Civic Intelligence

Mission850

990EZ • Fiscal year 2023 • EIN 86-2975025

Jan 01, 2023 to Dec 31, 2023 • Filed on Oct 31, 2024

1008 Fortune AvenuePanama City, FL 32401

(850) 215-3113

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

94th percentile

0.95x

Higher debt load relative to assets than 94% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Liabilities / Revenue

87th percentile

0.22x

Higher debt load relative to revenue than 87% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Net Margin

38th percentile

-1.6%

Higher net margin than 38% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Top Officer Pay

96th percentile

$72,500

Higher top officer pay than 96% of similar nonprofits.

Top officer pay equals 59.3% of source-year revenue.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Asset Growth

81st percentile

36%

Faster asset growth than 81% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Annualized from 2022 to 2023

Revenue Growth

76th percentile

37%

Faster revenue growth than 76% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Annualized from 2022 to 2023

Assets

Up

$27,703

Up $7,343 (+36%) from 2022

Net Assets

Down

$1,333

Down $2,018 (-60%) from 2022

Liabilities

Up

$26,370

Up $9,361 (+55%) from 2022

Revenue

Up

$122,330

Up $32,977 (+37%) from 2022

Expenses

Up

$124,348

Up $35,720 (+40%) from 2022

Net Income

Down

-$2,018

Down $2,743 (-378%) from 2022

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$40K$20K$0-$20K-$40KAssets 2022: $20,360Liabilities 2022: $17,009Net Assets 2022: $3,3512022Assets 2023: $27,703Liabilities 2023: $26,370Net Assets 2023: $1,3332023Assets 2024: $7,521Liabilities 2024: $29,457Net Assets 2024: -$21,9362024

Highlighted filing

2023

Assets$27,703
Liabilities$26,370
Net Assets$1,333

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2022: $89,353Expenses 2022: $88,628Net Income 2022: $7252022Revenue 2023: $122,330Expenses 2023: $124,348Net Income 2023: -$2,0182023Revenue 2024: $99,436Expenses 2024: $122,705Net Income 2024: -$23,2692024

Highlighted filing

2023

Revenue$122,330
Expenses$124,348
Net Income-$2,018
Jump To
Filing Snapshot
Filing Period
Jan 1, 2023 to Dec 31, 2023
Signed
Oct 31, 2024
Return Version
2023v5.1
Gross Receipts
$122,330
Mission and Program Overview

Mission

To provide faith based relief

Program Services

DescriptionGrantsExpenses
PROVIDE FAITH BASED PROGRAMMING FOR YOUTH AND THEIR FAMILIES-$23,352
ORGANIZE COMMUNITY WORK PROJECTS FOR THOSE IN NEED LOCALLY AND ORGANIZE COMMUNITY RESPONSE TO REGIONAL DISASTERS THROUGH VOLUNTEER SERVICE TRIPS TO THOSE COMMUNITIES RECOVERING.-$12,919
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
NICHOLAS R WAGNERPresidentFT$72,500-$72,500
DOROTHY D WAGNERVice PresidentFT$0--
THERESA H PREJEANSecretary-$0--
KEVIN R MCQUONEOfficer-$0--
JONATHAN A HALLOfficerPT$0--
Filing and Contact Details

Filer

Filer Name
Mission850 Inc
EIN
86-2975025
Address
1008 FORTUNE AVENUE, PANAMA CITY, FL 32401

Signing Officer

Name
Dorothy D Wagner
Title
Vice President
Phone
8139652846
Signed
2024-10-31
Discuss with paid preparer
Yes

Preparer

Firm
Hall & Associates Pllc
Address
3422 EAST 15TH STREET, PANAMA CITY, FL 32405
Preparer
Jonathan a Hall CPA
Phone
8502153113
Supplemental Narrative

Additional Explanations

Description of other expenses Part I line 16

Description amountdepreciation from 4562 1,380hosting missionaries 5,757insurance 127licenses & fees 1,272meals 1,461office expense 3,485supplies 10,825travel expense 8,585retreat expense 1,078missionary tuition 4,448auto expense 2,094

Description of other assets Part II line 24

Category beginning of year end of yearfixed assets - net of deprec 4,831 3,451accounts receivable 0 14,523

Description of total liabilities Part II line 26

Category beginning of year end of yearloan from officer 4,989 1,723payroll taxes due 12,020 24,647

Raw XML Appendix148 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0JONATHAN A HALL
IRS990EZ/BooksInCareOfDetail/PhoneNum08502153113
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt03422 E 15TH STREET
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0PANAMA CITY
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0FL
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd032405
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt015529
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt09729
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt04600
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-2018
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt01860
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt020360
IRS990EZ/Form990TotalAssetsGrp/EOYAmt027703
IRS990EZ/GrossReceiptsAmt0122330
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt00
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt03351
IRS990EZ/NetAssetsOrFundBalancesEOYAmt01333
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt03351
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt01333
IRS990EZ/OccupancyRentUtltsAndMaintAmt03987
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt040.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt140.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt45.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt072500
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0NICHOLAS R WAGNER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1DOROTHY D WAGNER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2THERESA H PREJEAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3KEVIN R MCQUONE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4JONATHAN A HALL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3OFFICER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4OFFICER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt04831
IRS990EZ/OtherAssetsTotalDetail/EOYAmt017974
IRS990EZ/OtherExpensesTotalAmt040512
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO PROVIDE FAITH BASED RELIEF
IRS990EZ/ProgramServiceRevenueAmt0117730
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0ORGANIZE COMMUNITY WORK PROJECTS FOR THOSE IN NEED LOCALLY AND ORGANIZE COMMUNITY RESPONSE TO REGIONAL DISASTERS THROUGH VOLUNTEER SERVICE TRIPS TO THOSE COMMUNITIES RECOVERING.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1PROVIDE FAITH BASED PROGRAMMING FOR YOUTH AND THEIR FAMILIES
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt012919
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt123352
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt077989
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt017009
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt026370
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0124348
IRS990EZ/TotalProgramServiceExpensesAmt036271
IRS990EZ/TotalRevenueAmt0122330
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990ScheduleA/First5Years509Ind0X
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt04600
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt017764
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt022364
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt04
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt04
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearAmt0117730
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus1YearAmt070037
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt0187767
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt04
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt04
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportTotal509Amt0210131
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0122330
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt087801
IRS990ScheduleA/Total509Grp/TotalAmt0210131
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0122330
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt087805
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt00
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt00
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0210135
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0DESCRIPTION AMOUNTDEPRECIATION FROM 4562 1,380HOSTING MISSIONARIES 5,757INSURANCE 127LICENSES & FEES 1,272MEALS 1,461OFFICE EXPENSE 3,485SUPPLIES 10,825TRAVEL EXPENSE 8,585RETREAT EXPENSE 1,078MISSIONARY TUITION 4,448AUTO EXPENSE 2,094
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1CATEGORY BEGINNING OF YEAR END OF YEARFIXED ASSETS - NET OF DEPREC 4,831 3,451ACCOUNTS RECEIVABLE 0 14,523
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2CATEGORY BEGINNING OF YEAR END OF YEARLOAN FROM OFFICER 4,989 1,723PAYROLL TAXES DUE 12,020 24,647
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Description of other expenses Part I line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Description of other assets Part II line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Description of total liabilities Part II line 26
ReturnHeader/BuildTS02024-10-15 13:58:12Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0DOROTHY D WAGNER
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0VICE PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum08139652846
ReturnHeader/BusinessOfficerGrp/SignatureDt02024-10-31
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0MISSION850 INC
ReturnHeader/Filer/BusinessNameControlTxt0MISS
ReturnHeader/Filer/EIN0862975025
ReturnHeader/Filer/USAddress/AddressLine1Txt01008 FORTUNE AVENUE
ReturnHeader/Filer/USAddress/CityNm0PANAMA CITY
ReturnHeader/Filer/USAddress/StateAbbreviationCd0FL
ReturnHeader/Filer/USAddress/ZIPCd032401
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0true
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0823922063
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0HALL & ASSOCIATES PLLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt03422 EAST 15TH STREET
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0PANAMA CITY
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0FL
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd032405
ReturnHeader/PreparerPersonGrp/PhoneNum08502153113
ReturnHeader/PreparerPersonGrp/PreparationDt02024-10-31
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0JONATHAN A HALL CPA
ReturnHeader/ReturnTs02024-11-04T15:08:31-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02023-01-01
ReturnHeader/TaxPeriodEndDt02023-12-31
ReturnHeader/TaxYr02023

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings