Civic Intelligence

Origin Athletics Inc.

990EZ • Fiscal year 2021 • EIN 87-2210939

Jan 01, 2021 to Dec 31, 2021 • Filed on Nov 01, 2022

2083-b Franklin RoadBloomfield Hills, MI 48302

(248) 874-4920

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

93rd percentile

0.81x

Higher debt load relative to assets than 93% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Liabilities / Revenue

92nd percentile

0.69x

Higher debt load relative to revenue than 92% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Net Margin

60th percentile

16%

Higher net margin than 60% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Top Officer Pay

85th percentile

$21,824

Higher top officer pay than 85% of similar nonprofits.

Top officer pay equals 12.6% of source-year revenue.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Asset Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2021

Revenue Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2021

Assets

$146,471

No earlier filing loaded for comparison.

Net Assets

$27,204

No earlier filing loaded for comparison.

Liabilities

$119,267

No earlier filing loaded for comparison.

Revenue

$172,812

No earlier filing loaded for comparison.

Expenses

$145,608

No earlier filing loaded for comparison.

Net Income

$27,204

No earlier filing loaded for comparison.

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$400K$200K$0-$200KAssets 2021: $146,471Liabilities 2021: $119,267Net Assets 2021: $27,2042021Assets 2022: $369,510Liabilities 2022: $258,702Net Assets 2022: $110,8082022Assets 2023: $391,281Liabilities 2023: $313,977Net Assets 2023: $77,3042023Assets 2024: $365,334Liabilities 2024: $384,335Net Assets 2024: -$19,0012024

Highlighted filing

2021

Assets$146,471
Liabilities$119,267
Net Assets$27,204

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$1.0M$500K$0-$500KRevenue 2021: $172,812Expenses 2021: $145,608Net Income 2021: $27,2042021Revenue 2022: $643,488Expenses 2022: $559,884Net Income 2022: $83,6042022Revenue 2023: $706,843Expenses 2023: $740,347Net Income 2023: -$33,5042023Revenue 2024: $746,041Expenses 2024: $842,346Net Income 2024: -$96,3052024

Highlighted filing

2021

Revenue$172,812
Expenses$145,608
Net Income$27,204
Jump To
Filing Snapshot
Filing Period
Jan 1, 2021 to Dec 31, 2021
Signed
Nov 1, 2022
Return Version
2021v4.0
Gross Receipts
$172,812
Mission and Program Overview

Mission

The organization will focus on development and advancement of ameteur athletics and promotion of competition in sports among children.

Program Services

DescriptionGrantsExpenses
THE ORGANIZATIONS FOCUS ON AMETUER ATHLETICS RESULTED IN THE ORGANIZATION PROVIDING APPOXIMATELY 830 HOURS OF SPORTS TRAINING TO APPROXIMATELY 200 YOUTHS.-$117,587
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
CHARLES VAN ROBYSExecutive DiFT$21,824-$21,824
JEFFREY HAKALAPresident/SePT$0--
Filing and Contact Details

Filer

Filer Name
Origin Athletics Inc
EIN
87-2210939
Phone
2488744920
Address
2083-B FRANKLIN ROAD, BLOOMFIELD HILLS, MI 48302

Signing Officer

Name
Jeffrey Hakala
Title
President/secretary
Phone
2488744920
Signed
2022-11-01

Preparer

Firm
Skillman Group Plc
Address
2150 BUTTERFIELD DR STE 130, TROY, MI 48084
Preparer
Mark B Gilroy CPA
Phone
2486415020
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses 2,920 105 9 985 bank and credit card fees 2,525 program supplies 8,772 commissions 5,661 software and other 1,620 property taxes 647 repair and maintenance 791 non-investment depreciation 667 total 24,702

Form 990-ez, Part II, Line 24

Accounts receivable 0 53,319 facility rental deposit 0 8,052 total 0 61,371

Form 990-ez, Part II, Line 26

Accounts payable and accrued expenses 0 2,452 deferred revenue 0 99,255 initial loan from organizer 0 17,560

Form 990-ez, Part III

The organization will focus on development and advancement of ameteur athletics and promotion of competition in sports among children.

Raw XML Appendix118 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/AddressChangeInd0X
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0SKILLMAN GROUP PLC
IRS990EZ/BooksInCareOfDetail/PhoneNum02486415020
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt02150 BUTTERFIELD RD SUITE 130
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0TROY
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MI
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd048084
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt085100
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt027204
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt075702
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt00
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0146471
IRS990EZ/GrossReceiptsAmt0172812
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InitialReturnInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesEOYAmt027204
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt00
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt027204
IRS990EZ/OccupancyRentUtltsAndMaintAmt027775
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt020.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt140.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt121824
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0JEFFREY HAKALA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1CHARLES VAN ROBYS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT/SE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1EXECUTIVE DI
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/EOYAmt061371
IRS990EZ/OtherExpensesTotalAmt024702
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0THE ORGANIZATION WILL FOCUS ON DEVELOPMENT AND ADVANCEMENT OF AMETEUR ATHLETICS AND PROMOTION OF COMPETITION IN SPORTS AMONG CHILDREN.
IRS990EZ/PrintingPublicationsPostageAmt02043
IRS990EZ/ProgramServiceRevenueAmt0172812
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0THE ORGANIZATIONS FOCUS ON AMETUER ATHLETICS RESULTED IN THE ORGANIZATION PROVIDING APPOXIMATELY 830 HOURS OF SPORTS TRAINING TO APPROXIMATELY 200 YOUTHS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0117587
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt015386
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0119267
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0145608
IRS990EZ/TotalProgramServiceExpensesAmt0117587
IRS990EZ/TotalRevenueAmt0172812
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0ORIGINATHLETICS.ORG
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt0172812
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0172812
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0172812
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0172812
IRS990ScheduleA/Total509Grp/TotalAmt0172812
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0172812
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0172812
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES 2,920 105 9 985 BANK AND CREDIT CARD FEES 2,525 PROGRAM SUPPLIES 8,772 COMMISSIONS 5,661 SOFTWARE AND OTHER 1,620 PROPERTY TAXES 647 REPAIR AND MAINTENANCE 791 NON-INVESTMENT DEPRECIATION 667 TOTAL 24,702
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1ACCOUNTS RECEIVABLE 0 53,319 FACILITY RENTAL DEPOSIT 0 8,052 TOTAL 0 61,371
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2ACCOUNTS PAYABLE AND ACCRUED EXPENSES 0 2,452 DEFERRED REVENUE 0 99,255 INITIAL LOAN FROM ORGANIZER 0 17,560
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3THE ORGANIZATION WILL FOCUS ON DEVELOPMENT AND ADVANCEMENT OF AMETEUR ATHLETICS AND PROMOTION OF COMPETITION IN SPORTS AMONG CHILDREN.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART III
ReturnHeader/BuildTS02022-09-23 18:48:47Z
ReturnHeader/BusinessOfficerGrp/PersonNm0JEFFREY HAKALA
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT/SECRETARY
ReturnHeader/BusinessOfficerGrp/PhoneNum02488744920
ReturnHeader/BusinessOfficerGrp/SignatureDt02022-11-01
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0ORIGIN ATHLETICS INC
ReturnHeader/Filer/BusinessNameControlTxt0ORIG
ReturnHeader/Filer/EIN0872210939
ReturnHeader/Filer/PhoneNum02488744920
ReturnHeader/Filer/USAddress/AddressLine1Txt02083-B FRANKLIN ROAD
ReturnHeader/Filer/USAddress/CityNm0BLOOMFIELD HILLS
ReturnHeader/Filer/USAddress/StateAbbreviationCd0MI
ReturnHeader/Filer/USAddress/ZIPCd048302
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0383269666
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0SKILLMAN GROUP PLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt02150 BUTTERFIELD DR STE 130
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0TROY
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0MI
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd048084
ReturnHeader/PreparerPersonGrp/PhoneNum02486415020
ReturnHeader/PreparerPersonGrp/PreparationDt02022-11-09
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0MARK B GILROY CPA
ReturnHeader/ReturnTs02022-11-15T16:36:17-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0JEFFREY
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0HAKALA
ReturnHeader/TaxPeriodBeginDt02021-09-01
ReturnHeader/TaxPeriodEndDt02021-12-31
ReturnHeader/TaxYr02021

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings