Civic Intelligence

Welcomenst Inc.

990EZ • Fiscal year 2020 • EIN 85-1674143

Jan 01, 2020 to Dec 31, 2020 • Filed on Mar 14, 2022

Organization ProfileN/A
94 Golden Run RdBolton, MA 01740

(617) 947-9563

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

55th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2020 filings • 501(c)3 • <$500k nonprofits • Source year 2020

Liabilities / Revenue

55th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2020 filings • 501(c)3 • <$500k nonprofits • Source year 2020

Net Margin

49th percentile

4.7%

Higher net margin than 49% of similar nonprofits.

2020 filings • 501(c)3 • <$500k nonprofits • Source year 2020

Top Officer Pay

76th percentile

$0

Higher top officer pay than 76% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2020 filings • 501(c)3 • <$500k nonprofits • Source year 2020

Asset Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2020

Revenue Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2020

Balance Sheet
Liabilities / Assets55th percentile

Assets

$606

No earlier filing loaded for comparison.

Net Assets

$606

No earlier filing loaded for comparison.

Liabilities

$0

No earlier filing loaded for comparison.

Revenue And Expenses
Liabilities / Revenue55th percentileNet Margin49th percentile

Revenue

$12,853

No earlier filing loaded for comparison.

Expenses

$12,247

No earlier filing loaded for comparison.

Net Income

$606

No earlier filing loaded for comparison.

Historical Trend

Balance Sheet Trend

Asset GrowthScore unavailable

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$300K$200K$100K$0Assets 2020: $606Liabilities 2020: $0Net Assets 2020: $6062020Assets 2021: $38,625Liabilities 2021: $0Net Assets 2021: $38,6252021Assets 2022: $29,473Liabilities 2022: $13,418Net Assets 2022: $16,0552022Assets 2023: $218,711Liabilities 2023: $0Net Assets 2023: $218,7112023Assets 2024: $259,415Liabilities 2024: $14,959Net Assets 2024: $244,4562024

Highlighted filing

2020

Assets$606
Liabilities$0
Net Assets$606
Open 2020 Filing

Operations Trend

Revenue GrowthScore unavailable

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$1.5M$1.0M$500K$0-$500KRevenue 2020: $12,853Expenses 2020: $12,247Net Income 2020: $6062020Revenue 2021: $92,215Expenses 2021: $54,196Net Income 2021: $38,0192021Revenue 2022: $309,069Expenses 2022: $331,035Net Income 2022: -$21,9662022Revenue 2023: $948,996Expenses 2023: $746,340Net Income 2023: $202,6562023Revenue 2024: $1,095,285Expenses 2024: $1,069,540Net Income 2024: $25,7452024

Highlighted filing

2020

Revenue$12,853
Expenses$12,247
Net Income$606
Open 2020 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2020 to Dec 31, 2020
Signed
Mar 14, 2022
Return Version
2020v4.2
Gross Receipts
$12,853
Mission and Program Overview

Mission

Support for familes of low economic income and resources

Program Services

DescriptionGrantsExpenses
To plan, promote and carryout programs and activities that will benefit, maintain, enrich and improve the health, education, and economic wellbeing of individuals, children and families of low economic income and resources.$11,693$11,693
Compensation and Service Providers
Top Officer Pay76th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
Elizabeth Davis-EdwardsPresident-$0--
Hannah EdwardsTreasurer-$0--
Madeline EdwardsClerk-$0--
Christopher EdwardsDirector-$0--
Grace EdwardsDirector-$0--
Kathryn RomeoDirector-$0--
Pamela KaneDirector-$0--
Filing and Contact Details

Filer

Filer Name
Project M25 Inc
EIN
85-1674143
Phone
6179479563
Address
94 Golden Run Rd, Bolton, MA 01740

Signing Officer

Name
Elizabeth Davis-Edwards
Title
President
Signed
2022-03-14
Discuss with paid preparer
No

Preparer

Firm
Management Alternatives & Systems Services Inc
Address
68 Tadmuck Road PO Box 523, Westford, MA 01886
Preparer
Robert Guzas Jr EA
Phone
9786923493
Supplemental Narrative

Additional Explanations

Form 990-EZ, Part I, Line 10, Grants Paid

“Activity Support for Troubled Young People, Grantee UTEC 35 Warren Street Lowell MA 01852, Cash Grant 10,733, Relationship”

Form 990-EZ, Part I, Line 16, Other Expenses

“Supplies 10”

Form 990-EZ, Part I, Line 16, Other Expenses

“Legal 505”

Form 990-EZ, Part I, Line 16, Other Expenses

“Bank Charges 39”

Raw XML Appendix143 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Elizabeth Davis-Edwards
IRS990EZ/BooksInCareOfDetail/PhoneNum06179479563
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt094 Golden Run Road
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Bolton
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd001740
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0606
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt012853
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0606
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt00
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0606
IRS990EZ/GrantsAndSimilarAmountsPaidAmt011693
IRS990EZ/GrossReceiptsAmt012853
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InitialReturnInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0606
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt00
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0606
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt0000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt1000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt2000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt3000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt4000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt5000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt6000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Elizabeth Davis-Edwards
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Hannah Edwards
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Madeline Edwards
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Christopher Edwards
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4Grace Edwards
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5Kathryn Romeo
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6Pamela Kane
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Clerk
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6Director
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt0554
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0Support for familes of low economic income and resources
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0To plan, promote and carryout programs and activities that will benefit, maintain, enrich and improve the health, education, and economic wellbeing of individuals, children and families of low economic income and resources.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt011693
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt011693
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/RelatedOrgSect527OrgInd0false
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0MA
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TotalExpensesAmt012247
IRS990EZ/TotalProgramServiceExpensesAmt011693
IRS990EZ/TotalRevenueAmt012853
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt012853
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt012853
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct01.00000
IRS990ScheduleA/PublicSupportPY170Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt012853
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt012853
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt012853
IRS990ScheduleA/TotalSupportAmt012853
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Activity Support for Troubled Young People, Grantee UTEC 35 Warren Street Lowell MA 01852, Cash Grant 10,733, Relationship
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Supplies 10
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Legal 505
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Bank Charges 39
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990-EZ, Part I, Line 10, Grants Paid
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990-EZ, Part I, Line 16, Other Expenses
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd0IAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd02
ReturnHeader/BuildTS02022-09-23 18:48:47Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0false
ReturnHeader/BusinessOfficerGrp/PersonNm0Elizabeth Davis-Edwards
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0President
ReturnHeader/BusinessOfficerGrp/SignatureDt02022-03-14
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Project M25 Inc
ReturnHeader/Filer/BusinessNameControlTxt0PROJ
ReturnHeader/Filer/EIN0851674143
ReturnHeader/Filer/PhoneNum06179479563
ReturnHeader/Filer/USAddress/AddressLine1Txt094 Golden Run Rd
ReturnHeader/Filer/USAddress/CityNm0Bolton
ReturnHeader/Filer/USAddress/StateAbbreviationCd0MA
ReturnHeader/Filer/USAddress/ZIPCd001740
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Management Alternatives & Systems Services Inc
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt068 Tadmuck Road PO Box 523
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Westford
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0MA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd001886
ReturnHeader/PreparerPersonGrp/PhoneNum09786923493
ReturnHeader/PreparerPersonGrp/PreparationDt02022-03-14
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Robert Guzas Jr EA
ReturnHeader/ReturnTs02022-03-14T02:15:10-00:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0Elizabeth
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0Davis-Edwards
ReturnHeader/TaxPeriodBeginDt02020-01-01
ReturnHeader/TaxPeriodEndDt02020-12-31
ReturnHeader/TaxYr02020

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2020 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$606
Liabilities
$0
Net assets
$606
Revenue
$12,853
Expenses
$12,247
Net income
$606
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$0.26$0.01$0.24$1.10$1.07$0.03
2023Detailed filing. Detailed filing data is available for this year.$0.22$0.00$0.22$0.95$0.75$0.20
2022Detailed filing. Detailed filing data is available for this year.$0.03$0.01$0.02$0.31$0.33$0.02
2021Detailed filing. Detailed filing data is available for this year.$0.04$0.00$0.04$0.09$0.05$0.04
2020Detailed filing. Detailed filing data is available for this year.$0.00$0.00$0.00$0.01$0.01$0.00