Civic Intelligence

Bcalmed Inc.

990 • Fiscal year 2022 • EIN 87-2463735

Jan 01, 2022 to Dec 31, 2022 • Filed on Apr 04, 2023

500 East Las Olas Blvd Apt 4104Fort Lauderdale, FL 33301

(954) 817-2147

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

58th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Liabilities / Revenue

58th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Net Margin

82nd percentile

35%

Higher net margin than 82% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Top Officer Pay

78th percentile

$0

Higher top officer pay than 78% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Asset Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2022

Revenue Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2022

Assets

$14,289

No earlier filing loaded for comparison.

Net Assets

$14,289

No earlier filing loaded for comparison.

Liabilities

$0

No earlier filing loaded for comparison.

Revenue

$27,904

No earlier filing loaded for comparison.

Expenses

$18,141

No earlier filing loaded for comparison.

Net Income

$9,763

No earlier filing loaded for comparison.

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$60K$40K$20K$0Assets 2022: $14,289Liabilities 2022: $0Net Assets 2022: $14,2892022Assets 2023: $21,346Liabilities 2023: $0Net Assets 2023: $21,3462023Assets 2024: $57,141Liabilities 2024: $0Net Assets 2024: $57,1412024

Highlighted filing

2022

Assets$14,289
Liabilities$0
Net Assets$14,289

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$100K$50K$0Revenue 2022: $27,904Expenses 2022: $18,141Net Income 2022: $9,7632022Revenue 2023: $57,430Expenses 2023: $36,063Net Income 2023: $21,3672023Revenue 2024: $81,445Expenses 2024: $45,650Net Income 2024: $35,7952024

Highlighted filing

2022

Revenue$27,904
Expenses$18,141
Net Income$9,763
Jump To
Filing Snapshot
Filing Period
Jan 1, 2022 to Dec 31, 2022
Signed
Apr 4, 2023
Return Version
2022v5.0
Gross Receipts
$27,904
Mission and Program Overview

Mission

To provide lifestyle accessories to patients recovering from surgery. We provide water-resistant bags to be worn around the neck to hold post- surgical drains.

Balance Sheet Detail
LineBeginningEndChange
Assets
Cash and Non-Interest-Bearing Accounts$4,526$14,289▲ $9,763
Total Assets$4,526$14,289▲ $9,763
Liabilities
Total Liabilities$0$0→ $0
Net Assets / Fund Balance
Net Assets Without Donor Restrictions$4,526$14,289▲ $9,763
Total Net Assets Fund Balance$4,526$14,289▲ $9,763
Total Liabilities and Net Assets / Fund Balance$4,526$14,289▲ $9,763
Compensation and Service Providers

Board Members and Trustees

NameTitle
Pam KelskyPresident
Gabrielle MannSecretary
Revenue and Support

Revenue Composition

Contributions and Grants
$27,904
Program Service Revenue
$0
Investment Income
$0
Other Revenue
$0
All Other Contributions
$27,904
Change in Net Assets
$9,763
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$18,141
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Salaries, Compensation, and Employee Benefits$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Insurance-$2,549-$2,549
Office Expenses$1,382$323-$1,705
Other Expenses$2,500$635-$635
Information Technology-$500-$500
All Other Expenses$324--$324
Total Functional Expenses$13,434$4,707$0$18,141
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Backup withholding compliance
No
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
No
Other officer compensation reviewed
No
Conflict-of-interest policy
No
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Page 6, Part VI, Line 11B

No review was or will be conducted.

Form 990, Page 6, Part VI, Line 19

No documents available to the public

Filing and Contact Details

Filer

Filer Name
Bcalmed Inc
EIN
87-2463735
Phone
9548172147
Address
500 EAST LAS OLAS BLVD APT 4104, FORT LAUDERDALE, FL 33301

Signing Officer

Name
Pam Kelsky
Title
President
Phone
9548172147
Signed
2023-04-04

Organization Details

Principal Officer
Pam Kelsky
Formed
2021
Voting Board Members
2
Independent Board Members
2
Employees
0
Volunteers
5

Preparer

Firm
Feldman Weisberg Lesk & Kampfer Cpas
Address
1776 E JERICHO TPKE STE 1, HUNTINGTON, NY 11743-5713
Preparer
Jeffrey B Feldman
Phone
6314996666
Supplemental Narrative

Additional Explanations

Form 990, Page 1, Part I, Line 6

The co-founders, pam kelsky and gabriele mann statred the organization and have done all the product designs, raised all the money and take care of all the organizations activities. The have several other people that help to ship products.

Form 990, Page 2, Part III, Line 4D

To provide lifestyle accessories to patients recovering from surgery. We provide water-resistant bags to be worn around the neck to hold post- surgical drains.

Raw XML Appendix238 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0TO PROVIDE LIFESTYLE ACCESSORIES TO PATIENTS RECOVERING FROM SURGERY. WE PROVIDE WATER-RESISTANT BAGS TO BE WORN AROUND THE NECK TO HOLD POST- SURGICAL DRAINS.
IRS990/AllOtherContributionsAmt027904
IRS990/AllOtherExpensesGrp/ProgramServicesAmt0324
IRS990/AllOtherExpensesGrp/TotalAmt0324
IRS990/BackupWthldComplianceInd0false
IRS990/BooksInCareOfDetail/PersonNm0PAM KELSKY
IRS990/BooksInCareOfDetail/PhoneNum09548172147
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0500 EAST LAS OLAS BLVD APT 4104
IRS990/BooksInCareOfDetail/USAddress/CityNm0FORT LAUDERDALE
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0FL
IRS990/BooksInCareOfDetail/USAddress/ZIPCd033301
IRS990/BusinessRlnWith35CtrlEntInd0false
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt04526
IRS990/CashNonInterestBearingGrp/EOYAmt014289
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0false
IRS990/CompensationProcessOtherInd0false
IRS990/ConflictOfInterestPolicyInd0false
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt027904
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt00
IRS990/CYOtherExpensesAmt018141
IRS990/CYOtherRevenueAmt00
IRS990/CYProgramServiceRevenueAmt00
IRS990/CYRevenuesLessExpensesAmt09763
IRS990/CYSalariesCompEmpBnftPaidAmt00
IRS990/CYTotalExpensesAmt018141
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt027904
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/Desc0TO PROVIDE LIFESTYLE ACCESSORIES TO PATIENTS RECOVERING FROM SURGERY. WE PROVIDE WATER-RESISTANT BAGS TO BE WORN AROUND THE NECK TO HOLD POST- SURGICAL DRAINS.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0false
IRS990/DonorAdvisedFundInd0false
IRS990/DonorRstrOrQuasiEndowmentsInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt00
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/FamilyOrBusinessRlnInd0false
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/PersonNm0PAM KELSKY
IRS990/Form990PartVIISectionAGrp/PersonNm1GABRIELLE MANN
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/TitleTxt0PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt1SECRETARY
IRS990/Form990ProvidedToGvrnBodyInd0false
IRS990/FormationYr02021
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedInd0false
IRS990/FundraisingActivitiesInd0false
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt02
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt027904
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt02
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartIIIInd0X
IRS990/InformationTechnologyGrp/ManagementAndGeneralAmt0500
IRS990/InformationTechnologyGrp/TotalAmt0500
IRS990/InsuranceGrp/ManagementAndGeneralAmt02549
IRS990/InsuranceGrp/TotalAmt02549
IRS990/InvestmentInJointVentureInd0false
IRS990/IRPDocumentCnt00
IRS990/IRPDocumentW2GCnt00
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0TO PROVIDE LIFESTYLE ACCESSORIES TO PATIENTS RECOVERING FROM SURGERY. WE PROVIDE WATER-RESISTANT BAGS TO BE WORN AROUND THE NECK TO HOLD POST- SURGICAL DRAINS.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt04526
IRS990/NetAssetsOrFundBalancesEOYAmt014289
IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt04526
IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt014289
IRS990/NoListedPersonsCompensatedInd0X
IRS990/NondeductibleContributionsInd0false
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt0323
IRS990/OfficeExpensesGrp/ProgramServicesAmt01382
IRS990/OfficeExpensesGrp/TotalAmt01705
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsFASB117Ind0X
IRS990/OtherExpensesGrp/Desc0SUPPLIES
IRS990/OtherExpensesGrp/Desc1CONFERENCE EXPENSES
IRS990/OtherExpensesGrp/Desc2TRADEMARK EXPENSE
IRS990/OtherExpensesGrp/Desc3LICENSES & FEES
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt0700
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt1635
IRS990/OtherExpensesGrp/ProgramServicesAmt09228
IRS990/OtherExpensesGrp/ProgramServicesAmt12500
IRS990/OtherExpensesGrp/TotalAmt09228
IRS990/OtherExpensesGrp/TotalAmt12500
IRS990/OtherExpensesGrp/TotalAmt2700
IRS990/OtherExpensesGrp/TotalAmt3635
IRS990/PartialLiquidationInd0false
IRS990/PoliticalCampaignActyInd0false
IRS990/PrincipalOfficerNm0PAM KELSKY
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgSrvcAccomActyOtherGrp/Desc0TO PROVIDE LIFESTYLE ACCESSORIES TO PATIENTS RECOVERING FROM SURGERY. WE PROVIDE WATER-RESISTANT BAGS TO BE WORN AROUND THE NECK TO HOLD POST- SURGICAL DRAINS.
IRS990/ProgSrvcAccomActyOtherGrp/ExpenseAmt013434
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYExcessBenefitTransInd0false
IRS990/ReconcilationRevenueExpnssAmt09763
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0false
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0false
IRS990/ReportProgramRelatedInvstInd0false
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt027904
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt027904
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt027904
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt027904
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt027904
IRS990ScheduleA/TotalSupportAmt027904
IRS990/ScheduleBRequiredInd0false
IRS990/ScheduleJRequiredInd0false
IRS990/ScheduleORequiredInd0false
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0THE CO-FOUNDERS, PAM KELSKY AND GABRIELE MANN STATRED THE ORGANIZATION AND HAVE DONE ALL THE PRODUCT DESIGNS, RAISED ALL THE MONEY AND TAKE CARE OF ALL THE ORGANIZATIONS ACTIVITIES. THE HAVE SEVERAL OTHER PEOPLE THAT HELP TO SHIP PRODUCTS.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1TO PROVIDE LIFESTYLE ACCESSORIES TO PATIENTS RECOVERING FROM SURGERY. WE PROVIDE WATER-RESISTANT BAGS TO BE WORN AROUND THE NECK TO HOLD POST- SURGICAL DRAINS.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2NO REVIEW WAS OR WILL BE CONDUCTED.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3NO DOCUMENTS AVAILABLE TO THE PUBLIC
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990, PAGE 1, PART I, LINE 6
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990, PAGE 2, PART III, LINE 4D
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990, PAGE 6, PART VI, LINE 11B
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990, PAGE 6, PART VI, LINE 19
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/SubjectToExcsTaxNetInvstIncInd0false
IRS990/SubjectToProxyTaxInd0false
IRS990/SubjToTaxRmnrtnExPrchtPymtInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt04526
IRS990/TotalAssetsEOYAmt014289
IRS990/TotalAssetsGrp/BOYAmt04526
IRS990/TotalAssetsGrp/EOYAmt014289
IRS990/TotalCompGreaterThan150KInd0false
IRS990/TotalContributionsAmt027904
IRS990/TotalEmployeeCnt00
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt00
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt04707
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt013434
IRS990/TotalFunctionalExpensesGrp/TotalAmt018141
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesEOYAmt00
IRS990/TotalLiabilitiesGrp/BOYAmt00
IRS990/TotalLiabilitiesGrp/EOYAmt00
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt04526
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt014289
IRS990/TotalOtherProgSrvcExpenseAmt013434
IRS990/TotalProgramServiceExpensesAmt013434
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt027904
IRS990/TotalVolunteersCnt05
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt04526
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt014289
IRS990/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990/TypeOfOrganizationCorpInd0X
IRS990/UnrelatedBusIncmOverLimitInd0false
IRS990/USAddress/AddressLine1Txt0500 EAST LAS OLAS BLVD APT 4104
IRS990/USAddress/CityNm0FORT LAUDERDALE
IRS990/USAddress/StateAbbreviationCd0FL
IRS990/USAddress/ZIPCd033301
IRS990/VotingMembersGoverningBodyCnt02
IRS990/VotingMembersIndependentCnt02
IRS990/WebsiteAddressTxt0WWW.BCALMED.ORG
IRS990/WhistleblowerPolicyInd0false
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/PersonNm0PAM KELSKY
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum09548172147
ReturnHeader/BusinessOfficerGrp/SignatureDt02023-04-04
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0BCALMED INC
ReturnHeader/Filer/BusinessNameControlTxt0BCAL
ReturnHeader/Filer/EIN0872463735
ReturnHeader/Filer/PhoneNum09548172147
ReturnHeader/Filer/USAddress/AddressLine1Txt0500 EAST LAS OLAS BLVD APT 4104
ReturnHeader/Filer/USAddress/CityNm0FORT LAUDERDALE
ReturnHeader/Filer/USAddress/StateAbbreviationCd0FL
ReturnHeader/Filer/USAddress/ZIPCd033301
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0false
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0461214876
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0FELDMAN WEISBERG LESK & KAMPFER CPAS
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt01776 E JERICHO TPKE STE 1
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0HUNTINGTON
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0NY
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0117435713
ReturnHeader/PreparerPersonGrp/PhoneNum06314996666
ReturnHeader/PreparerPersonGrp/PreparationDt02023-05-01
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0JEFFREY B FELDMAN
ReturnHeader/ReturnTs02023-05-01T09:49:42-04:00
ReturnHeader/ReturnTypeCd0990
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0PAM
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0KELSKY
ReturnHeader/TaxPeriodBeginDt02022-01-01
ReturnHeader/TaxPeriodEndDt02022-12-31
ReturnHeader/TaxYr02022

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings