Civic Intelligence

Samaritans Heart Inc.

990EZ • Fiscal year 2022 • EIN 86-2610343

Jan 01, 2022 to Dec 31, 2022 • Filed on Oct 23, 2023

PO Box 28584Green Bay, WI 54304-8584

(920) 412-7004

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

84th percentile

0.20x

Higher debt load relative to assets than 84% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Liabilities / Revenue

91st percentile

0.45x

Higher debt load relative to revenue than 91% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Net Margin

85th percentile

39%

Higher net margin than 85% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Top Officer Pay

86th percentile

$24,000

Higher top officer pay than 86% of similar nonprofits.

Top officer pay equals 20.4% of source-year revenue.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Asset Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2022

Revenue Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2022

Assets

$265,813

No earlier filing loaded for comparison.

Net Assets

$212,550

No earlier filing loaded for comparison.

Liabilities

$53,263

No earlier filing loaded for comparison.

Revenue

$117,380

No earlier filing loaded for comparison.

Expenses

$71,080

No earlier filing loaded for comparison.

Net Income

$46,300

No earlier filing loaded for comparison.

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$300K$200K$100K$0Assets 2022: $265,813Liabilities 2022: $53,263Net Assets 2022: $212,5502022Assets 2023: $232,433Liabilities 2023: $576Net Assets 2023: $231,8572023

Highlighted filing

2022

Assets$265,813
Liabilities$53,263
Net Assets$212,550

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0Revenue 2022: $117,380Expenses 2022: $71,080Net Income 2022: $46,3002022Revenue 2023: $86,804Expenses 2023: $67,497Net Income 2023: $19,3072023

Highlighted filing

2022

Revenue$117,380
Expenses$71,080
Net Income$46,300
Jump To
Filing Snapshot
Filing Period
Jan 1, 2022 to Dec 31, 2022
Signed
Oct 23, 2023
Return Version
2022v5.0
Gross Receipts
$117,380
Mission and Program Overview

Mission

To evangelize and spread the gospel of jesus christ through northeast wisconsin by engaging directly with individuals through a variety of activities that embody the spirit of christs and his disciples good works.

Program Services

DescriptionGrantsExpenses
TO EVANGELIZE AND SPREAD THE GOSPEL OF JESUS CHRIST THROUGH NORTHEAST WISCONSIN BY ENGAGING DIRECTLY WITH INDIVIDUALS THROUGH A VARIETY OF ACTIVITIES THAT EMBODY THE SPIRIT OF CHRISTS AND HIS DISCIPLES GOOD WORKS.$0$71,080
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
JEROME BADERDirectorFT$24,000-$24,000
RAMONA BADERBoard MemberPT$0--
PAUL HOCHKAMMERBoard MemberPT$0--
JOHNNA HOCHKAMMERBoard MemberPT$0--
CINDY PELNARBoard MemberPT$0--
DAN LEAHYBoard MemberPT$0--
WILLIAM MCKINLEYBoard Member-$0--
Filing and Contact Details

Filer

Filer Name
SAMARITAN'S HEART INC
EIN
86-2610343
Phone
9204127004
Address
PO BOX 28584, GREEN BAY, WI 54304-8584

Signing Officer

Name
Jerome Bader
Title
President/director
Phone
9204127004
Signed
2023-10-23
Discuss with paid preparer
Yes

Preparer

Firm
Cliftonlarsonallen Llp
Address
100 MARITIME DRIVE SUITE 2B, MANITOWOC, WI 54220
Preparer
Lacey Silbernagel
Phone
9206845500
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 8 - Other Revenue

Description: rental income. Amount: 18,029.

Form 990-ez, Part I, Line 16 - Other Expenses

Description: business registration fees. Amount: 10. Description: internet. Amount: 471. Description: contract services. Amount: 1,621. Description: fundraising . Amount: 830. Description: grace gifts. Amount: 779. Description: licenses. Amount: 16. Description: merchant fees. Amount: 338. Description: outreach. Amount: 9,137. Description: travel and meetings. Amount: 444. Description: vehicle expenses. Amount: 3,088. Description: program expenses. Amount: 438. Total to form 990-ez, line 16: 17,172.

Form 990-ez, Part I, Line 20 - Other Changes in Net Assets

Description: prior period adjustment. Amount: 8,300.

Form 990-ez, Part II, Line 24 - Other Assets

Description: other depreciable assets. Beg. Of year amount: 0. End of year amount: 7,055.

Form 990-ez, Part II, Line 26 - Other Liabilities

Description: credit cards- johnson credit card. Beg. Of year amount: 0. End of year amount: 1,543. Description: church extension note. Beg. Of year amount: 63,867. End of year amount: 51,720.

Raw XML Appendix180 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd00
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0JEROME BADER
IRS990EZ/BooksInCareOfDetail/PhoneNum09204127004
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 28584
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0GREEN BAY
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0WI
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd0543048584
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt021817
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt063886
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd00
IRS990EZ/ContributionsGiftsGrantsEtcAmt099351
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd00
IRS990EZ/EngagedInExcessBenefitTransInd00
IRS990EZ/ExcessOrDeficitForYearAmt046300
IRS990EZ/FiledScheduleAInd01
IRS990EZ/ForeignFinancialAccountInd00
IRS990EZ/ForeignOfficeInd00
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0221817
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0265813
IRS990EZ/GrossReceiptsAmt0117380
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InfoInScheduleOPartVInd0X
IRS990EZ/LandAndBuildingsGrp/BOYAmt0200000
IRS990EZ/LandAndBuildingsGrp/EOYAmt0194872
IRS990EZ/LobbyingActivitiesInd00
IRS990EZ/MadeLoansToFromOfficersInd00
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0157950
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0212550
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0157950
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0212550
IRS990EZ/OccupancyRentUtltsAndMaintAmt026718
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt040.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt130.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt210.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt310.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt420.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt520.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt60.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt024000
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0JEROME BADER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1RAMONA BADER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2PAUL HOCHKAMMER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3JOHNNA HOCHKAMMER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4CINDY PELNAR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5DAN LEAHY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6WILLIAM MCKINLEY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6BOARD MEMBER
IRS990EZ/OperateHospitalInd00
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd00
IRS990EZ/OrganizationHadUBIInd00
IRS990EZ/OtherAssetsTotalDetail/BOYAmt00
IRS990EZ/OtherAssetsTotalDetail/EOYAmt07055
IRS990EZ/OtherChangesInNetAssetsAmt08300
IRS990EZ/OtherExpensesTotalAmt017172
IRS990EZ/OtherRevenueTotalAmt018029
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd00
IRS990EZ/PrimaryExemptPurposeTxt0TO EVANGELIZE AND SPREAD THE GOSPEL OF JESUS CHRIST THROUGH NORTHEAST WISCONSIN BY ENGAGING DIRECTLY WITH INDIVIDUALS THROUGH A VARIETY OF ACTIVITIES THAT EMBODY THE SPIRIT OF CHRISTS AND HIS DISCIPLES GOOD WORKS.
IRS990EZ/PrintingPublicationsPostageAmt03190
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0TO EVANGELIZE AND SPREAD THE GOSPEL OF JESUS CHRIST THROUGH NORTHEAST WISCONSIN BY ENGAGING DIRECTLY WITH INDIVIDUALS THROUGH A VARIETY OF ACTIVITIES THAT EMBODY THE SPIRIT OF CHRISTS AND HIS DISCIPLES GOOD WORKS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt071080
IRS990EZ/ProhibitedTaxShelterTransInd00
IRS990EZ/RelatedOrganizationCtrlEntInd00
IRS990EZ/SalariesOtherCompEmplBnftAmt024000
IRS990EZ/SchoolOperatingInd00
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0WI
IRS990EZ/SubjectToProxyTaxInd00
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt063867
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt053263
IRS990EZ/TanningServicesProvidedInd00
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt071080
IRS990EZ/TotalProgramServiceExpensesAmt071080
IRS990EZ/TotalRevenueAmt0117380
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd00
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0HTTPS://SAMARITANSHEARTGB.ORG
IRS990ScheduleA/First5Years170Ind0X
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt099351
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt022022
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0121373
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt018029
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt012279
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt030308
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportTotal170Amt0121373
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt099351
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt022022
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0121373
IRS990ScheduleA/TotalSupportAmt0151681
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0DESCRIPTION: RENTAL INCOME. AMOUNT: 18,029.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1DESCRIPTION: BUSINESS REGISTRATION FEES. AMOUNT: 10. DESCRIPTION: INTERNET. AMOUNT: 471. DESCRIPTION: CONTRACT SERVICES. AMOUNT: 1,621. DESCRIPTION: FUNDRAISING . AMOUNT: 830. DESCRIPTION: GRACE GIFTS. AMOUNT: 779. DESCRIPTION: LICENSES. AMOUNT: 16. DESCRIPTION: MERCHANT FEES. AMOUNT: 338. DESCRIPTION: OUTREACH. AMOUNT: 9,137. DESCRIPTION: TRAVEL AND MEETINGS. AMOUNT: 444. DESCRIPTION: VEHICLE EXPENSES. AMOUNT: 3,088. DESCRIPTION: PROGRAM EXPENSES. AMOUNT: 438. TOTAL TO FORM 990-EZ, LINE 16: 17,172.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2DESCRIPTION: PRIOR PERIOD ADJUSTMENT. AMOUNT: 8,300.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3DESCRIPTION: OTHER DEPRECIABLE ASSETS. BEG. OF YEAR AMOUNT: 0. END OF YEAR AMOUNT: 7,055.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4DESCRIPTION: CREDIT CARDS- JOHNSON CREDIT CARD. BEG. OF YEAR AMOUNT: 0. END OF YEAR AMOUNT: 1,543. DESCRIPTION: CHURCH EXTENSION NOTE. BEG. OF YEAR AMOUNT: 63,867. END OF YEAR AMOUNT: 51,720.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 8 - OTHER REVENUE
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 16 - OTHER EXPENSES
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART I, LINE 20 - OTHER CHANGES IN NET ASSETS
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART II, LINE 24 - OTHER ASSETS
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART II, LINE 26 - OTHER LIABILITIES
TransferPrsnlBnftContractsDecl/DeclarationDesc0THE ORGANIZATION DID NOT, DURING THE YEAR, RECEIVE ANY FUNDS, DIRECTLY,OR INDIRECTLY, TO PAY PREMIUMS ON A PERSONAL BENEFIT CONTRACT.THE ORGANIZATION, DID NOT, DURING THE YEAR, PAY ANY PREMIUMS, DIRECTLY,OR INDIRECTLY, ON A PERSONAL BENEFIT CONTRACT.
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd0IAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd00
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd01
ReturnHeader/BusinessOfficerGrp/PersonNm0JEROME BADER
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT/DIRECTOR
ReturnHeader/BusinessOfficerGrp/PhoneNum09204127004
ReturnHeader/BusinessOfficerGrp/SignatureDt02023-10-23
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0SAMARITAN'S HEART INC
ReturnHeader/Filer/BusinessNameControlTxt0SAMA
ReturnHeader/Filer/EIN0862610343
ReturnHeader/Filer/PhoneNum09204127004
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 28584
ReturnHeader/Filer/USAddress/CityNm0GREEN BAY
ReturnHeader/Filer/USAddress/StateAbbreviationCd0WI
ReturnHeader/Filer/USAddress/ZIPCd0543048584
ReturnHeader/IRSResponsiblePrtyInfoCurrInd00
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0410746749
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0CLIFTONLARSONALLEN LLP
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0100 MARITIME DRIVE SUITE 2B
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0MANITOWOC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0WI
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd054220
ReturnHeader/PreparerPersonGrp/PhoneNum09206845500
ReturnHeader/PreparerPersonGrp/PreparationDt02023-10-23
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0LACEY SILBERNAGEL
ReturnHeader/ReturnTs02023-10-30T15:24:24-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0JEROME
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0BADER
ReturnHeader/TaxPeriodBeginDt02022-01-01
ReturnHeader/TaxPeriodEndDt02022-12-31
ReturnHeader/TaxYr02022

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings