Civic Intelligence

Propel Potential

990EZ • Fiscal year 2021 • EIN 85-1012135

Jan 01, 2021 to Dec 31, 2021 • Filed on May 04, 2022

Organization Profile
380 Shelly DriveSan Marcos, CA 92078-7400

(760) 917-2115

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

100th percentile

35.83x

Higher debt load relative to assets than 100% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Liabilities / Revenue

79th percentile

0.10x

Higher debt load relative to revenue than 79% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Net Margin

23rd percentile

-12%

Higher net margin than 23% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Top Officer Pay

87th percentile

$29,808

Higher top officer pay than 87% of similar nonprofits.

Top officer pay equals 34.9% of source-year revenue.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Asset Growth

3rd percentile

-96%

Faster asset growth than 3% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Annualized from 2020 to 2021

Revenue Growth

89th percentile

142%

Faster revenue growth than 89% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Annualized from 2020 to 2021

Balance Sheet
Liabilities / Assets100th percentile

Assets

Down

$242

Down $5,488 (-96%) from 2020

Net Assets

Down

-$8,428

Down $10,564 (-495%) from 2020

Liabilities

Up

$8,670

Up $5,076 (+141%) from 2020

Revenue And Expenses
Liabilities / Revenue79th percentileNet Margin23rd percentile

Revenue

Up

$85,330

Up $50,039 (+142%) from 2020

Expenses

Up

$95,894

Up $62,739 (+189%) from 2020

Net Income

Down

-$10,564

Down $12,700 (-595%) from 2020

Historical Trend

Balance Sheet Trend

Asset Growth3rd percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$10K$5.0K$0-$5.0K-$10KAssets 2020: $5,730Liabilities 2020: $3,594Net Assets 2020: $2,1362020Assets 2021: $242Liabilities 2021: $8,670Net Assets 2021: -$8,4282021Assets 2022: $5,165Liabilities 2022: $7,833Net Assets 2022: -$2,6682022

Highlighted filing

2021

Assets$242
Liabilities$8,670
Net Assets-$8,428
Open 2021 Filing

Operations Trend

Revenue Growth89th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$100K$50K$0-$50KRevenue 2020: $35,291Expenses 2020: $33,155Net Income 2020: $2,1362020Revenue 2021: $85,330Expenses 2021: $95,894Net Income 2021: -$10,5642021Revenue 2022: $82,532Expenses 2022: $76,772Net Income 2022: $5,7602022

Highlighted filing

2021

Revenue$85,330
Expenses$95,894
Net Income-$10,564
Open 2021 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2021 to Dec 31, 2021
Signed
May 4, 2022
Return Version
2021v4.2
Gross Receipts
$85,330
Mission and Program Overview

Mission

Advance the gospel message

Program Services

DescriptionGrantsExpenses
ADANCE THE GOSPEL MESSAGE BY CREATING & DISTRIBUTINGCONTENT INCIDENTAL TO NON-DENOMINATIONAL EVENTS--
Compensation and Service Providers
Top Officer Pay87th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
DANIEL DAUGHERTYChief Executive OfficerFT$29,808-$29,808
Filing and Contact Details

Filer

Filer Name
Propel Potential
EIN
85-1012135
Address
380 SHELLY DRIVE, SAN MARCOS, CA 92078-7400

Signing Officer

Name
Daniel Daugherty
Title
Chief Executive
Signed
2022-05-04
Discuss with paid preparer
Yes

Preparer

Firm
Daniel E Passmore Attorney at Law
Address
630 Alta Vista Drive Suite 106, Vista, CA 92084
Preparer
Daniel Passmore
Phone
7607242103
Supplemental Narrative

Additional Explanations

Description of other revenue Part I line 8

“Description AmountCOACHING 173”

Description of other expenses Part I line 16

“Description AmountBANK FEES 127AUTO & TRAVEL EXPENSE 5,393PROMOTION 2,519OTHER EXPENSES 25,138MEALS (10O%) 3,542INTEREST EXPENSE 36”

Description of other assets Part II line 24

“Category Beginning of Year End of YearEQUIPMENT 2,622 0”

Description of total liabilities Part II line 26

“Category Beginning of Year End of YearCREDIT CARD PAYABLE 1,900 1,160OTHER PAYABLES 1,694 7,510”

Raw XML Appendix120 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0DANIEL DAUGHERTY
IRS990EZ/BooksInCareOfDetail/PhoneNum07609172115
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0380 SHELLY DRIVE
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0SAN MARCOS
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd0920787400
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt03108
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0242
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt061435
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-10564
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt027243
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt05730
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0242
IRS990EZ/GrossProfitLossSlsOfInvntryAmt023722
IRS990EZ/GrossReceiptsAmt085330
IRS990EZ/GrossSalesOfInventoryAmt023722
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt00
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt02136
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0-8428
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt02136
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0-8428
IRS990EZ/OccupancyRentUtltsAndMaintAmt0187
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt035.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt029808
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0DANIEL DAUGHERTY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0CHIEF EXECUTIVE OFFICER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt02622
IRS990EZ/OtherAssetsTotalDetail/EOYAmt00
IRS990EZ/OtherExpensesTotalAmt036755
IRS990EZ/OtherRevenueTotalAmt0173
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0ADVANCE THE GOSPEL MESSAGE
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0ADANCE THE GOSPEL MESSAGE BY CREATING & DISTRIBUTINGCONTENT INCIDENTAL TO NON-DENOMINATIONAL EVENTS
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt031709
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt03594
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt08670
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt095894
IRS990EZ/TotalProgramServiceExpensesAmt00
IRS990EZ/TotalRevenueAmt085330
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990ScheduleA/First5Years170Ind0X
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt061435
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt035291
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt096726
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportTotal170Amt096726
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt061435
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt035291
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt096726
IRS990ScheduleA/TotalSupportAmt096726
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Description AmountCOACHING 173
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Description AmountBANK FEES 127AUTO & TRAVEL EXPENSE 5,393PROMOTION 2,519OTHER EXPENSES 25,138MEALS (10O%) 3,542INTEREST EXPENSE 36
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Category Beginning of Year End of YearEQUIPMENT 2,622 0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Category Beginning of Year End of YearCREDIT CARD PAYABLE 1,900 1,160OTHER PAYABLES 1,694 7,510
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Description of other revenue Part I line 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Description of other expenses Part I line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Description of other assets Part II line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Description of total liabilities Part II line 26
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL2
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd0IAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/OOBSecurityVerificationCd000
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd00
ReturnHeader/BuildTS02022-09-23 18:48:47Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0DANIEL DAUGHERTY
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0CHIEF EXECUTIVE
ReturnHeader/BusinessOfficerGrp/SignatureDt02022-05-04
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0PROPEL POTENTIAL
ReturnHeader/Filer/BusinessNameControlTxt0PROP
ReturnHeader/Filer/EIN0851012135
ReturnHeader/Filer/USAddress/AddressLine1Txt0380 SHELLY DRIVE
ReturnHeader/Filer/USAddress/CityNm0SAN MARCOS
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CA
ReturnHeader/Filer/USAddress/ZIPCd0920787400
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0473256742
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Daniel E Passmore Attorney at Law
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0630 Alta Vista Drive Suite 106
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Vista
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd092084
ReturnHeader/PreparerPersonGrp/PhoneNum07607242103
ReturnHeader/PreparerPersonGrp/PreparationDt02022-05-04
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Daniel Passmore
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02022-05-04T17:18:57-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0DANIEL
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0DAUGHERTY
ReturnHeader/TaxPeriodBeginDt02021-01-01
ReturnHeader/TaxPeriodEndDt02021-12-31
ReturnHeader/TaxYr02021

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2021 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$242
Liabilities
$8,670
Net assets
-$8,428
Revenue
$85,330
Expenses
$95,894
Net income
-$10,564
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2022Detailed filing. Detailed filing data is available for this year.$5.17$7.83$2.67$82.5$76.8$5.76
2021Detailed filing. Detailed filing data is available for this year.$0.24$8.67$8.43$85.3$95.9$10.6
2020Detailed filing. Detailed filing data is available for this year.$5.73$3.59$2.14$35.3$33.2$2.14