Civic Intelligence

Remake Talent

990EZ • Fiscal year 2021 • EIN 86-1864188

Jan 01, 2021 to Dec 31, 2021 • Filed on Nov 14, 2022

Organization ProfileFIREBRANDCOLLECTIVE.ORG
285 High StreetAshland, OR 97520

(503) 484-6793

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

87th percentile

0.36x

Higher debt load relative to assets than 87% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Liabilities / Revenue

75th percentile

0.06x

Higher debt load relative to revenue than 75% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Net Margin

30th percentile

-3.6%

Higher net margin than 30% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Top Officer Pay

77th percentile

$0

Higher top officer pay than 77% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Asset Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2021

Revenue Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2021

Balance Sheet
Liabilities / Assets87th percentile

Assets

$25,264

No earlier filing loaded for comparison.

Net Assets

$16,077

No earlier filing loaded for comparison.

Liabilities

$9,187

No earlier filing loaded for comparison.

Revenue And Expenses
Liabilities / Revenue75th percentileNet Margin30th percentile

Revenue

$163,832

No earlier filing loaded for comparison.

Expenses

$169,730

No earlier filing loaded for comparison.

Net Income

-$5,898

No earlier filing loaded for comparison.

Historical Trend

Balance Sheet Trend

Asset GrowthScore unavailable

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$300K$200K$100K$0Assets 2021: $25,264Liabilities 2021: $9,187Net Assets 2021: $16,0772021Assets 2022: $268,743Liabilities 2022: $13,830Net Assets 2022: $254,9132022Assets 2023: $207,627Liabilities 2023: $3,389Net Assets 2023: $204,2382023Assets 2024: $85,602Liabilities 2024: $33,615Net Assets 2024: $51,9872024

Highlighted filing

2021

Assets$25,264
Liabilities$9,187
Net Assets$16,077
Open 2021 Filing

Operations Trend

Revenue GrowthScore unavailable

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$1.0M$500K$0-$500KRevenue 2021: $163,832Expenses 2021: $169,730Net Income 2021: -$5,8982021Revenue 2022: $791,952Expenses 2022: $553,116Net Income 2022: $238,8362022Revenue 2023: $481,579Expenses 2023: $532,254Net Income 2023: -$50,6752023Revenue 2024: $312,458Expenses 2024: $464,709Net Income 2024: -$152,2512024

Highlighted filing

2021

Revenue$163,832
Expenses$169,730
Net Income-$5,898
Open 2021 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2021 to Dec 31, 2021
Signed
Nov 14, 2022
Return Version
2021v4.2
Gross Receipts
$163,832
Mission and Program Overview

Mission

Community solutions for emergency prepar

Program Services

DescriptionGrantsExpenses
- ZONE CAPTAINS PROGRAM: NEIGHBORS COME TOGETHER TO MAKE THEIR NEEDS KNOWN, SHARE RESOURCES, AND ADVOCATE FOR THEIR COMMUNITIES TO DECISION MAKERS, IN THE PROCESS BECOMING KEY STA-$20,456
- LOSS & RECOVERY DASHBOARD: WE BELIEVE WILDFIRE SURVIVORS AND RECOVERY PARTNERS NEED EASY ACCESS TO INFORMATIONWITH SOLID METRICS TO TRACK RECOVERY. FRC HAS DEVELOPED A VISUAL WA-$9,860
Compensation and Service Providers
Top Officer Pay77th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
CHRISTINA KRUGERPresident-$0--
AUDRA MCMURRAYPast President-$0--
BANNIGAN MCDADETreasurer-$0--
TOM HITCHCOCKSecretary-$0--
JESSICA KLINKEVice President-$0--
GREY HECTBoard Member-$0--
DOUGLAS CAMPBELLBoard Member-$0--
JULIE ODWYERBoard Member-$0--
STEPHANIE HIRCHEBoard Member-$0--
ELLIE HOLTYBoard Member-$0--
Filing and Contact Details

Filer

Filer Name
Remake Talent
EIN
86-1864188
Address
285 HIGH STREET, ASHLAND, OR 97520

Signing Officer

Name
Stephanie Hirche
Title
Board Member
Phone
5034846793
Signed
2022-11-14
Discuss with paid preparer
No

Preparer

Firm
Pacific Northwest Tax Service
Address
2100 NE BROADWAY ST Suite 105, PORTLAND, OR 97232
Preparer
Nancy Aleshire
Phone
5036465600
Supplemental Narrative

Additional Explanations

Description of other expenses Part I line 16

“Description amountinsurance 2,413website 386advertising 191office expense 1,198office supplies 38subscriptions 295meals and travel 975marketing 1,075dept of justice 50rounding (1)”

Description of total liabilities Part II line 26

“Category beginning of year end of yearaccounts payable 0 4,300federal taxes payable 0 1,605state employment taxes 0 780state withholding 0 2,473state payroll transit tax 0 29”

Raw XML Appendix181 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0BANNIGAN MCDADE
IRS990EZ/BooksInCareOfDetail/PhoneNum05034846793
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0285 HIGH STREET
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0ASHLAND
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0OR
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd097520
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt021975
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt025264
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt0163832
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-5898
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0116934
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt021975
IRS990EZ/Form990TotalAssetsGrp/EOYAmt025264
IRS990EZ/GrossReceiptsAmt0163832
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InitialReturnInd0X
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt00
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt021975
IRS990EZ/NetAssetsOrFundBalancesEOYAmt016077
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt021975
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt016077
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt04.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt14.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt33.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt42.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt51.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt62.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt71.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt81.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt94.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt90
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt90
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt90
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0CHRISTINA KRUGER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1AUDRA MCMURRAY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2BANNIGAN MCDADE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3TOM HITCHCOCK
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4JESSICA KLINKE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5GREY HECT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6DOUGLAS CAMPBELL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7JULIE ODWYER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm8STEPHANIE HIRCHE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm9ELLIE HOLTY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1PAST PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4VICE PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt8BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt9BOARD MEMBER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt00
IRS990EZ/OtherAssetsTotalDetail/EOYAmt00
IRS990EZ/OtherExpensesTotalAmt06620
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0COMMUNITY SOLUTIONS FOR EMERGENCY PREPAR
IRS990EZ/PrintingPublicationsPostageAmt01099
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0- ZONE CAPTAINS PROGRAM: NEIGHBORS COME TOGETHER TO MAKE THEIR NEEDS KNOWN, SHARE RESOURCES, AND ADVOCATE FOR THEIR COMMUNITIES TO DECISION MAKERS, IN THE PROCESS BECOMING KEY STA
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1- LOSS & RECOVERY DASHBOARD: WE BELIEVE WILDFIRE SURVIVORS AND RECOVERY PARTNERS NEED EASY ACCESS TO INFORMATIONWITH SOLID METRICS TO TRACK RECOVERY. FRC HAS DEVELOPED A VISUAL WA
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt020456
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt19860
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt045077
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0OR
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt00
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt09187
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0169730
IRS990EZ/TotalProgramServiceExpensesAmt030316
IRS990EZ/TotalRevenueAmt0163832
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0HTTP://FIREBRANDCOLLECTIVE.ORG
IRS990ScheduleA/First5Years509Ind0X
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0163832
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0163832
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportTotal509Amt0163832
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0163832
IRS990ScheduleA/Total509Grp/TotalAmt0163832
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0163832
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt00
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt00
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0163832
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0DESCRIPTION AMOUNTINSURANCE 2,413WEBSITE 386ADVERTISING 191OFFICE EXPENSE 1,198OFFICE SUPPLIES 38SUBSCRIPTIONS 295MEALS AND TRAVEL 975MARKETING 1,075DEPT OF JUSTICE 50ROUNDING (1)
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1CATEGORY BEGINNING OF YEAR END OF YEARACCOUNTS PAYABLE 0 4,300FEDERAL TAXES PAYABLE 0 1,605STATE EMPLOYMENT TAXES 0 780STATE WITHHOLDING 0 2,473STATE PAYROLL TRANSIT TAX 0 29
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Description of other expenses Part I line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Description of total liabilities Part II line 26
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd0IAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/OOBSecurityVerificationCd000
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd00
ReturnHeader/BuildTS02022-09-23 18:48:47Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0false
ReturnHeader/BusinessOfficerGrp/PersonNm0STEPHANIE HIRCHE
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0BOARD MEMBER
ReturnHeader/BusinessOfficerGrp/PhoneNum05034846793
ReturnHeader/BusinessOfficerGrp/SignatureDt02022-11-14
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0REMAKE TALENT
ReturnHeader/Filer/BusinessNameControlTxt0REMA
ReturnHeader/Filer/EIN0861864188
ReturnHeader/Filer/USAddress/AddressLine1Txt0285 HIGH STREET
ReturnHeader/Filer/USAddress/CityNm0ASHLAND
ReturnHeader/Filer/USAddress/StateAbbreviationCd0OR
ReturnHeader/Filer/USAddress/ZIPCd097520
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0931191018
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Pacific Northwest Tax Service
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt02100 NE BROADWAY ST Suite 105
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0PORTLAND
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0OR
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd097232
ReturnHeader/PreparerPersonGrp/PhoneNum05036465600
ReturnHeader/PreparerPersonGrp/PreparationDt02022-11-15
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Nancy Aleshire
ReturnHeader/ReturnTs02022-11-15T14:00:03-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0STEPHANIE
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0HIRCHE
ReturnHeader/TaxPeriodBeginDt02021-01-01
ReturnHeader/TaxPeriodEndDt02021-12-31
ReturnHeader/TaxYr02021

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2021 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$25,264
Liabilities
$9,187
Net assets
$16,077
Revenue
$163,832
Expenses
$169,730
Net income
-$5,898
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$0.86$0.34$0.52$3.12$4.65$1.52
2023Detailed filing. Detailed filing data is available for this year.$2.08$0.03$2.04$4.82$5.32$0.51
2022Detailed filing. Detailed filing data is available for this year.$2.69$0.14$2.55$7.92$5.53$2.39
2021Detailed filing. Detailed filing data is available for this year.$0.25$0.09$0.16$1.64$1.70$0.06