Civic Intelligence

Last Runners Inc.

990EZ • Fiscal year 2015 • EIN 85-0477959

Jan 01, 2015 to Dec 31, 2015 • Filed on Feb 17, 2016

Organization ProfileN/A
64 Via Mission DrContinental Divide, NM 87312

(505) 862-1277

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

61st percentile

0.00x

Higher debt load relative to assets than 61% of similar nonprofits.

2015 filings • NTEE X20 • <$500k nonprofits • Source year 2015

Liabilities / Revenue

65th percentile

0.01x

Higher debt load relative to revenue than 65% of similar nonprofits.

2015 filings • NTEE X20 • <$500k nonprofits • Source year 2015

Net Margin

53rd percentile

6.3%

Higher net margin than 53% of similar nonprofits.

2015 filings • NTEE X20 • <$500k nonprofits • Source year 2015

Top Officer Pay

83rd percentile

$30,000

Higher top officer pay than 83% of similar nonprofits.

Top officer pay equals 37.5% of source-year revenue.

2015 filings • NTEE X20 • <$500k nonprofits • Source year 2015

Asset Growth

48th percentile

4.4%

Faster asset growth than 48% of similar nonprofits.

2015 filings • NTEE X20 • <$500k nonprofits • Annualized from 2014 to 2015

Revenue Growth

18th percentile

-21%

Faster revenue growth than 18% of similar nonprofits.

2015 filings • NTEE X20 • <$500k nonprofits • Annualized from 2014 to 2015

Balance Sheet
Liabilities / Assets61st percentile

Assets

Up

$119,485

Up $5,040 (+4.4%) from 2014

Net Assets

Up

$118,949

Up $5,046 (+4.4%) from 2014

Liabilities

Down

$536

Down $6 (-1.1%) from 2014

Revenue And Expenses
Liabilities / Revenue65th percentileNet Margin53rd percentile

Revenue

Down

$80,045

Down $21,379 (-21%) from 2014

Expenses

Down

$74,999

Down $9,311 (-11%) from 2014

Net Income

Down

$5,046

Down $12,068 (-71%) from 2014

Historical Trend

Balance Sheet Trend

Asset Growth48th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$300K$200K$100K$0Assets 2011: $94,250Liabilities 2011: $1,159Net Assets 2011: $93,0912011Assets 2012: $85,887Liabilities 2012: $1,159Net Assets 2012: $84,7282012Assets 2013: $97,998Liabilities 2013: $1,209Net Assets 2013: $96,7892013Assets 2014: $114,445Liabilities 2014: $542Net Assets 2014: $113,9032014Assets 2015: $119,485Liabilities 2015: $536Net Assets 2015: $118,9492015Assets 2016: $114,843Liabilities 2016: $535Net Assets 2016: $114,3082016Assets 2017: $99,786Liabilities 2017: $10,628Net Assets 2017: $89,1582017Assets 2018: $109,476Liabilities 2018: $15,005Net Assets 2018: $94,4712018Assets 2019: $111,597Liabilities 2019: $15,039Net Assets 2019: $96,5582019Assets 2020: $120,744Liabilities 2020: $15,039Net Assets 2020: $105,7052020Assets 2021: $121,689Liabilities 2021: $15,0402021Assets 2022: $174,036Liabilities 2022: $15,040Net Assets 2022: $158,9962022Assets 2023: $200,469Liabilities 2023: $392023Assets 2025: $206,167Liabilities 2025: $40Net Assets 2025: $206,1272025

Highlighted filing

2015

Assets$119,485
Liabilities$536
Net Assets$118,949
Open 2015 Filing

Operations Trend

Revenue Growth18th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2011: $75,966Expenses 2011: $88,825Net Income 2011: -$12,8592011Revenue 2012: $61,663Expenses 2012: $70,026Net Income 2012: -$8,3632012Revenue 2013: $82,691Expenses 2013: $70,630Net Income 2013: $12,0612013Revenue 2014: $101,424Expenses 2014: $84,310Net Income 2014: $17,1142014Revenue 2015: $80,045Expenses 2015: $74,999Net Income 2015: $5,0462015Revenue 2016: $64,816Expenses 2016: $69,457Net Income 2016: -$4,6412016Revenue 2017: $56,043Expenses 2017: $81,193Net Income 2017: -$25,1502017Revenue 2018: $53,510Expenses 2018: $48,197Net Income 2018: $5,3132018Revenue 2019: $50,600Expenses 2019: $48,513Net Income 2019: $2,0872019Revenue 2020: $48,043Expenses 2020: $38,896Net Income 2020: $9,1472020Revenue 2021: $43,671Expenses 2021: $42,727Net Income 2021: $9442021Revenue 2022: $105,345Expenses 2022: $52,998Net Income 2022: $52,3472022Revenue 2023: $132,551Expenses 2023: $91,117Net Income 2023: $41,4342023Revenue 2025: $68,827Expenses 2025: $71,780Net Income 2025: -$2,9532025

Highlighted filing

2015

Revenue$80,045
Expenses$74,999
Net Income$5,046
Open 2015 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2015 to Dec 31, 2015
Signed
Feb 17, 2016
Return Version
2015v2.1
Gross Receipts
$80,045
Mission and Program Overview

Mission

Evangelism and Training

Program Services

DescriptionGrantsExpenses
EVANGELISM AND TRAINING-$59,165
Compensation and Service Providers
Top Officer Pay83rd percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
CHANG SIK NAMExec DirectorFT$30,000-$30,000
TOM WHITEChairman-$0--
ANDREW BEGAYETreasurer-$0--
BOBBY BOYDDirector-$0--
MOON K PARKSecretary-$0--
DAVID YIVice Pres-$0--
KYOUNG SOHNDirector-$0--
Filing and Contact Details

Filer

Filer Name
Last Runners Inc
EIN
85-0477959
Phone
5058621277
Address
64 Via Mission Dr, Continental Divide, NM 87312

Signing Officer

Name
Chang Sik Nam
Title
Executive Diretor
Phone
5058621277
Signed
2016-02-17
Discuss with paid preparer
Yes

Preparer

Firm
Steve a Petranovich CPA Pc
Address
111 EAST HILL, GALLUP, NM 87301
Preparer
Steve a Petranovich
Phone
5058639575
Supplemental Narrative

Additional Explanations

Form 990EZ, Part I, Line 8

“TRAINING FEES 20880.”

Form 990EZ, Part I, Line 16

“Honorarium 500. Taxes-payroll 2394. Taxes-other 2285. Insurance 782. Supplies 1020. Donations 1413. Auto 3427. Farm maintenance 715. Training 9827. Telephone 2122. Internet 95. Equipment rental 67. Travel 100. Meals 4544. Depreciation 3100.”

Raw XML Appendix153 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0Steve A Petranovich CPA
IRS990EZ/BooksInCareOfDetail/PhoneNum05058639575
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0111 East Hill
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Gallup
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0NM
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd087301
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt039750
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt047889
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt059165
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt05046
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt03353
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0114445
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0119485
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GainOrLossFromSaleOfAssetsAmt00
IRS990EZ/GamingGrossIncomeAmt00
IRS990EZ/GrossProfitLossSlsOfInvntryAmt00
IRS990EZ/GrossReceiptsAmt080045
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt00
IRS990EZ/LandAndBuildingsGrp/BOYAmt074695
IRS990EZ/LandAndBuildingsGrp/EOYAmt071596
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt00
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0113903
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0118949
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0113903
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0118949
IRS990EZ/OccupancyRentUtltsAndMaintAmt05422
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt02.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt22.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt32.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt42.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt52.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt640.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt630000
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0TOM WHITE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1ANDREW BEGAYE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2BOBBY BOYD
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3MOON K PARK
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4DAVID YI
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5KYOUNG SOHN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6CHANG SIK NAM
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Chairman
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Vice Pres
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6Exec Director
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt032391
IRS990EZ/OtherRevenueTotalAmt020880
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0Evangelism and Training
IRS990EZ/PrintingPublicationsPostageAmt03833
IRS990EZ/ProgramServiceRevenueAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0EVANGELISM AND TRAINING
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt059165
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt030000
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SpecialEventsNetIncomeLossAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt0542
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0536
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt074999
IRS990EZ/TotalProgramServiceExpensesAmt059165
IRS990EZ/TotalRevenueAmt080045
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt080045
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0101424
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt082691
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt061663
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt075966
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0401789
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt00
IRS990ScheduleA/InvestmentIncomeCYPct00
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct01.00000
IRS990ScheduleA/PublicSupportCY509Pct00
IRS990ScheduleA/PublicSupportPY170Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt0401789
IRS990ScheduleA/PublicSupportTotal509Amt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt080045
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0101424
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt082691
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt061663
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt075966
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0401789
IRS990ScheduleA/TotalSupportAmt0401789
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0TRAINING FEES 20880.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1HONORARIUM 500. TAXES-PAYROLL 2394. TAXES-OTHER 2285. INSURANCE 782. SUPPLIES 1020. DONATIONS 1413. AUTO 3427. FARM MAINTENANCE 715. TRAINING 9827. TELEPHONE 2122. INTERNET 95. EQUIPMENT RENTAL 67. TRAVEL 100. MEALS 4544. DEPRECIATION 3100.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990EZ, Part I, Line 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990EZ, Part I, Line 16
ReturnHeader/BuildTS02016-08-17 19:52:53Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0CHANG SIK NAM
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0EXECUTIVE DIRETOR
ReturnHeader/BusinessOfficerGrp/PhoneNum05058621277
ReturnHeader/BusinessOfficerGrp/SignatureDt02016-02-17
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Last Runners Inc
ReturnHeader/Filer/BusinessNameControlTxt0LAST
ReturnHeader/Filer/EIN0850477959
ReturnHeader/Filer/PhoneNum05058621277
ReturnHeader/Filer/USAddress/AddressLine1Txt064 Via Mission Dr
ReturnHeader/Filer/USAddress/CityNm0Continental Divide
ReturnHeader/Filer/USAddress/StateAbbreviationCd0NM
ReturnHeader/Filer/USAddress/ZIPCd087312
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0STEVE A PETRANOVICH CPA PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0111 EAST HILL
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0GALLUP
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0NM
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd087301
ReturnHeader/PreparerPersonGrp/PhoneNum05058639575
ReturnHeader/PreparerPersonGrp/PreparationDt02016-03-02
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0STEVE A PETRANOVICH
ReturnHeader/ReturnTs02016-03-02T14:07:54-08:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02015-01-01
ReturnHeader/TaxPeriodEndDt02015-12-31
ReturnHeader/TaxYr02015

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2015 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$119,485
Liabilities
$536
Net assets
$118,949
Revenue
$80,045
Expenses
$74,999
Net income
$5,046
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$2.06$0.00$2.06$0.69$0.72$0.03
2023Summary only. Only limited summary data is available for this year.$2.00$0.00$1.33$0.91$0.41
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.74$0.15$1.59$1.05$0.53$0.52
2021Summary only. Only limited summary data is available for this year.$1.22$0.15$0.44$0.43$0.01
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.21$0.15$1.06$0.48$0.39$0.09
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.12$0.15$0.97$0.51$0.49$0.02
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.09$0.15$0.94$0.54$0.48$0.05
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.00$0.11$0.89$0.56$0.81$0.25
2016Detailed filing. Detailed filing data is available for this year.$1.15$0.01$1.14$0.65$0.69$0.05
2015Detailed filing. Detailed filing data is available for this year.$1.19$0.01$1.19$0.80$0.75$0.05
2014Detailed filing. Detailed filing data is available for this year.$1.14$0.01$1.14$1.01$0.84$0.17
2013Detailed filing. Detailed filing data is available for this year.$0.98$0.01$0.97$0.83$0.71$0.12
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.86$0.01$0.85$0.62$0.70$0.08
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.94$0.01$0.93$0.76$0.89$0.13