Civic Intelligence

Project Esme

990EZ • Fiscal year 2022 • EIN 86-2711426

Jan 01, 2022 to Dec 31, 2022 • Filed on Nov 10, 2023

3897 Yorkland Dr NW Apt4Comstock Park, MI 49321

(646) 522-6114

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

58th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Liabilities / Revenue

58th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Net Margin

76th percentile

26%

Higher net margin than 76% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Top Officer Pay

78th percentile

$0

Higher top officer pay than 78% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Asset Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2022

Revenue Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2022

Assets

$13,302

No earlier filing loaded for comparison.

Net Assets

$13,302

No earlier filing loaded for comparison.

Liabilities

$0

No earlier filing loaded for comparison.

Revenue

$50,893

No earlier filing loaded for comparison.

Expenses

$37,562

No earlier filing loaded for comparison.

Net Income

$13,331

No earlier filing loaded for comparison.

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$15K$10K$5.0K$0Assets 2022: $13,302Liabilities 2022: $0Net Assets 2022: $13,3022022Assets 2023: $13,775Liabilities 2023: $0Net Assets 2023: $13,7752023Assets 2024: $14,676Liabilities 2024: $0Net Assets 2024: $14,6762024

Highlighted filing

2022

Assets$13,302
Liabilities$0
Net Assets$13,302

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$80K$60K$40K$20K$0-$20KRevenue 2022: $50,893Expenses 2022: $37,562Net Income 2022: $13,3312022Revenue 2023: $65,604Expenses 2023: $65,900Net Income 2023: -$2962023Revenue 2024: $67,466Expenses 2024: $66,565Net Income 2024: $9012024

Highlighted filing

2022

Revenue$50,893
Expenses$37,562
Net Income$13,331
Jump To
Filing Snapshot
Filing Period
Jan 1, 2022 to Dec 31, 2022
Signed
Nov 10, 2023
Return Version
2022v5.0
Gross Receipts
$50,893
Mission and Program Overview

Mission

See Schedule O

Program Services

DescriptionGrantsExpenses
See Schedule O--
See Schedule O--
See Schedule O--
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
GENE HAHNDirectorPT$0--
MICHELLE BESSEMERTreasurerPT$0--
MARY HILLYARDSecretaryPT$0--
LUANNE SCHOUDTBoard MemberPT$0--
Filing and Contact Details

Filer

Filer Name
Project Esme
EIN
86-2711426
Address
3897 YORKLAND DR NW APT4, Comstock Park, MI 49321

Signing Officer

Name
Gene Hahn
Title
Director
Phone
6465226114
Signed
2023-11-10
Discuss with paid preparer
No

Preparer

Firm
Tim Berghuis Accountant
Address
345 BENJAMIN SE, Grand Rapids, MI 49506
Preparer
Tim Berghuis
Phone
6166350302
Supplemental Narrative

Additional Explanations

General explanation attachment

AchievemenT 1ECHO AFTER SCHOOL MUSIC CLUB: Project ESMEs ECHO program is a free youth training program and after school music club that taught students how to give interactive community engagement performance and provide free private lessons, workshops, orchestra rehearsals and side-by-side community performance opportunities with ESME to students throughout the school year. The program faculty included artists from the Grand Rapids Symphony and Detroit Symphony Orchestra. Achievement 2Clinics: Project ESME partnered with Burton Middle School, John Ball Zoo School and City High Middle School this year in creating residency clinics, performing and workshopping with thier students, along with free field trip concerts for the Grandville Avenue Arts & Humanities. These clinics involved multiple school visits by ESME artists throughout the year, rehearsals, coachings, ESME arrangements created for and provided to students, collaborations with school music teachers and side-by-side culmination school concerts performed with the students. Achievement 3The ESME String Camp: the ESME String Camp is a week long day camp we ran at Aquinas College Art and Music Center for music students of all ages and levels. Students from all across West Michigan as well as from Texas, New Jersey, Minnesota and England came to Grand Rapids to participate in this camp. The ESME String Camp offered accessible, holistically designed and interactive programs created by diverse, world class faculty we brought together from organizations such as Detroit Symphony Orchestra and Grand Rapids Ballet. Students participated in private lessons, chamber musics and ochestra coachings, interactive workshops, masterclasses and concerts. Exempt Purpose:Project ESME is a 501c3 non-profit in performing arts and arts education based in Grand Rapids that creates community engagement and music education outreach programming in West Michigan. Our education programs combine world class artistry and pedagogy with holistic and accessible programs for youth.

Description of other expenses Part I line 16

Description AmountOFFICE SUPPLIES 118MARKETING 1,842EQUIPMENT RENTAL 128CONCERT PARKING FEES 38LIABILITY INSURANCE FOR CAMP VENUE 229NON-PROFIT FILING FEE 20

Other changes in net assets or fund balances Part I line 20

Description AmountPRIOR PERIOD ADJUSTMENT (29)

Raw XML Appendix141 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0GENE HAHN
IRS990EZ/BooksInCareOfDetail/PhoneNum06465226114
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt03897 YORKLAND DR NW APT 4
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Comstock Park
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MI
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd049321
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt00
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt013302
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt041330
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt013331
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt031674
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt00
IRS990EZ/Form990TotalAssetsGrp/EOYAmt013302
IRS990EZ/GrossReceiptsAmt050893
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt00
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesEOYAmt013302
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt00
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt013302
IRS990EZ/OccupancyRentUtltsAndMaintAmt02763
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt010.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt15.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt25.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt35.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0GENE HAHN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1MICHELLE BESSEMER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2MARY HILLYARD
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3LUANNE SCHOUDT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3BOARD MEMBER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt00
IRS990EZ/OtherAssetsTotalDetail/EOYAmt00
IRS990EZ/OtherChangesInNetAssetsAmt0-29
IRS990EZ/OtherExpensesTotalAmt02375
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0See Schedule O
IRS990EZ/ProgramServiceRevenueAmt09563
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0See Schedule O
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1See Schedule O
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt2See Schedule O
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt0750
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt00
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt00
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt037562
IRS990EZ/TotalProgramServiceExpensesAmt00
IRS990EZ/TotalRevenueAmt050893
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990ScheduleA/First5Years170Ind0X
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt050893
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt050893
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportTotal170Amt026911
IRS990ScheduleA/SubstantialContributorsTotAmt023982
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt050893
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt050893
IRS990ScheduleA/TotalSupportAmt050893
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0AchievemenT 1ECHO AFTER SCHOOL MUSIC CLUB: Project ESMEs ECHO program is a free youth training program and after school music club that taught students how to give interactive community engagement performance and provide free private lessons, workshops, orchestra rehearsals and side-by-side community performance opportunities with ESME to students throughout the school year. The program faculty included artists from the Grand Rapids Symphony and Detroit Symphony Orchestra. Achievement 2Clinics: Project ESME partnered with Burton Middle School, John Ball Zoo School and City High Middle School this year in creating residency clinics, performing and workshopping with thier students, along with free field trip concerts for the Grandville Avenue Arts & Humanities. These clinics involved multiple school visits by ESME artists throughout the year, rehearsals, coachings, ESME arrangements created for and provided to students, collaborations with school music teachers and side-by-side culmination school concerts performed with the students. Achievement 3The ESME String Camp: the ESME String Camp is a week long day camp we ran at Aquinas College Art and Music Center for music students of all ages and levels. Students from all across West Michigan as well as from Texas, New Jersey, Minnesota and England came to Grand Rapids to participate in this camp. The ESME String Camp offered accessible, holistically designed and interactive programs created by diverse, world class faculty we brought together from organizations such as Detroit Symphony Orchestra and Grand Rapids Ballet. Students participated in private lessons, chamber musics and ochestra coachings, interactive workshops, masterclasses and concerts. Exempt Purpose:Project ESME is a 501c3 non-profit in performing arts and arts education based in Grand Rapids that creates community engagement and music education outreach programming in West Michigan. Our education programs combine world class artistry and pedagogy with holistic and accessible programs for youth.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Description AmountOFFICE SUPPLIES 118MARKETING 1,842EQUIPMENT RENTAL 128CONCERT PARKING FEES 38LIABILITY INSURANCE FOR CAMP VENUE 229NON-PROFIT FILING FEE 20
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Description AmountPRIOR PERIOD ADJUSTMENT (29)
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0General explanation attachment
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Description of other expenses Part I line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other changes in net assets or fund balances Part I line 20
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL2
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd0IAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/OOBSecurityVerificationCd011
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd00
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0false
ReturnHeader/BusinessOfficerGrp/PersonNm0GENE HAHN
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0DIRECTOR
ReturnHeader/BusinessOfficerGrp/PhoneNum06465226114
ReturnHeader/BusinessOfficerGrp/SignatureDt02023-11-10
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0PROJECT ESME
ReturnHeader/Filer/BusinessNameControlTxt0PROJ
ReturnHeader/Filer/EIN0862711426
ReturnHeader/Filer/USAddress/AddressLine1Txt03897 YORKLAND DR NW APT4
ReturnHeader/Filer/USAddress/CityNm0Comstock Park
ReturnHeader/Filer/USAddress/StateAbbreviationCd0MI
ReturnHeader/Filer/USAddress/ZIPCd049321
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0TIM BERGHUIS ACCOUNTANT
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0345 BENJAMIN SE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Grand Rapids
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0MI
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd049506
ReturnHeader/PreparerPersonGrp/PhoneNum06166350302
ReturnHeader/PreparerPersonGrp/PreparationDt02023-11-13
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0TIM BERGHUIS
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02023-11-13T20:25:00-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0GENE
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0HAHN
ReturnHeader/TaxPeriodBeginDt02022-01-01
ReturnHeader/TaxPeriodEndDt02022-12-31
ReturnHeader/TaxYr02022

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings