Civic Intelligence

Zilker Train LLC

990EZ • Fiscal year 2023 • EIN 86-3126391

Jan 01, 2023 to Dec 31, 2023 • Filed on Nov 13, 2024

1023 Springdale Road 10DAustin, TX 78721

(512) 477-1566

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

99th percentile

18.00x

Higher debt load relative to assets than 99% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Liabilities / Revenue

100th percentile

23365.38x

Higher debt load relative to revenue than 100% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Net Margin

1st percentile

-426500%

Higher net margin than 1% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Top Officer Pay

78th percentile

$0

Higher top officer pay than 78% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Asset Growth

11th percentile

-47%

Faster asset growth than 11% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Annualized from 2022 to 2023

Revenue Growth

3rd percentile

-90%

Faster revenue growth than 3% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Annualized from 2022 to 2023

Assets

Down

$10,382

Down $9,124 (-47%) from 2022

Net Assets

Down

-$176,541

Down $34,120 (-24%) from 2022

Liabilities

Up

$186,923

Up $24,996 (+15%) from 2022

Revenue

Down

$8

Down $69 (-90%) from 2022

Expenses

Down

$34,128

Down $108,370 (-76%) from 2022

Net Income

Up

-$34,120

Up $108,301 (+76%) from 2022

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$1.0M$500K$0-$500KAssets 2021: $47,175Liabilities 2021: $47,175Net Assets 2021: $02021Assets 2022: $19,506Liabilities 2022: $161,927Net Assets 2022: -$142,4212022Assets 2023: $10,382Liabilities 2023: $186,923Net Assets 2023: -$176,5412023Assets 2024: $784,664Liabilities 2024: $930,029Net Assets 2024: -$145,3652024

Highlighted filing

2023

Assets$10,382
Liabilities$186,923
Net Assets-$176,541

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$200K$100K$0-$100K-$200KRevenue 2021: $0Expenses 2021: $0Net Income 2021: $02021Revenue 2022: $77Expenses 2022: $142,498Net Income 2022: -$142,4212022Revenue 2023: $8Expenses 2023: $34,128Net Income 2023: -$34,1202023Revenue 2024: $70,170Expenses 2024: $38,994Net Income 2024: $31,1762024

Highlighted filing

2023

Revenue$8
Expenses$34,128
Net Income-$34,120
Jump To
Filing Snapshot
Filing Period
Jan 1, 2023 to Dec 31, 2023
Signed
Nov 13, 2024
Return Version
2023v5.1
Gross Receipts
$8
Mission and Program Overview

Mission

Zilker train llc is organized and operated exclusively for the benefit of, to perform the functions of, and to carry out and to support the charitable purposes of austin parks foundation (apf). Specifically, zilker train llc will operate the mini train amusement ride within austin's zilker metropolitan park, under the name zilker eagle. Zilker eagle is a name that was selected by community vote and harkens back to the original mini train. The zilker park mini train has been a beloved austin tradition for over 60 years, attracting families and visitors of all ages to enjoy and learn about austin's outdoor green spaces. The train went out of commission due to track erosion damage and apf has been working closely with the city of austin parks and recreation department to replace, repair and restore the track, depot and train loading area, making sure that all train areas are compliant with ada accessibility standards.

"zilker train llc is organized and operated exclusively for the benefit of, to perform the functions of, and to carry out and to support the charitable purposes of austin parks foundation (apf). Specifically, zilker train llc will operate the mini train amusement ride within austin's zilker metropolitan park, under the name zilker eagle. Zilker eagle is a name that was selected by community vote and harkens back to the original mini train. The zilker park mini train has been a beloved austin tradition for over 60 years, attracting families and visitors of all ages to enjoy and learn about austin's outdoor green spaces. The train went out of commission due to track erosion damage and apf has been working closely with the city of austin parks and recreation department to replace, repair and restore the track, depot and train loading area, making sure that all train areas are compliant with ada accessibility standards.

Program Services

DescriptionGrantsExpenses
DURING 2023, APF MADE SIGNIFICANT PROGRESS TOWARD THE COMPLETION OF THE MULTI-YEAR ZILKER TRAIN PROJECT. ZILKER EAGLE WILL LAUNCH OPERATION OF THE MINI TRAIN AMUSEMENT RIDE IN ZILKER PARK ONCE ALL STEPS TO ENSURE SAFETY AND SUSTAINABILITY ARE COMPLETE.$0$34,128
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
COLIN WALLISManager-$0--
Filing and Contact Details

Filer

Filer Name
Zilker Train LLC
EIN
86-3126391
Phone
5124771566
Address
1023 SPRINGDALE ROAD 10D, AUSTIN, TX 78721

Signing Officer

Name
Colin Wallis
Title
Manager
Phone
5124771566
Signed
2024-11-13
Discuss with paid preparer
Yes

Preparer

Firm
Cherry Bekaert Advisory LLC
Address
221 W 6TH STREET STE 1900, AUSTIN, TX 78701
Preparer
Melanie Mcpeak
Phone
5124796000
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 8 - Other Revenue

Description: interest income. Amount: 8.

Form 990-ez, Part I, Line 16 - Other Expenses

Description: program expense. Amount: 94. Description: insurance. Amount: 13,560. Description: technology expense. Amount: 14,902. Total to form 990-ez, line 16: 28,556.

Form 990-ez, Part II, Line 26 - Other Liabilities

Description: accounts payable and accrued expenses. Beg. Of year amount: 244. End of year amount: 240. Description: due to austin parks foundation. Beg. Of year amount: 161,683. End of year amount: 186,683.

