Civic Intelligence

Studio Drift Inc.

990EZ • Fiscal year 2023 • EIN 85-3347735

Jan 01, 2023 to Dec 31, 2023 • Filed on May 14, 2024

10 Cr 334Cherry Valley, AR 72324

(501) 378-0200

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

97th percentile

2.19x

Higher debt load relative to assets than 97% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Liabilities / Revenue

99th percentile

4.86x

Higher debt load relative to revenue than 99% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Net Margin

5th percentile

-134%

Higher net margin than 5% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Top Officer Pay

92nd percentile

$50,943

Higher top officer pay than 92% of similar nonprofits.

Top officer pay equals 86.3% of source-year revenue.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Asset Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2023

Revenue Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2023

Assets

$131,281

No earlier filing loaded for comparison.

Net Assets

-$155,646

No earlier filing loaded for comparison.

Liabilities

$286,927

No earlier filing loaded for comparison.

Revenue

$59,022

No earlier filing loaded for comparison.

Expenses

$138,217

No earlier filing loaded for comparison.

Net Income

-$79,195

No earlier filing loaded for comparison.

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$400K$200K$0-$200K-$400KAssets 2023: $131,281Liabilities 2023: $286,927Net Assets 2023: -$155,6462023Assets 2024: $132,582Liabilities 2024: $339,281Net Assets 2024: -$206,6992024

Highlighted filing

2023

Assets$131,281
Liabilities$286,927
Net Assets-$155,646

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$200K$100K$0-$100KRevenue 2023: $59,022Expenses 2023: $138,217Net Income 2023: -$79,1952023Revenue 2024: $108,610Expenses 2024: $159,663Net Income 2024: -$51,0532024

Highlighted filing

2023

Revenue$59,022
Expenses$138,217
Net Income-$79,195
Jump To
Filing Snapshot
Filing Period
Jan 1, 2023 to Dec 31, 2023
Signed
May 14, 2024
Return Version
2023v5.0
Gross Receipts
$59,022
Mission and Program Overview

Mission

To strengthen communities by developing rural infrasstructure and preserve historical treasures.

Program Services

DescriptionGrantsExpenses
BIRDEYE GRAVEL FESTIVAL- CROWLEY'S RIDGE GRAVEL TRAIL PROJECT$0$14,456
DELTA GRIND - CROWLEY'S RIDGE GRAVEL TRAIL PROJECT$0$11,951
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
AMMEN JORDANDirectorFT$41,929$9,014$50,943
TAMMY JOHNSTONBoard Member-$0--
MARTIN SMITHChairman-$0--
KARA SMITHSecretary-$0--
Filing and Contact Details

Filer

Filer Name
Studio Drift
EIN
85-3347735
Phone
5013780200
Address
10 CR 334, CHERRY VALLEY, AR 72324

Signing Officer

Name
Martin Smith
Title
President
Phone
5013780200
Signed
2024-05-14
Discuss with paid preparer
Yes

Preparer

Firm
Talkington & Associates Pa
Address
415 NORTH MCKINLEY STREET SUITE 840, LITTLE ROCK, AR 72205-3013
Preparer
Lance Talkington
Phone
5016870051
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 14

Description: depreciation. Amount: 30367. Description: other expenses. Amount: 756. Total to form 990-ez, line 14: 31123.

Form 990-ez, Part I, Line 16 - Other Expenses

Description: office & admin. Amount: 5578. Description: travel. Amount: 214. Description: event service expenses. Amount: 26407. Description: program expenses. Amount: 13592. Description: payroll tax. Amount: 3838. Total to form 990-ez, line 16: 49629.

Form 990-ez, Part II, Line 24 - Other Assets

Description: receivable. Beg. Of year amount: 3500. End of year amount: 5000.

Form 990-ez, Part II, Line 26 - Other Liabilities

Description: acct payable. Beg. Of year amount: 0. End of year amount: 12750. Description: payable - edg. Beg. Of year amount: 209701. End of year amount: 272763. Description: credit card payable. Beg. Of year amount: 0. End of year amount: 1414.

Raw XML Appendix163 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd00
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0THE ORGANIZATION
IRS990EZ/BooksInCareOfDetail/PhoneNum05013780200
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt010 CR 334
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0CHERRY VALLEY
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0AR
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd072324
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0129
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt05540
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd00
IRS990EZ/ContributionsGiftsGrantsEtcAmt0381
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd00
IRS990EZ/EngagedInExcessBenefitTransInd00
IRS990EZ/ExcessOrDeficitForYearAmt0-79195
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt06118
IRS990EZ/FiledScheduleAInd01
IRS990EZ/ForeignFinancialAccountInd00
IRS990EZ/ForeignOfficeInd00
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0133250
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0131281
IRS990EZ/GrossReceiptsAmt059022
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InfoInScheduleOPartVInd0X
IRS990EZ/LandAndBuildingsGrp/BOYAmt0129621
IRS990EZ/LandAndBuildingsGrp/EOYAmt0120741
IRS990EZ/LobbyingActivitiesInd00
IRS990EZ/MadeLoansToFromOfficersInd00
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0-76451
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0-155646
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0-76451
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0-155646
IRS990EZ/OccupancyRentUtltsAndMaintAmt031123
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt00.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt10.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt20.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt340.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt341929
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt39014
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0TAMMY JOHNSTON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1MARTIN SMITH
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2KARA SMITH
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3AMMEN JORDAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1CHAIRMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3DIRECTOR
IRS990EZ/OperateHospitalInd00
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd00
IRS990EZ/OrganizationHadUBIInd00
IRS990EZ/OtherAssetsTotalDetail/BOYAmt03500
IRS990EZ/OtherAssetsTotalDetail/EOYAmt05000
IRS990EZ/OtherChangesInNetAssetsAmt00
IRS990EZ/OtherExpensesTotalAmt049629
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd00
IRS990EZ/PrimaryExemptPurposeTxt0TO STRENGTHEN COMMUNITIES BY DEVELOPING RURAL INFRASSTRUCTURE AND PRESERVE HISTORICAL TREASURES.
IRS990EZ/PrintingPublicationsPostageAmt0404
IRS990EZ/ProgramServiceRevenueAmt058641
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0BIRDEYE GRAVEL FESTIVAL- CROWLEY'S RIDGE GRAVEL TRAIL PROJECT
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1DELTA GRIND - CROWLEY'S RIDGE GRAVEL TRAIL PROJECT
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt10
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt014456
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt111951
IRS990EZ/ProhibitedTaxShelterTransInd00
IRS990EZ/RelatedOrganizationCtrlEntInd00
IRS990EZ/SalariesOtherCompEmplBnftAmt050943
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd00
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0AR
IRS990EZ/SubjectToProxyTaxInd00
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt0209701
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0286927
IRS990EZ/TanningServicesProvidedInd00
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt0138217
IRS990EZ/TotalProgramServiceExpensesAmt026407
IRS990EZ/TotalRevenueAmt059022
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd00
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0HTTPS://WWW.STUDIODRIFTAR.ORG/
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0381
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0381
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt059021
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt049319
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0108340
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0108721
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt00
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt059402
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt049319
IRS990ScheduleA/Total509Grp/TotalAmt0108721
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt059402
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt049319
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0108721
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0DESCRIPTION: DEPRECIATION. AMOUNT: 30367. DESCRIPTION: OTHER EXPENSES. AMOUNT: 756. TOTAL TO FORM 990-EZ, LINE 14: 31123.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1DESCRIPTION: OFFICE & ADMIN. AMOUNT: 5578. DESCRIPTION: TRAVEL. AMOUNT: 214. DESCRIPTION: EVENT SERVICE EXPENSES. AMOUNT: 26407. DESCRIPTION: PROGRAM EXPENSES. AMOUNT: 13592. DESCRIPTION: PAYROLL TAX. AMOUNT: 3838. TOTAL TO FORM 990-EZ, LINE 16: 49629.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2DESCRIPTION: RECEIVABLE. BEG. OF YEAR AMOUNT: 3500. END OF YEAR AMOUNT: 5000.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3DESCRIPTION: ACCT PAYABLE. BEG. OF YEAR AMOUNT: 0. END OF YEAR AMOUNT: 12750. DESCRIPTION: PAYABLE - EDG. BEG. OF YEAR AMOUNT: 209701. END OF YEAR AMOUNT: 272763. DESCRIPTION: CREDIT CARD PAYABLE. BEG. OF YEAR AMOUNT: 0. END OF YEAR AMOUNT: 1414.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 14
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 16 - OTHER EXPENSES
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 24 - OTHER ASSETS
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART II, LINE 26 - OTHER LIABILITIES
TransferPrsnlBnftContractsDecl/DeclarationDesc0THE ORGANIZATION DID NOT, DURING THE YEAR, RECEIVE ANY FUNDS, DIRECTLY,OR INDIRECTLY, TO PAY PREMIUMS ON A PERSONAL BENEFIT CONTRACT.THE ORGANIZATION, DID NOT, DURING THE YEAR, PAY ANY PREMIUMS, DIRECTLY,OR INDIRECTLY, ON A PERSONAL BENEFIT CONTRACT.
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd0IAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd02
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd01
ReturnHeader/BusinessOfficerGrp/PersonNm0MARTIN SMITH
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum05013780200
ReturnHeader/BusinessOfficerGrp/SignatureDt02024-05-14
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0STUDIO DRIFT
ReturnHeader/Filer/BusinessNameControlTxt0STUD
ReturnHeader/Filer/EIN0853347735
ReturnHeader/Filer/PhoneNum05013780200
ReturnHeader/Filer/USAddress/AddressLine1Txt010 CR 334
ReturnHeader/Filer/USAddress/CityNm0CHERRY VALLEY
ReturnHeader/Filer/USAddress/StateAbbreviationCd0AR
ReturnHeader/Filer/USAddress/ZIPCd072324
ReturnHeader/IRSResponsiblePrtyInfoCurrInd01
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0710835104
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0TALKINGTON & ASSOCIATES PA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0415 NORTH MCKINLEY STREET SUITE 840
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0LITTLE ROCK
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0AR
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0722053013
ReturnHeader/PreparerPersonGrp/PhoneNum05016870051
ReturnHeader/PreparerPersonGrp/PreparationDt02024-05-10
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0LANCE TALKINGTON
ReturnHeader/ReturnTs02024-05-14T15:23:53-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0MARTIN
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0SMITH
ReturnHeader/TaxPeriodBeginDt02023-01-01
ReturnHeader/TaxPeriodEndDt02023-12-31
ReturnHeader/TaxYr02023

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings