Civic Intelligence

Ella Works Foundation Inc.

990EZ • Fiscal year 2022 • EIN 85-1585818

Jan 01, 2022 to Dec 31, 2022 • Filed on Nov 06, 2023

34 Redcoats LnSan Harbor, NY 11963

(646) 552-3374

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

99th percentile

52.76x

Higher debt load relative to assets than 99% of similar nonprofits.

2022 filings • NTEE P • <$500k nonprofits • Source year 2022

Liabilities / Revenue

100th percentile

187.57x

Higher debt load relative to revenue than 100% of similar nonprofits.

2022 filings • NTEE P • <$500k nonprofits • Source year 2022

Net Margin

1st percentile

-4648%

Higher net margin than 1% of similar nonprofits.

2022 filings • NTEE P • <$500k nonprofits • Source year 2022

Top Officer Pay

88th percentile

$27,825

Higher top officer pay than 88% of similar nonprofits.

Top officer pay equals 1632.0% of source-year revenue.

2022 filings • NTEE P • <$500k nonprofits • Source year 2022

Asset Growth

65th percentile

14%

Faster asset growth than 65% of similar nonprofits.

2022 filings • NTEE P • <$500k nonprofits • Annualized from 2021 to 2022

Revenue Growth

5th percentile

-88%

Faster revenue growth than 5% of similar nonprofits.

2022 filings • NTEE P • <$500k nonprofits • Annualized from 2021 to 2022

Assets

Up

$6,061

Up $739 (+14%) from 2021

Net Assets

Down

-$313,741

Down $79,240 (-34%) from 2021

Liabilities

Up

$319,802

Up $79,979 (+33%) from 2021

Revenue

Down

$1,705

Down $12,732 (-88%) from 2021

Expenses

Down

$80,945

Down $101,294 (-56%) from 2021

Net Income

Up

-$79,240

Up $88,562 (+53%) from 2021

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$400K$200K$0-$200K-$400KAssets 2020: $1,125Liabilities 2020: $67,824Net Assets 2020: -$66,6992020Assets 2021: $5,322Liabilities 2021: $239,823Net Assets 2021: -$234,5012021Assets 2022: $6,061Liabilities 2022: $319,802Net Assets 2022: -$313,7412022Assets 2024: $8,411Liabilities 2024: $386,149Net Assets 2024: -$377,7382024

Highlighted filing

2022

Assets$6,061
Liabilities$319,802
Net Assets-$313,741

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$200K$100K$0-$100K-$200KRevenue 2020: $0Expenses 2020: $66,699Net Income 2020: -$66,6992020Revenue 2021: $14,437Expenses 2021: $182,239Net Income 2021: -$167,8022021Revenue 2022: $1,705Expenses 2022: $80,945Net Income 2022: -$79,2402022Revenue 2024: $0Expenses 2024: $51,468Net Income 2024: -$51,4682024

Highlighted filing

2022

Revenue$1,705
Expenses$80,945
Net Income-$79,240
Jump To
Filing Snapshot
Filing Period
Jan 1, 2022 to Dec 31, 2022
Signed
Nov 6, 2023
Return Version
2022v5.0
Gross Receipts
$1,705
Mission and Program Overview

Mission

In order to achieve our mission we build internal operations infranstructure, do research and development on topics as domestic and foreign sex trafficking

In order to achieve our mission, we build internal operations infrastructure and do research and development on topics based on domestic and foreign sex trafficking.

Program Services

DescriptionGrantsExpenses
WE CONTINUTED TO SPREAD OUR MISSION TO ATTRACT THE PEOPLE WHO NEED OUR HELP, THROUGH BRANDING, WEBSITE DEVELOPMENT, OTHER ADVERTISING AND MARKETING.$1,705$79,058
HOLDING CONFERENCE AND CONVENTION MEETING$0$608
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
LILY C PAULOVICManaging DirectorFT$27,825-$27,825
NICOLE WILLIAMPresidentFT$0--
Filing and Contact Details

Filer

Filer Name
Ella Works Foundation Inc
EIN
85-1585818
Phone
6465523374
Address
34 REDCOATS LN, SAN HARBOR, NY 11963

Signing Officer

Name
Nicole Williams
Title
President
Phone
6465523374
Signed
2023-11-06

Preparer

Firm
Mjs Tax Services
Address
CA
Preparer
Michael Shomali
Phone
6047823153
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16 - Other Expenses

Description: advertising and promotion. Amount: 11,822. Description: accounting fees. Amount: 3,199. Description: legal fees. Amount: 650. Description: outside contract services. Amount: 3,336. Description: contract services - other. Amount: 23,687. Description: education and training. Amount: 447. Description: bank service charges. Amount: 304. Description: books, subscriptions, reference. Amount: 251. Description: computer software. Amount: 261. Description: credit card processing fees. Amount: 326. Description: postage, mailing service. Amount: 99. Description: supplies. Amount: 44. Description: telephone, telecommunications. Amount: 948. Description: payroll processing fees. Amount: 1,689. Description: conference, convention, meeting. Amount: 608. Description: er payroll expenses. Amount: 5,449. Total to form 990-ez, line 16: 53,120.

Form 990-ez, Part II, Line 24 - Other Assets

Description: furniture and equipment. Beg. Of year amount: 0. End of year amount: 388.

Form 990-ez, Part II, Line 26 - Other Liabilities

Description: loan from nicole williams. Beg. Of year amount: 239,823. End of year amount: 72,600. Description: ee - pa state ui. Beg. Of year amount: 0. End of year amount: 0. Description: due to service charges and outside subcontracts. Beg. Of year amount: 0. End of year amount: 247,202.

Raw XML Appendix147 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd00
IRS990EZ/BooksInCareOfDetail/PersonNm0NICOLE WILLIAMS
IRS990EZ/BooksInCareOfDetail/PhoneNum06317025548
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt034 REDCOATS LANE
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0SAG HARBOR
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0NY
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd011963
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt05322
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt05673
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd00
IRS990EZ/ContributionsGiftsGrantsEtcAmt01705
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd00
IRS990EZ/EngagedInExcessBenefitTransInd00
IRS990EZ/ExcessOrDeficitForYearAmt0-79240
IRS990EZ/FiledScheduleAInd01
IRS990EZ/ForeignFinancialAccountInd00
IRS990EZ/ForeignOfficeInd00
IRS990EZ/Form990TotalAssetsGrp/BOYAmt05322
IRS990EZ/Form990TotalAssetsGrp/EOYAmt06061
IRS990EZ/GrossReceiptsAmt01705
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InfoInScheduleOPartVInd0X
IRS990EZ/LoansToFromOfficersAmt072600
IRS990EZ/LobbyingActivitiesInd00
IRS990EZ/MadeLoansToFromOfficersInd01
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0-234501
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0-313741
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0-234501
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0-313741
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt040.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt140.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt027825
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0LILY C PAULOVIC
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1NICOLE WILLIAM
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0MANAGING DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1PRESIDENT
IRS990EZ/OperateHospitalInd00
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd00
IRS990EZ/OrganizationHadUBIInd00
IRS990EZ/OtherAssetsTotalDetail/BOYAmt00
IRS990EZ/OtherAssetsTotalDetail/EOYAmt0388
IRS990EZ/OtherChangesInNetAssetsAmt00
IRS990EZ/OtherExpensesTotalAmt053120
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd00
IRS990EZ/PrimaryExemptPurposeTxt0IN ORDER TO ACHIEVE OUR MISSION, WE BUILD INTERNAL OPERATIONS INFRASTRUCTURE AND DO RESEARCH AND DEVELOPMENT ON TOPICS BASED ON DOMESTIC AND FOREIGN SEX TRAFFICKING.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0WE CONTINUTED TO SPREAD OUR MISSION TO ATTRACT THE PEOPLE WHO NEED OUR HELP, THROUGH BRANDING, WEBSITE DEVELOPMENT, OTHER ADVERTISING AND MARKETING.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1HOLDING CONFERENCE AND CONVENTION MEETING
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt01705
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt10
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt079058
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt1608
IRS990EZ/ProhibitedTaxShelterTransInd00
IRS990EZ/RelatedOrganizationCtrlEntInd00
IRS990EZ/SalariesOtherCompEmplBnftAmt027825
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd00
IRS990EZ/SubjectToProxyTaxInd00
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt0239823
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0319802
IRS990EZ/TanningServicesProvidedInd00
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt080945
IRS990EZ/TotalProgramServiceExpensesAmt079666
IRS990EZ/TotalRevenueAmt01705
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd00
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt01705
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt014437
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt00
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt016142
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct01.00000
IRS990ScheduleA/PublicSupportPY170Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt016142
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt01705
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt014437
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt016142
IRS990ScheduleA/TotalSupportAmt016142
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BalanceDueAmt072600
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BoardOrCommitteeApprovalInd01
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/DefaultInd01
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanFromOrganizationInd0X
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanPurposeTxt0TO START THE OPERATION
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/OriginalPrincipalAmt067824
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/PersonNm0NICOLE WILLIAM
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/RelationshipWithOrgTxt0PRESIDENT
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/WrittenAgreementInd01
IRS990ScheduleL/TotalBalanceDueAmt072600
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0DESCRIPTION: ADVERTISING AND PROMOTION. AMOUNT: 11,822. DESCRIPTION: ACCOUNTING FEES. AMOUNT: 3,199. DESCRIPTION: LEGAL FEES. AMOUNT: 650. DESCRIPTION: OUTSIDE CONTRACT SERVICES. AMOUNT: 3,336. DESCRIPTION: CONTRACT SERVICES - OTHER. AMOUNT: 23,687. DESCRIPTION: EDUCATION AND TRAINING. AMOUNT: 447. DESCRIPTION: BANK SERVICE CHARGES. AMOUNT: 304. DESCRIPTION: BOOKS, SUBSCRIPTIONS, REFERENCE. AMOUNT: 251. DESCRIPTION: COMPUTER SOFTWARE. AMOUNT: 261. DESCRIPTION: CREDIT CARD PROCESSING FEES. AMOUNT: 326. DESCRIPTION: POSTAGE, MAILING SERVICE. AMOUNT: 99. DESCRIPTION: SUPPLIES. AMOUNT: 44. DESCRIPTION: TELEPHONE, TELECOMMUNICATIONS. AMOUNT: 948. DESCRIPTION: PAYROLL PROCESSING FEES. AMOUNT: 1,689. DESCRIPTION: CONFERENCE, CONVENTION, MEETING. AMOUNT: 608. DESCRIPTION: ER PAYROLL EXPENSES. AMOUNT: 5,449. TOTAL TO FORM 990-EZ, LINE 16: 53,120.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1DESCRIPTION: FURNITURE AND EQUIPMENT. BEG. OF YEAR AMOUNT: 0. END OF YEAR AMOUNT: 388.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2DESCRIPTION: LOAN FROM NICOLE WILLIAMS. BEG. OF YEAR AMOUNT: 239,823. END OF YEAR AMOUNT: 72,600. DESCRIPTION: EE - PA STATE UI. BEG. OF YEAR AMOUNT: 0. END OF YEAR AMOUNT: 0. DESCRIPTION: DUE TO SERVICE CHARGES AND OUTSIDE SUBCONTRACTS. BEG. OF YEAR AMOUNT: 0. END OF YEAR AMOUNT: 247,202.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16 - OTHER EXPENSES
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24 - OTHER ASSETS
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 26 - OTHER LIABILITIES
TransferPrsnlBnftContractsDecl/DeclarationDesc0THE ORGANIZATION DID NOT, DURING THE YEAR, RECEIVE ANY FUNDS, DIRECTLY,OR INDIRECTLY, TO PAY PREMIUMS ON A PERSONAL BENEFIT CONTRACT.THE ORGANIZATION, DID NOT, DURING THE YEAR, PAY ANY PREMIUMS, DIRECTLY,OR INDIRECTLY, ON A PERSONAL BENEFIT CONTRACT.
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd0IAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd00
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/PersonNm0NICOLE WILLIAMS
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum06465523374
ReturnHeader/BusinessOfficerGrp/SignatureDt02023-11-06
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0ELLA WORKS FOUNDATION INC
ReturnHeader/Filer/BusinessNameControlTxt0ELLA
ReturnHeader/Filer/EIN0851585818
ReturnHeader/Filer/PhoneNum06465523374
ReturnHeader/Filer/USAddress/AddressLine1Txt034 REDCOATS LN
ReturnHeader/Filer/USAddress/CityNm0SAN HARBOR
ReturnHeader/Filer/USAddress/StateAbbreviationCd0NY
ReturnHeader/Filer/USAddress/ZIPCd011963
ReturnHeader/IRSResponsiblePrtyInfoCurrInd00
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0133504158
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0MJS TAX SERVICES
ReturnHeader/PreparerFirmGrp/PreparerForeignAddress/AddressLine1Txt0B400 - 20020 84 AVENUE
ReturnHeader/PreparerFirmGrp/PreparerForeignAddress/CityNm0LANGLEY
ReturnHeader/PreparerFirmGrp/PreparerForeignAddress/CountryCd0CA
ReturnHeader/PreparerFirmGrp/PreparerForeignAddress/ForeignPostalCd0V2Y 5K9
ReturnHeader/PreparerFirmGrp/PreparerForeignAddress/ProvinceOrStateNm0BC
ReturnHeader/PreparerPersonGrp/PhoneNum06047823153
ReturnHeader/PreparerPersonGrp/PreparationDt02023-11-06
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0MICHAEL SHOMALI
ReturnHeader/ReturnTs02023-11-06T13:13:56-06:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0NICOLE
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0WILLIAMS
ReturnHeader/TaxPeriodBeginDt02022-01-01
ReturnHeader/TaxPeriodEndDt02022-12-31
ReturnHeader/TaxYr02022

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings