Civic Intelligence

Blast N Scrap

990EZ • Fiscal year 2022 • EIN 86-2034193

Jan 01, 2022 to Dec 31, 2022 • Filed on Oct 15, 2024

4545 Wheaton Dr Unit A150Fort Collins, CO 80525

(973) 525-7087

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

58th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Liabilities / Revenue

58th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Net Margin

78th percentile

28%

Higher net margin than 78% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Top Officer Pay

81st percentile

$7,000

Higher top officer pay than 81% of similar nonprofits.

Top officer pay equals 12.6% of source-year revenue.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Asset Growth

92nd percentile

104%

Faster asset growth than 92% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Annualized from 2021 to 2022

Revenue Growth

93rd percentile

247%

Faster revenue growth than 93% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Annualized from 2021 to 2022

Assets

Up

$30,945

Up $15,779 (+104%) from 2021

Net Assets

Up

$30,945

Up $15,779 (+104%) from 2021

Liabilities

Flat

$0

Flat from 2021

Revenue

Up

$55,440

Up $39,466 (+247%) from 2021

Expenses

Up

$39,661

Up $38,853 (+4809%) from 2021

Net Income

Up

$15,779

Up $613 (+4.0%) from 2021

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$60K$40K$20K$0Assets 2021: $15,166Liabilities 2021: $0Net Assets 2021: $15,1662021Assets 2022: $30,945Liabilities 2022: $0Net Assets 2022: $30,9452022Assets 2023: $53,615Liabilities 2023: $0Net Assets 2023: $53,6152023Assets 2024: $19,441Liabilities 2024: $0Net Assets 2024: $19,4412024

Highlighted filing

2022

Assets$30,945
Liabilities$0
Net Assets$30,945

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2021: $15,974Expenses 2021: $808Net Income 2021: $15,1662021Revenue 2022: $55,440Expenses 2022: $39,661Net Income 2022: $15,7792022Revenue 2023: $145,603Expenses 2023: $122,933Net Income 2023: $22,6702023Revenue 2024: $109,342Expenses 2024: $143,516Net Income 2024: -$34,1742024

Highlighted filing

2022

Revenue$55,440
Expenses$39,661
Net Income$15,779
Jump To
Filing Snapshot
Filing Period
Jan 1, 2022 to Dec 31, 2022
Signed
Oct 15, 2024
Return Version
2022v5.0
Gross Receipts
$55,440
Mission and Program Overview

Mission

Arts and education - donation based with no one turned away for lack of funds; all ages always; safe and healthy environments with onsite harm reduction, mental health, and mutual aid resources, information, and referrals.

Arts and education

Program Services

DescriptionGrantsExpenses
Blast Shows Program: delivered over 150 multi-act concerts featuring more than 100 young and emerging bands to duplicated audiences of over 5,000 participants of all ages on a voluntary donation basis with no one turned away for lack of funds. Shows feature onsite mutual aid, health, and harm reduction resources.$0$19,653
Band BLAST OFF! Music instruction for 15 youth taught by working musicians. Free to participants.$0$7,841
Scrapyard Garb: Screen printing instruction and supplies for young and emerging artists to learn spring printing skills and techniques utilizing salvaged, donated, and repurposed supplies - served approximately 150 individuals.$0$4,377
Other program services include a community theater project, mentoring and training in audio engineering, recording, and more, reaching an additional 75 participants.$0$1,517
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Michael GormleyExecutive DirectorFT$7,000-$7,000
Sarah ParrishSecretary Of The Board And Grant WriterPT$2,820-$2,820
Joshua David RiveraChairPT$0--
Tica PerriTreasurer Of The BoardPT$0--
Riley PhippsMember Of The BoardPT$0--
Sarah AccountiusMember Of The BoardPT$0--
Filing and Contact Details

Filer

Filer Name
Blast N Scrap
EIN
86-2034193
Phone
9735257087
Address
4545 WHEATON DR UNIT A150, Fort Collins, CO 80525

Signing Officer

Name
Sarah Parrish
Title
Secretary of the Board
Phone
3472559101
Signed
2024-10-15
Supplemental Narrative

Additional Explanations

Form 990-EZ, Part I, Line 10

$1,420.00 - Charitable donation to Food Bank of Larimer County

Form 990-EZ, Part I, Line 16

Other expenses include: Marketing: $456.77; travel: $5; supplies: $2,516.93; meals and entertainment: $55.13; background checks: $424.25; equipment rental: $1,200; screen printing equipment: $1650.56; $1,441.44 musical instruments; software subscriptions: $160; bank charges and fees: $6.35; interest: $35.02; office supplies: $4.75; taxes and licenses: $20, and other uncategorized expenses: $740.13.

Raw XML Appendix192 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd00
IRS990EZ/BenefitsPaidToOrForMembersAmt00
IRS990EZ/BooksInCareOfDetail/PersonNm0Sarah Parrish
IRS990EZ/BooksInCareOfDetail/PhoneNum03472559101
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt02244 S Stuart St
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Denver
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CO
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd080219
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt015166
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt030945
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd00
IRS990EZ/ContributionsGiftsGrantsEtcAmt044833
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd00
IRS990EZ/EngagedInExcessBenefitTransInd00
IRS990EZ/ExcessOrDeficitForYearAmt015779
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt028728
IRS990EZ/FiledScheduleAInd01
IRS990EZ/ForeignFinancialAccountInd00
IRS990EZ/ForeignOfficeInd00
IRS990EZ/Form1120PolFiledInd00
IRS990EZ/Form990TotalAssetsGrp/BOYAmt015166
IRS990EZ/Form990TotalAssetsGrp/EOYAmt030945
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GainOrLossFromSaleOfAssetsAmt00
IRS990EZ/GamingGrossIncomeAmt00
IRS990EZ/GrantsAndSimilarAmountsPaidAmt01420
IRS990EZ/GrossProfitLossSlsOfInvntryAmt00
IRS990EZ/GrossReceiptsAmt055440
IRS990EZ/GrossSalesOfInventoryAmt00
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt00
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt00
IRS990EZ/LobbyingActivitiesInd00
IRS990EZ/MadeLoansToFromOfficersInd00
IRS990EZ/MembershipDuesAmt00
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt015166
IRS990EZ/NetAssetsOrFundBalancesEOYAmt030945
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt015166
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt030945
IRS990EZ/OccupancyRentUtltsAndMaintAmt0693
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt040
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt110
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt25
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt35
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt45
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt55
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt07000
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt12820
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Michael Gormley
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Sarah Parrish
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Joshua David Rivera
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Tica Perri
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4Riley Phipps
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5Sarah Accountius
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Executive Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Secretary of the Board and Grant Writer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Chair
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Treasurer of the Board
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Member of the Board
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5Member of the Board
IRS990EZ/OperateHospitalInd00
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd00
IRS990EZ/OrganizationHadUBIInd00
IRS990EZ/OtherAssetsTotalDetail/BOYAmt00
IRS990EZ/OtherAssetsTotalDetail/EOYAmt00
IRS990EZ/OtherChangesInNetAssetsAmt00
IRS990EZ/OtherExpensesTotalAmt08716
IRS990EZ/OtherRevenueTotalAmt00
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd00
IRS990EZ/PrimaryExemptPurposeTxt0Arts and education
IRS990EZ/PrintingPublicationsPostageAmt0104
IRS990EZ/ProgramServiceRevenueAmt010607
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Blast Shows Program: delivered over 150 multi-act concerts featuring more than 100 young and emerging bands to duplicated audiences of over 5,000 participants of all ages on a voluntary donation basis with no one turned away for lack of funds. Shows feature onsite mutual aid, health, and harm reduction resources.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1Band BLAST OFF! Music instruction for 15 youth taught by working musicians. Free to participants.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt2Scrapyard Garb: Screen printing instruction and supplies for young and emerging artists to learn spring printing skills and techniques utilizing salvaged, donated, and repurposed supplies - served approximately 150 individuals.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt3Other program services include a community theater project, mentoring and training in audio engineering, recording, and more, reaching an additional 75 participants.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt10
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt20
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt30
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt019653
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt17841
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt24377
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt31517
IRS990EZ/ProhibitedTaxShelterTransInd00
IRS990EZ/RelatedOrganizationCtrlEntInd00
IRS990EZ/SalariesOtherCompEmplBnftAmt00
IRS990EZ/SaleOfAssetsGrossAmt00
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd00
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SpecialEventsNetIncomeLossAmt00
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0CO
IRS990EZ/SubjectToProxyTaxInd00
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt00
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt00
IRS990EZ/TanningServicesProvidedInd00
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt039661
IRS990EZ/TotalProgramServiceExpensesAmt033388
IRS990EZ/TotalRevenueAmt055440
IRS990EZ/TransactionWithControlEntInd00
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd00
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0blastnscrap.org
IRS990ScheduleA/First5Years170Ind0X
IRS990ScheduleA/Form990ScheduleAPartVIGrp/ExplanationTxt0Other income includes programs revenue income: Scrapyard Garb program revenue: revenue associated with learning screen printing, utilizing screen printing supplies and equipment, supervised studio time with screen printing instructors, and help with creating screens: $6,357.48 Blast Shows program revenue: promotor payouts - revenue paid by partner venues who donate performance space to Blast N Scrap - this revenue supports the promotion of Blast Shows at these venues: $4250.00
IRS990ScheduleA/Form990ScheduleAPartVIGrp/FormAndLineReferenceDesc0Schedule A, Part II, Line 10
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt044833
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt017563
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt062396
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/CurrentTaxYearAmt00
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/CurrentTaxYearMinus1YearAmt00
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt00
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt00
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt00
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt00
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearAmt010607
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus1YearAmt00
IRS990ScheduleA/OtherIncome170Grp/TotalAmt010607
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportTotal170Amt062396
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/CurrentTaxYearAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/CurrentTaxYearMinus1YearAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/TotalAmt00
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt044833
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt017563
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt00
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt00
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt00
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt062396
IRS990ScheduleA/TotalSupportAmt073003
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/CurrentTaxYearAmt00
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/CurrentTaxYearMinus1YearAmt00
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/TotalAmt00
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0$1,420.00 - Charitable donation to Food Bank of Larimer County
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Other expenses include: Marketing: $456.77; travel: $5; supplies: $2,516.93; meals and entertainment: $55.13; background checks: $424.25; equipment rental: $1,200; screen printing equipment: $1650.56; $1,441.44 musical instruments; software subscriptions: $160; bank charges and fees: $6.35; interest: $35.02; office supplies: $4.75; taxes and licenses: $20, and other uncategorized expenses: $740.13.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990-EZ, Part I, Line 10
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990-EZ, Part I, Line 16
ReasonableCauseExplanation/ExplanationTxt0We filed for an extension in order to have time to get our financials in order.
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL2
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/LastSubmissionRqrOOBCd00
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/OOBSecurityVerificationCd011
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd00
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/PersonNm0Sarah Parrish
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Secretary of the Board
ReturnHeader/BusinessOfficerGrp/PhoneNum03472559101
ReturnHeader/BusinessOfficerGrp/SignatureDt02024-10-15
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0BLAST N SCRAP
ReturnHeader/Filer/BusinessNameControlTxt0BLAS
ReturnHeader/Filer/EIN0862034193
ReturnHeader/Filer/PhoneNum09735257087
ReturnHeader/Filer/USAddress/AddressLine1Txt04545 WHEATON DR UNIT A150
ReturnHeader/Filer/USAddress/CityNm0Fort Collins
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CO
ReturnHeader/Filer/USAddress/ZIPCd080525
ReturnHeader/IRSResponsiblePrtyInfoCurrInd01
ReturnHeader/ReturnTs02023-10-15T09:45:04-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02022-01-01
ReturnHeader/TaxPeriodEndDt02022-12-31
ReturnHeader/TaxYr02022

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings