Civic Intelligence

Mission850 Inc

EIN 86-2975025 • 501(c)3 • Panama City, FL

Profile

To provide faith based relief

1107 Buena Vista BlvdPanama City, FL 32401
Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

97th percentile

3.92x

Higher debt load relative to assets than 97% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2024

Liabilities / Revenue

89th percentile

0.30x

Higher debt load relative to revenue than 89% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2024

Net Margin

22nd percentile

-23%

Higher net margin than 22% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2024

Top Officer Pay

94th percentile

$55,000

Higher top officer pay than 94% of similar nonprofits.

Top officer pay equals 55.3% of source-year revenue.

501(c)3 • <$500k nonprofits • Source year 2024

Asset Growth

15th percentile

-73%

Faster asset growth than 15% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Revenue Growth

35th percentile

-19%

Faster revenue growth than 35% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Assets

Down

$7,521

Down $20,182 (-73%) from 2023

Liabilities

Up

$29,457

Up $3,087 (+12%) from 2023

Net Assets

Down

-$21,936

Down $23,269 (-1746%) from 2023

Revenue

Down

$99,436

Down $22,894 (-19%) from 2023

Expenses

Down

$122,705

Down $1,643 (-1.3%) from 2023

Net Income

Down

-$23,269

Down $21,251 (-1053%) from 2023

Trend Graphs

Balance Sheet Trend

Grouped bars show assets, liabilities, and net assets across loaded filings.

$40K$20K$0-$20K-$40KAssets 2022: $20,360Liabilities 2022: $17,009Net Assets 2022: $3,3512022Assets 2023: $27,703Liabilities 2023: $26,370Net Assets 2023: $1,3332023Assets 2024: $7,521Liabilities 2024: $29,457Net Assets 2024: -$21,9362024

Highlighted filing

2024

Assets$7,521
Liabilities$29,457
Net Assets-$21,936

Operations Trend

Revenue, expenses, and net income by year, with the latest filing highlighted.

$150K$100K$50K$0-$50KRevenue 2022: $89,353Expenses 2022: $88,628Net Income 2022: $7252022Revenue 2023: $122,330Expenses 2023: $124,348Net Income 2023: -$2,0182023Revenue 2024: $99,436Expenses 2024: $122,705Net Income 2024: -$23,2692024

Highlighted filing

2024

Revenue$99,436
Expenses$122,705
Net Income-$23,269

Filings

Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jan 1, 2024 to Dec 31, 2024
Signed
Nov 6, 2025
Return Version
2024v5.2
Gross Receipts
$99,436
Mission and Program Overview

Mission

To provide faith based relief

Program Services

DescriptionGrantsExpenses
PROVIDE FAITH BASED PROGRAMMING FOR YOUTH AND THEIR FAMILIES-$26,172
ORGANIZE COMMUNITY WORK PROJECTS FOR THOSE IN NEED LOCALLY AND ORGANIZE COMMUNITY RESPONSE TO REGIONAL DISASTERS THROUGH VOLUNTEER SERVICE TRIPS TO THOSE COMMUNITIES RECOVERING.-$17,554
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
NICHOLAS R WAGNERPresidentFT$55,000-$55,000
DOROTHY D WAGNERVice PresidentFT$0--
THERESA H PREJEANSecretary-$0--
KEVIN R MCQUONEOfficer-$0--
JONATHAN A HALLOfficer-$0--
Filing and Contact Details

Filer

Filer Name
Mission850 Inc
EIN
86-2975025
In Care Of
% DOROTHY D WAGNER
Phone
8505249118
Address
1107 BUENA VISTA BLVD, PANAMA CITY, FL 32401

Signing Officer

Name
Dorothy D Wagner
Title
Vice President
Phone
8139652846
Signed
2025-11-06
Discuss with paid preparer
Yes

Preparer

Firm
Hall & Associates Pllc
Address
3422 EAST 15TH STREET, PANAMA CITY, FL 32405
Preparer
Jonathan a Hall CPA
Phone
8502153113
Supplemental Narrative

Additional Explanations

Description of other expenses Part I line 16

Description AmountDepreciation from 4562 986HOSTING & VOLUNTEER RECRUITMENT 8,335AUTO EXPENSE 3,147LICENSES & FEES 1,025MEALS 2,118OFFICE EXPENSE 4,936SUPPLIES 14,406TRAVEL EXPENSE 9,291RETREAT EXPENSE & REGISTRATION FEES 3,610MISSIONARY TUITION 2,759

Description of other assets Part II line 24

Category Beginning of Year End of YearFIXED ASSETS - NET OF DEPREC 3,451 2,465ACCOUNTS RECEIVABLE 14,523 0

Description of total liabilities Part II line 26

Category Beginning of Year End of YearLOAN FROM OFFICER 1,723 0PAYROLL TAXES DUE 24,647 29,457

Raw XML Appendix166 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/AddressChangeInd0X
IRS990EZ/BooksInCareOfDetail/PersonNm0JONATHAN A HALL
IRS990EZ/BooksInCareOfDetail/PhoneNum08502153113
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt03422 E 15TH STREET
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0PANAMA CITY
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0FL
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd032405
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt09729
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt05056
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt08100
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-23269
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt01500
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt027703
IRS990EZ/Form990TotalAssetsGrp/EOYAmt07521
IRS990EZ/GrossReceiptsAmt099436
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt00
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt01333
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0-21936
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt01333
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0-21936
IRS990EZ/OccupancyRentUtltsAndMaintAmt03250
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt040.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt140.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt055000
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0NICHOLAS R WAGNER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1DOROTHY D WAGNER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2THERESA H PREJEAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3KEVIN R MCQUONE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4JONATHAN A HALL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3OFFICER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4OFFICER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt017974
IRS990EZ/OtherAssetsTotalDetail/EOYAmt02465
IRS990EZ/OtherExpensesTotalAmt050613
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO PROVIDE FAITH BASED RELIEF
IRS990EZ/ProgramServiceRevenueAmt091336
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0ORGANIZE COMMUNITY WORK PROJECTS FOR THOSE IN NEED LOCALLY AND ORGANIZE COMMUNITY RESPONSE TO REGIONAL DISASTERS THROUGH VOLUNTEER SERVICE TRIPS TO THOSE COMMUNITIES RECOVERING.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1PROVIDE FAITH BASED PROGRAMMING FOR YOUTH AND THEIR FAMILIES
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt017554
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt126172
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt067342
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt026370
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt029457
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0122705
IRS990EZ/TotalProgramServiceExpensesAmt043726
IRS990EZ/TotalRevenueAmt099436
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt08100
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt04600
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt017764
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt030464
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt04
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt04
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearAmt091336
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus1YearAmt0117730
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus2YearsAmt070037
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt0279103
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt04
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt04
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct00.00000
IRS990ScheduleA/PublicSupportTotal509Amt0309567
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearAmt00
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus1YearAmt00
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus2YearsAmt00
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus3YearsAmt00
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus4YearsAmt00
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt099436
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0122330
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt087801
IRS990ScheduleA/Total509Grp/TotalAmt0309567
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt099436
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0122330
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt087805
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt00
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt00
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0309571
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Description AmountDepreciation from 4562 986HOSTING & VOLUNTEER RECRUITMENT 8,335AUTO EXPENSE 3,147LICENSES & FEES 1,025MEALS 2,118OFFICE EXPENSE 4,936SUPPLIES 14,406TRAVEL EXPENSE 9,291RETREAT EXPENSE & REGISTRATION FEES 3,610MISSIONARY TUITION 2,759
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Category Beginning of Year End of YearFIXED ASSETS - NET OF DEPREC 3,451 2,465ACCOUNTS RECEIVABLE 14,523 0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Category Beginning of Year End of YearLOAN FROM OFFICER 1,723 0PAYROLL TAXES DUE 24,647 29,457
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Description of other expenses Part I line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Description of other assets Part II line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Description of total liabilities Part II line 26
ReturnHeader/BuildTS02025-03-06 01:10:19Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0DOROTHY D WAGNER
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0VICE PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum08139652846
ReturnHeader/BusinessOfficerGrp/SignatureDt02025-11-06
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0MISSION850 INC
ReturnHeader/Filer/BusinessNameControlTxt0MISS
ReturnHeader/Filer/EIN0862975025
ReturnHeader/Filer/InCareOfNm0% DOROTHY D WAGNER
ReturnHeader/Filer/PhoneNum08505249118
ReturnHeader/Filer/USAddress/AddressLine1Txt01107 BUENA VISTA BLVD
ReturnHeader/Filer/USAddress/CityNm0PANAMA CITY
ReturnHeader/Filer/USAddress/StateAbbreviationCd0FL
ReturnHeader/Filer/USAddress/ZIPCd032401
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0true
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0823922063
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0HALL & ASSOCIATES PLLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt03422 EAST 15TH STREET
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0PANAMA CITY
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0FL
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd032405
ReturnHeader/PreparerPersonGrp/PhoneNum08502153113
ReturnHeader/PreparerPersonGrp/PreparationDt02025-11-06
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0JONATHAN A HALL CPA
ReturnHeader/ReturnTs02025-11-10T10:33:11-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02024-01-01
ReturnHeader/TaxPeriodEndDt02024-12-31
ReturnHeader/TaxYr02024

Document Assets

No mirrored PDF or thumbnail assets are attached yet.