Civic Intelligence

Grant County Cybermill

990EZ • Fiscal year 2024 • EIN 87-1469644

Jan 01, 2024 to Dec 31, 2024 • Filed on May 09, 2025

PO Box 174John Day, OR 97845

(541) 620-1199

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2024

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2024

Net Margin

89th percentile

46%

Higher net margin than 89% of similar nonprofits.

2024 filings • 501(c)3 • <$500k nonprofits • Source year 2024

Top Officer Pay

79th percentile

$0

Higher top officer pay than 79% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2024 filings • 501(c)3 • <$500k nonprofits • Source year 2024

Asset Growth

73rd percentile

20%

Faster asset growth than 73% of similar nonprofits.

2024 filings • 501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Revenue Growth

10th percentile

-53%

Faster revenue growth than 10% of similar nonprofits.

2024 filings • 501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Assets

Up

$217,054

Up $35,872 (+20%) from 2023

Net Assets

$217,054

No earlier filing loaded for comparison.

Liabilities

-

No earlier filing loaded for comparison.

Revenue

Down

$77,950

Down $86,483 (-53%) from 2023

Expenses

Up

$42,078

Up $2,557 (+6.5%) from 2023

Net Income

Down

$35,872

Down $89,040 (-71%) from 2023

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$300K$200K$100K$0Assets 2021: $33,414Liabilities 2021: $0Net Assets 2021: $33,4142021Assets 2022: $79,249Liabilities 2022: $0Net Assets 2022: $79,2492022Assets 2023: $181,182Liabilities 2023: $02023Assets 2024: $217,054Net Assets 2024: $217,0542024

Highlighted filing

2024

Assets$217,054
Liabilities-
Net Assets$217,054

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$200K$150K$100K$50K$0Revenue 2021: $35,125Expenses 2021: $1,711Net Income 2021: $33,4142021Revenue 2022: $118,580Expenses 2022: $95,704Net Income 2022: $22,8762022Revenue 2023: $164,433Expenses 2023: $39,521Net Income 2023: $124,9122023Revenue 2024: $77,950Expenses 2024: $42,078Net Income 2024: $35,8722024

Highlighted filing

2024

Revenue$77,950
Expenses$42,078
Net Income$35,872
Jump To
Filing Snapshot
Filing Period
Jan 1, 2024 to Dec 31, 2024
Signed
May 9, 2025
Return Version
2024v5.1
Gross Receipts
$77,950
Mission and Program Overview

Mission

Grant County is a rural county located in Eastern Oregon. Its remote enough and sparsely populated, to be considered a frontier community; a subset of rural with 1.6 people per square mile. The area is rich in history, and cultural and natural resources, but experiences challenges in funding social, educational, and health services, which in turn has severe impact on its economy.Grant County CyberMill is forming as a public benefit non-profit in order to explore ways to modernize the countys digital infrastructure; initiate, leverage, and coordinate technical and other partnerships, and raise or attract the resources necessary to develop needed infrastructure. Our volunteer board envisions being part of a public-private consortium capable of developing a network that can provide high-speed internet to many who are currently underserved by private sector providers.Concurrent with efforts to expand availability of the internet, CyberMill will also provide a community hub and accelerator

Program Services

DescriptionGrantsExpenses
OPERATION OF FREE PUBLIC ACCESS CYBERMILL SITES.-$42,079
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
KATRINA RANDLEASSecretary-$0--
ROD RAYDirector-$0--
CHANTAL DESJARDINTreasurer-$0--
KYLIE DERRICKChairman-$0--
Filing and Contact Details

Filer

Filer Name
Grant County Cybermill
EIN
87-1469644
Address
PO BOX 174, JOHN DAY, OR 97845

Signing Officer

Name
Chantal Desjardin
Title
Treasurer
Signed
2025-05-09
Discuss with paid preparer
Yes

Preparer

Firm
Solutions CPAs PC
Address
101 NE 1st Ave, John Day, OR 97845
Preparer
Mitch T Saul
Phone
5415752717
Supplemental Narrative

Additional Explanations

Other Expenses.1

CONSULTING $7000

Other Expenses.2

SUPPLIES $6563

Other Expenses.3

Prairie city program expenes $3384

Other Expenses.4

Seneca program expenses $1156

Raw XML Appendix136 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0CHANTAL DESJARDIN
IRS990EZ/BooksInCareOfDetail/PhoneNum05416201199
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 174
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0JOHN DAY
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0OR
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd097845
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0181182
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0217054
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt073703
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt035872
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt01715
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0181182
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0217054
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GrossReceiptsAmt077950
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0181182
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0217054
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0181182
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0217054
IRS990EZ/OccupancyRentUtltsAndMaintAmt022260
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt02.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt22.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt32.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0KATRINA RANDLEAS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1ROD RAY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2CHANTAL DESJARDIN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3KYLIE DERRICK
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Chairman
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt018103
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0Grant County is a rural county located in Eastern Oregon. Its remote enough and sparsely populated, to be considered a frontier community; a subset of rural with 1.6 people per square mile. The area is rich in history, and cultural and natural resources, but experiences challenges in funding social, educational, and health services, which in turn has severe impact on its economy.Grant County CyberMill is forming as a public benefit non-profit in order to explore ways to modernize the countys digital infrastructure; initiate, leverage, and coordinate technical and other partnerships, and raise or attract the resources necessary to develop needed infrastructure. Our volunteer board envisions being part of a public-private consortium capable of developing a network that can provide high-speed internet to many who are currently underserved by private sector providers.Concurrent with efforts to expand availability of the internet, CyberMill will also provide a community hub and accelerator
IRS990EZ/ProgramServiceRevenueAmt04247
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0OPERATION OF FREE PUBLIC ACCESS CYBERMILL SITES.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt042079
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt042078
IRS990EZ/TotalProgramServiceExpensesAmt042079
IRS990EZ/TotalRevenueAmt077950
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/First5Years170Ind0X
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt077950
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0164433
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt0118580
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt035125
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0396088
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt00
IRS990ScheduleA/OtherIncome170Grp/TotalAmt00
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.00000
IRS990ScheduleA/PublicSupportTotal170Amt0396088
IRS990ScheduleA/SubstantialContributorsTotAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/TotalAmt00
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt077950
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0164433
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt0118580
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt035125
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0396088
IRS990ScheduleA/TotalSupportAmt0396088
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/TotalAmt00
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0CONSULTING $7000
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1SUPPLIES $6563
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2PRAIRIE CITY PROGRAM EXPENES $3384
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3SENECA PROGRAM EXPENSES $1156
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.4
ReturnHeader/BuildTS02025-03-06 01:10:19Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0CHANTAL DESJARDIN
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Treasurer
ReturnHeader/BusinessOfficerGrp/SignatureDt02025-05-09
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0GRANT COUNTY CYBERMILL
ReturnHeader/Filer/BusinessNameControlTxt0GRAN
ReturnHeader/Filer/EIN0871469644
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 174
ReturnHeader/Filer/USAddress/CityNm0JOHN DAY
ReturnHeader/Filer/USAddress/StateAbbreviationCd0OR
ReturnHeader/Filer/USAddress/ZIPCd097845
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0true
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0464380258
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Solutions CPAs PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0101 NE 1st Ave
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0John Day
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0OR
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd097845
ReturnHeader/PreparerPersonGrp/PhoneNum05415752717
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Mitch T Saul
ReturnHeader/ReturnTs02025-05-09T05:17:33-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02024-01-01
ReturnHeader/TaxPeriodEndDt02024-12-31
ReturnHeader/TaxYr02024

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings