Civic Intelligence

Welcomenst Inc.

990EZ • Fiscal year 2021 • EIN 85-1674143

Jan 01, 2021 to Dec 31, 2021 • Filed on Nov 06, 2022

Organization Profilewww.welcomenst.org
94 Golden Run RoadBolton, MA 01740

(617) 947-9563

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

56th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Liabilities / Revenue

56th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Net Margin

82nd percentile

41%

Higher net margin than 82% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Top Officer Pay

77th percentile

$0

Higher top officer pay than 77% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Asset Growth

99th percentile

6274%

Faster asset growth than 99% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Annualized from 2020 to 2021

Revenue Growth

97th percentile

617%

Faster revenue growth than 97% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Annualized from 2020 to 2021

Balance Sheet
Liabilities / Assets56th percentile

Assets

Up

$38,625

Up $38,019 (+6274%) from 2020

Net Assets

Up

$38,625

Up $38,019 (+6274%) from 2020

Liabilities

Flat

$0

Flat from 2020

Revenue And Expenses
Liabilities / Revenue56th percentileNet Margin82nd percentile

Revenue

Up

$92,215

Up $79,362 (+617%) from 2020

Expenses

Up

$54,196

Up $41,949 (+343%) from 2020

Net Income

Up

$38,019

Up $37,413 (+6174%) from 2020

Historical Trend

Balance Sheet Trend

Asset Growth99th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$300K$200K$100K$0Assets 2020: $606Liabilities 2020: $0Net Assets 2020: $6062020Assets 2021: $38,625Liabilities 2021: $0Net Assets 2021: $38,6252021Assets 2022: $29,473Liabilities 2022: $13,418Net Assets 2022: $16,0552022Assets 2023: $218,711Liabilities 2023: $0Net Assets 2023: $218,7112023Assets 2024: $259,415Liabilities 2024: $14,959Net Assets 2024: $244,4562024

Highlighted filing

2021

Assets$38,625
Liabilities$0
Net Assets$38,625
Open 2021 Filing

Operations Trend

Revenue Growth97th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$1.5M$1.0M$500K$0-$500KRevenue 2020: $12,853Expenses 2020: $12,247Net Income 2020: $6062020Revenue 2021: $92,215Expenses 2021: $54,196Net Income 2021: $38,0192021Revenue 2022: $309,069Expenses 2022: $331,035Net Income 2022: -$21,9662022Revenue 2023: $948,996Expenses 2023: $746,340Net Income 2023: $202,6562023Revenue 2024: $1,095,285Expenses 2024: $1,069,540Net Income 2024: $25,7452024

Highlighted filing

2021

Revenue$92,215
Expenses$54,196
Net Income$38,019
Open 2021 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2021 to Dec 31, 2021
Signed
Nov 6, 2022
Return Version
2021v4.2
Gross Receipts
$92,215
Mission and Program Overview

Mission

Support for familes of low economic income and resources

To plan, promote and carryout programs and activities that will benefit familites of low income and resources.

Program Services

DescriptionGrantsExpenses
To plan, promote and carryout programs and activities that will benefit maintain, enrich, and improve the health, education and economic wellbeing of individuals, children and familites of low income and resources.$88,600$54,195
Compensation and Service Providers
Top Officer Pay77th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
Christopher EdwardsDirector-$0--
Grace EdwardsDirector-$0--
Kathryn RomeoDirector-$0--
Pamela KaneDirector-$0--
Elizabeth Davis-EdwardsPresident-$0--
Hannah EdwardsTreasurer-$0--
Madeline EdwardsClerk-$0--
Filing and Contact Details

Filer

Filer Name
Project M25 Inc
EIN
85-1674143
Phone
6179479563
Address
94 Golden Run Road, Bolton, MA 01740

Signing Officer

Name
Elizabeth Davis-Edwards
Title
President
Phone
6179479563
Signed
2022-11-06
Discuss with paid preparer
Yes

Preparer

Firm
Carl Amaral
Address
10 Dorrance Street, Providence, RI 02903
Preparer
Carl Amaral
Phone
8009704631
Supplemental Narrative

Additional Explanations

Form 990-EZ, Part I, Line 16 - Other Expenses

“Description: software. Amount: 71. Description: insurance. Amount: 1,540. Description: meals. Amount: 317. Description: office supplies. Amount: 1,837. Total to Form 990-EZ, line 16: 3,765.”

Raw XML Appendix156 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd00
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0Accubooks Inc
IRS990EZ/BooksInCareOfDetail/PhoneNum08009704631
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt010 Dorrance Street
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Providence
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0RI
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd002903
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0606
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt038625
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd00
IRS990EZ/ContributionsGiftsGrantsEtcAmt092215
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd00
IRS990EZ/EngagedInExcessBenefitTransInd00
IRS990EZ/ExcessOrDeficitForYearAmt038019
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt011604
IRS990EZ/FiledScheduleAInd01
IRS990EZ/ForeignFinancialAccountInd00
IRS990EZ/ForeignOfficeInd00
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0606
IRS990EZ/Form990TotalAssetsGrp/EOYAmt038625
IRS990EZ/GrossReceiptsAmt092215
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InfoInScheduleOPartVInd0X
IRS990EZ/LobbyingActivitiesInd00
IRS990EZ/MadeLoansToFromOfficersInd00
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0606
IRS990EZ/NetAssetsOrFundBalancesEOYAmt038625
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0606
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt038625
IRS990EZ/OccupancyRentUtltsAndMaintAmt024837
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt00.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt10.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt20.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt30.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt40.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt50.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt60.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Christopher Edwards
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Grace Edwards
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Kathryn Romeo
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Pamela Kane
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4Elizabeth Davis-Edwards
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5Hannah Edwards
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6Madeline Edwards
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6Clerk
IRS990EZ/OperateHospitalInd00
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd00
IRS990EZ/OrganizationHadUBIInd00
IRS990EZ/OtherChangesInNetAssetsAmt00
IRS990EZ/OtherExpensesTotalAmt03765
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd00
IRS990EZ/PrimaryExemptPurposeTxt0To plan, promote and carryout programs and activities that will benefit familites of low income and resources.
IRS990EZ/PrintingPublicationsPostageAmt013990
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0To plan, promote and carryout programs and activities that will benefit maintain, enrich, and improve the health, education and economic wellbeing of individuals, children and familites of low income and resources.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt088600
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt054195
IRS990EZ/ProhibitedTaxShelterTransInd00
IRS990EZ/RelatedOrganizationCtrlEntInd00
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd00
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0MA
IRS990EZ/SubjectToProxyTaxInd00
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt00
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt00
IRS990EZ/TanningServicesProvidedInd00
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt054196
IRS990EZ/TotalProgramServiceExpensesAmt054195
IRS990EZ/TotalRevenueAmt092215
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd00
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0www.welcomenst.org
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt092215
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt012853
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0105068
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt0105068
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt092215
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt012853
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0105068
IRS990ScheduleA/TotalSupportAmt0105068
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Description: software. Amount: 71. Description: insurance. Amount: 1,540. Description: meals. Amount: 317. Description: office supplies. Amount: 1,837. Total to Form 990-EZ, line 16: 3,765.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990-EZ, Part I, Line 16 - Other Expenses
TransferPrsnlBnftContractsDecl/DeclarationDesc0The organization did not, during the year, receive any funds, directly,or indirectly, to pay premiums on a personal benefit contract.The organization, did not, during the year, pay any premiums, directly,or indirectly, on a personal benefit contract.
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd0IAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd00
ReturnHeader/BuildTS02022-09-23 18:48:47Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd01
ReturnHeader/BusinessOfficerGrp/PersonNm0Elizabeth Davis-Edwards
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0President
ReturnHeader/BusinessOfficerGrp/PhoneNum06179479563
ReturnHeader/BusinessOfficerGrp/SignatureDt02022-11-06
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Project M25 Inc
ReturnHeader/Filer/BusinessNameControlTxt0PROJ
ReturnHeader/Filer/EIN0851674143
ReturnHeader/Filer/PhoneNum06179479563
ReturnHeader/Filer/USAddress/AddressLine1Txt094 Golden Run Road
ReturnHeader/Filer/USAddress/CityNm0Bolton
ReturnHeader/Filer/USAddress/StateAbbreviationCd0MA
ReturnHeader/Filer/USAddress/ZIPCd001740
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0854138777
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Carl Amaral
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt010 Dorrance Street
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Providence
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0RI
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd002903
ReturnHeader/PreparerPersonGrp/PhoneNum08009704631
ReturnHeader/PreparerPersonGrp/PreparationDt02022-11-05
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Carl Amaral
ReturnHeader/ReturnTs02022-11-09T20:39:26-06:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0Elizabeth
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0Davis-Edwards
ReturnHeader/TaxPeriodBeginDt02021-01-01
ReturnHeader/TaxPeriodEndDt02021-12-31
ReturnHeader/TaxYr02021

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2021 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$38,625
Liabilities
$0
Net assets
$38,625
Revenue
$92,215
Expenses
$54,196
Net income
$38,019
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$0.26$0.01$0.24$1.10$1.07$0.03
2023Detailed filing. Detailed filing data is available for this year.$0.22$0.00$0.22$0.95$0.75$0.20
2022Detailed filing. Detailed filing data is available for this year.$0.03$0.01$0.02$0.31$0.33$0.02
2021Detailed filing. Detailed filing data is available for this year.$0.04$0.00$0.04$0.09$0.05$0.04
2020Detailed filing. Detailed filing data is available for this year.$0.00$0.00$0.00$0.01$0.01$0.00