Raw XML Appendix139 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd00
IRS990EZ/AddressChangeInd0X
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0COLIN WALLIS
IRS990EZ/BooksInCareOfDetail/PhoneNum05124771566
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt01023 SPRINGDALE ROAD 10D
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0AUSTIN
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TX
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd078721
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt019506
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt010382
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd00
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd00
IRS990EZ/EngagedInExcessBenefitTransInd00
IRS990EZ/ExcessOrDeficitForYearAmt0-34120
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt04195
IRS990EZ/FiledScheduleAInd01
IRS990EZ/ForeignFinancialAccountInd00
IRS990EZ/ForeignOfficeInd00
IRS990EZ/Form990TotalAssetsGrp/BOYAmt019506
IRS990EZ/Form990TotalAssetsGrp/EOYAmt010382
IRS990EZ/GrossReceiptsAmt08
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InfoInScheduleOPartVInd0X
IRS990EZ/LobbyingActivitiesInd00
IRS990EZ/MadeLoansToFromOfficersInd00
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0-142421
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0-176541
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0-142421
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0-176541
IRS990EZ/OccupancyRentUtltsAndMaintAmt01377
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0COLIN WALLIS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0MANAGER
IRS990EZ/OperateHospitalInd00
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd00
IRS990EZ/OrganizationHadUBIInd00
IRS990EZ/OtherChangesInNetAssetsAmt00
IRS990EZ/OtherExpensesTotalAmt028556
IRS990EZ/OtherRevenueTotalAmt08
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd00
IRS990EZ/PrimaryExemptPurposeTxt0"ZILKER TRAIN LLC IS ORGANIZED AND OPERATED EXCLUSIVELY FOR THE BENEFIT OF, TO PERFORM THE FUNCTIONS OF, AND TO CARRY OUT AND TO SUPPORT THE CHARITABLE PURPOSES OF AUSTIN PARKS FOUNDATION (APF). SPECIFICALLY, ZILKER TRAIN LLC WILL OPERATE THE MINI TRAIN AMUSEMENT RIDE WITHIN AUSTIN'S ZILKER METROPOLITAN PARK, UNDER THE NAME ZILKER EAGLE. ZILKER EAGLE IS A NAME THAT WAS SELECTED BY COMMUNITY VOTE AND HARKENS BACK TO THE ORIGINAL MINI TRAIN. THE ZILKER PARK MINI TRAIN HAS BEEN A BELOVED AUSTIN TRADITION FOR OVER 60 YEARS, ATTRACTING FAMILIES AND VISITORS OF ALL AGES TO ENJOY AND LEARN ABOUT AUSTIN'S OUTDOOR GREEN SPACES. THE TRAIN WENT OUT OF COMMISSION DUE TO TRACK EROSION DAMAGE AND APF HAS BEEN WORKING CLOSELY WITH THE CITY OF AUSTIN PARKS AND RECREATION DEPARTMENT TO REPLACE, REPAIR AND RESTORE THE TRACK, DEPOT AND TRAIN LOADING AREA, MAKING SURE THAT ALL TRAIN AREAS ARE COMPLIANT WITH ADA ACCESSIBILITY STANDARDS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0DURING 2023, APF MADE SIGNIFICANT PROGRESS TOWARD THE COMPLETION OF THE MULTI-YEAR ZILKER TRAIN PROJECT. ZILKER EAGLE WILL LAUNCH OPERATION OF THE MINI TRAIN AMUSEMENT RIDE IN ZILKER PARK ONCE ALL STEPS TO ENSURE SAFETY AND SUSTAINABILITY ARE COMPLETE.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt034128
IRS990EZ/ProhibitedTaxShelterTransInd00
IRS990EZ/RelatedOrganizationCtrlEntInd00
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd00
IRS990EZ/SubjectToProxyTaxInd00
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt0161927
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0186923
IRS990EZ/TanningServicesProvidedInd00
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt034128
IRS990EZ/TotalProgramServiceExpensesAmt034128
IRS990EZ/TotalRevenueAmt08
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd00
IRS990EZ/TypeOfOrganizationOtherDesc0LLC
IRS990EZ/TypeOfOrganizationOtherInd0X
IRS990EZ/WebsiteAddressTxt0WWW.ZILKERTRAIN.ORG
IRS990ScheduleA/Form990SchASupportingOrgGrp/Contribution35ControlledInd00
IRS990ScheduleA/Form990SchASupportingOrgGrp/ContributionControllerInd00
IRS990ScheduleA/Form990SchASupportingOrgGrp/ContributionFamilyInd00
IRS990ScheduleA/Form990SchASupportingOrgGrp/ControlledDisqualifiedPrsnInd00
IRS990ScheduleA/Form990SchASupportingOrgGrp/DisqualifiedPrsnControllIntInd00
IRS990ScheduleA/Form990SchASupportingOrgGrp/DisqualifiedPrsnOwnrIntInd00
IRS990ScheduleA/Form990SchASupportingOrgGrp/ExcessBusinessHoldingsRulesInd00
IRS990ScheduleA/Form990SchASupportingOrgGrp/ListedByNameGoverningDocInd01
IRS990ScheduleA/Form990SchASupportingOrgGrp/LoanDisqualifiedPersonInd00
IRS990ScheduleA/Form990SchASupportingOrgGrp/OrganizationChangeSuprtOrgInd00
IRS990ScheduleA/Form990SchASupportingOrgGrp/PaymentSubstantialContribtrInd00
IRS990ScheduleA/Form990SchASupportingOrgGrp/SupportedOrgNotOrganizedUSInd00
IRS990ScheduleA/Form990SchASupportingOrgGrp/SupportedOrgSectionC456Ind00
IRS990ScheduleA/Form990SchASupportingOrgGrp/SupportNonSupportedOrgInd00
IRS990ScheduleA/Form990SchASupportingOrgGrp/SuprtOrgNoIRSDeterminationInd00
IRS990ScheduleA/Form990SchAType1SuprtOrgGrp/OperateBenefitNonSuprtOrgInd00
IRS990ScheduleA/Form990SchAType1SuprtOrgGrp/PowerAppointMajorityDirTrstInd01
IRS990ScheduleA/IRSWrittenDeterminationInd0X
IRS990ScheduleA/OtherSupportSumAmt00
IRS990ScheduleA/SupportedOrganizationsCnt01
IRS990ScheduleA/SupportedOrganizationsTotalCnt01
IRS990ScheduleA/SupportedOrgInformationGrp/EIN0742648803
IRS990ScheduleA/SupportedOrgInformationGrp/GoverningDocumentListedInd01
IRS990ScheduleA/SupportedOrgInformationGrp/OrganizationTypeCd07
IRS990ScheduleA/SupportedOrgInformationGrp/OtherSupportAmt00
IRS990ScheduleA/SupportedOrgInformationGrp/SupportAmt034128
IRS990ScheduleA/SupportedOrgInformationGrp/SupportedOrganizationName/BusinessNameLine1Txt0AUSTIN PARKS FOUNDATION
IRS990ScheduleA/SupportingOrganization509a3Ind0X
IRS990ScheduleA/SupportingOrgType1Ind0X
IRS990ScheduleA/SupportSumAmt034128
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0DESCRIPTION: INTEREST INCOME. AMOUNT: 8.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1DESCRIPTION: PROGRAM EXPENSE. AMOUNT: 94. DESCRIPTION: INSURANCE. AMOUNT: 13,560. DESCRIPTION: TECHNOLOGY EXPENSE. AMOUNT: 14,902. TOTAL TO FORM 990-EZ, LINE 16: 28,556.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2DESCRIPTION: ACCOUNTS PAYABLE AND ACCRUED EXPENSES. BEG. OF YEAR AMOUNT: 244. END OF YEAR AMOUNT: 240. DESCRIPTION: DUE TO AUSTIN PARKS FOUNDATION. BEG. OF YEAR AMOUNT: 161,683. END OF YEAR AMOUNT: 186,683.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 8 - OTHER REVENUE
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 16 - OTHER EXPENSES
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 26 - OTHER LIABILITIES
TransferPrsnlBnftContractsDecl/DeclarationDesc0THE ORGANIZATION DID NOT, DURING THE YEAR, RECEIVE ANY FUNDS, DIRECTLY,OR INDIRECTLY, TO PAY PREMIUMS ON A PERSONAL BENEFIT CONTRACT.THE ORGANIZATION, DID NOT, DURING THE YEAR, PAY ANY PREMIUMS, DIRECTLY,OR INDIRECTLY, ON A PERSONAL BENEFIT CONTRACT.
ReturnHeader/BuildTS02024-10-15 13:58:12Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd01
ReturnHeader/BusinessOfficerGrp/PersonNm0COLIN WALLIS
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0MANAGER
ReturnHeader/BusinessOfficerGrp/PhoneNum05124771566
ReturnHeader/BusinessOfficerGrp/SignatureDt02024-11-13
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0ZILKER TRAIN LLC
ReturnHeader/Filer/BusinessNameControlTxt0ZILK
ReturnHeader/Filer/EIN0863126391
ReturnHeader/Filer/PhoneNum05124771566
ReturnHeader/Filer/USAddress/AddressLine1Txt01023 SPRINGDALE ROAD 10D
ReturnHeader/Filer/USAddress/CityNm0AUSTIN
ReturnHeader/Filer/USAddress/StateAbbreviationCd0TX
ReturnHeader/Filer/USAddress/ZIPCd078721
ReturnHeader/IRSResponsiblePrtyInfoCurrInd00
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0882730877
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0CHERRY BEKAERT ADVISORY LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0221 W 6TH STREET STE 1900
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0AUSTIN
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0TX
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd078701
ReturnHeader/PreparerPersonGrp/PhoneNum05124796000
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0MELANIE MCPEAK
ReturnHeader/ReturnTs02024-11-13T15:26:31-06:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02023-01-01
ReturnHeader/TaxPeriodEndDt02023-12-31
ReturnHeader/TaxYr02023

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings