Civic Intelligence

Boulder Municipal Employees Assoc

990EZ • Fiscal year 2013 • EIN 84-6039521

Jan 01, 2013 to Dec 31, 2013 • Filed on May 20, 2014

Organization ProfileN/A
PO Box 79180306

(303) 441-3263

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2013

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2013

Net Margin

28th percentile

-4.4%

Higher net margin than 28% of similar nonprofits.

2013 filings • 501(c)5 • <$500k nonprofits • Source year 2013

Top Officer Pay

46th percentile

$0

Higher top officer pay than 46% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2013 filings • 501(c)5 • <$500k nonprofits • Source year 2013

Asset Growth

17th percentile

-12%

Faster asset growth than 17% of similar nonprofits.

2013 filings • 501(c)5 • <$500k nonprofits • Annualized from 2012 to 2013

Revenue Growth

50th percentile

0.2%

Faster revenue growth than 50% of similar nonprofits.

2013 filings • 501(c)5 • <$500k nonprofits • Annualized from 2012 to 2013

Balance Sheet
Liabilities / AssetsScore unavailable

Assets

Down

$16,270

Down $2,250 (-12%) from 2012

Net Assets

Down

$16,270

Down $2,250 (-12%) from 2012

Liabilities

-

No earlier filing loaded for comparison.

Revenue And Expenses
Liabilities / RevenueScore unavailableNet Margin28th percentile

Revenue

Up

$51,653

Up $121 (+0.2%) from 2012

Expenses

Down

$53,903

Down $6,604 (-11%) from 2012

Net Income

Up

-$2,250

Up $6,725 (+75%) from 2012

Historical Trend

Balance Sheet Trend

Asset Growth17th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$150K$100K$50K$0Assets 2011: $27,495Liabilities 2011: $0Net Assets 2011: $27,4952011Assets 2012: $18,520Net Assets 2012: $18,5202012Assets 2013: $16,270Net Assets 2013: $16,2702013Assets 2014: $1,177Net Assets 2014: $1,1772014Assets 2015: $15,341Net Assets 2015: $15,3412015Assets 2016: $32,263Net Assets 2016: $32,2632016Assets 2017: $40,616Net Assets 2017: $40,6162017Assets 2018: $43,703Net Assets 2018: $43,7032018Assets 2019: $45,931Net Assets 2019: $45,9312019Assets 2020: $39,661Net Assets 2020: $39,6612020Assets 2021: $38,902Net Assets 2021: $38,9022021Assets 2022: $40,626Net Assets 2022: $40,6262022Assets 2023: $40,823Liabilities 2023: $02023Assets 2024: $139,011Net Assets 2024: $139,0112024

Highlighted filing

2013

Assets$16,270
Liabilities-
Net Assets$16,270
Open 2013 Filing

Operations Trend

Revenue Growth50th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$200K$100K$0-$100KRevenue 2011: $49,520Expenses 2011: $115,291Net Income 2011: -$65,7712011Revenue 2012: $51,532Expenses 2012: $60,507Net Income 2012: -$8,9752012Revenue 2013: $51,653Expenses 2013: $53,903Net Income 2013: -$2,2502013Revenue 2014: $56,305Expenses 2014: $71,398Net Income 2014: -$15,0932014Revenue 2015: $57,740Expenses 2015: $43,576Net Income 2015: $14,1642015Revenue 2016: $76,605Expenses 2016: $59,683Net Income 2016: $16,9222016Revenue 2017: $75,602Expenses 2017: $67,249Net Income 2017: $8,3532017Revenue 2018: $72,822Expenses 2018: $69,735Net Income 2018: $3,0872018Revenue 2019: $67,856Expenses 2019: $65,628Net Income 2019: $2,2282019Revenue 2020: $59,151Expenses 2020: $65,421Net Income 2020: -$6,2702020Revenue 2021: $56,354Expenses 2021: $57,113Net Income 2021: -$7592021Revenue 2022: $56,032Expenses 2022: $54,308Net Income 2022: $1,7242022Revenue 2023: $55,192Expenses 2023: $54,995Net Income 2023: $1972023Revenue 2024: $150,238Expenses 2024: $52,050Net Income 2024: $98,1882024

Highlighted filing

2013

Revenue$51,653
Expenses$53,903
Net Income-$2,250
Open 2013 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2013 to Dec 31, 2013
Signed
May 20, 2014
Return Version
2013v3.1
Gross Receipts
$51,653
Mission and Program Overview

Mission

To provide members with support for protection of employee rights and welfare.

Program Services

DescriptionGrantsExpenses
MEMBER BENEFITS - LEGAL NEGOTIATION/GRIEVANCE/POLICIES TO PROTECT EMPLOYEE RIGHTS-$47,343
OPERATIONALLY COMMITTED SERVICES TO COMMITTEES AND AUXILIARY. ALSO BENEFITS FOR MEMBERS WELFARE AND CONCERNS.-$6,560
OPERATIONALLY COMMITTED SERVICES TO COMMITTEES AND AUXILIARY. ALSO BENEFITS FOR MEMBERS WELFARE AND CONCERNS.--
Compensation and Service Providers
Top Officer Pay46th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
RICHARD SHAHANPresident-$0--
BECKY ADAMSOmsbudman-$0--
GEORGETTE JOHNSONSecretary-$0--
JEFF WALTERSVice Preside-$0--
CELINE MADRIGALTreasurer-$0--
Filing and Contact Details

Filer

EIN
84-6039521
Phone
3034413263

Signing Officer

Name
Celine Madrigal
Title
Treasurer
Phone
3034413263
Signed
2014-05-20
Discuss with paid preparer
Yes

Preparer

Preparer
Ramin Karimi CPA
Phone
3036513626
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 8

“King soopers card 1,147 soda pop vending machine 551 total 1,698”

Form 990-ez, Part I, Line 16

“Expenses supplies 776 service charge 35 miscellaneous 53 public relations 1,104 entertainment 1,587 total 3,555”

Form 990-ez, Part III

“To provide members with support for protection of employee rights and welfare.”

Form 990-ez, Part III, Line 31

“Operationally committed services to committees and auxiliary. Also benefits for members welfare and concerns.”

Raw XML Appendix117 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
CompensationExplanation/CompensationExplanationGrp/PersonNm0RICHARD SHAHAN
CompensationExplanation/CompensationExplanationGrp/PersonNm1BECKY ADAMS
CompensationExplanation/CompensationExplanationGrp/PersonNm2GEORGETTE JOHNSON
CompensationExplanation/CompensationExplanationGrp/PersonNm3JEFF WALTERS
CompensationExplanation/CompensationExplanationGrp/PersonNm4CELINE MADRIGAL
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BenefitsPaidToOrForMembersAmt02295
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine10CELINE MADRIGAL
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine20CELINE MADRIGAL
IRS990EZ/BooksInCareOfDetail/PhoneNum03034413263
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine101741 TULIP STREET
IRS990EZ/BooksInCareOfDetail/USAddress/City0LONGMONT
IRS990EZ/BooksInCareOfDetail/USAddress/State0CO
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCode080501
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt018520
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt016270
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-2250
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt048053
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt018520
IRS990EZ/Form990TotalAssetsGrp/EOYAmt016270
IRS990EZ/GrossReceiptsAmt051653
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt05
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt049950
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt018520
IRS990EZ/NetAssetsOrFundBalancesEOYAmt016270
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt018520
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt016270
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt0000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt1000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt2000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt3000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt4000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0RICHARD SHAHAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1BECKY ADAMS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2GEORGETTE JOHNSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3JEFF WALTERS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4CELINE MADRIGAL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1OMSBUDMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3VICE PRESIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4TREASURER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt03555
IRS990EZ/OtherRevenueTotalAmt01698
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO PROVIDE MEMBERS WITH SUPPORT FOR PROTECTION OF EMPLOYEE RIGHTS AND WELFARE.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0MEMBER BENEFITS - LEGAL NEGOTIATION/GRIEVANCE/POLICIES TO PROTECT EMPLOYEE RIGHTS
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1OPERATIONALLY COMMITTED SERVICES TO COMMITTEES AND AUXILIARY. ALSO BENEFITS FOR MEMBERS WELFARE AND CONCERNS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt2OPERATIONALLY COMMITTED SERVICES TO COMMITTEES AND AUXILIARY. ALSO BENEFITS FOR MEMBERS WELFARE AND CONCERNS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt047343
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt16560
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt053903
IRS990EZ/TotalProgramServiceExpensesAmt053903
IRS990EZ/TotalRevenueAmt051653
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0KING SOOPERS CARD 1,147 SODA POP VENDING MACHINE 551 TOTAL 1,698
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1EXPENSES SUPPLIES 776 SERVICE CHARGE 35 MISCELLANEOUS 53 PUBLIC RELATIONS 1,104 ENTERTAINMENT 1,587 TOTAL 3,555
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2TO PROVIDE MEMBERS WITH SUPPORT FOR PROTECTION OF EMPLOYEE RIGHTS AND WELFARE.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3OPERATIONALLY COMMITTED SERVICES TO COMMITTEES AND AUXILIARY. ALSO BENEFITS FOR MEMBERS WELFARE AND CONCERNS.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART III
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART III, LINE 31
ReturnHeader/BuildTS02015-11-30 17:44:51Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0CELINE MADRIGAL
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum03034413263
ReturnHeader/BusinessOfficerGrp/SignatureDt02014-05-20
ReturnHeader/Filer/BusinessName/BusinessNameLine10BOULDER MUNICIPAL EMPLOYEES ASSOC
ReturnHeader/Filer/BusinessNameControlTxt0BOUL
ReturnHeader/Filer/EIN0846039521
ReturnHeader/Filer/PhoneNum03034413263
ReturnHeader/Filer/USAddress/AddressLine10PO BOX 791
ReturnHeader/Filer/USAddress/City0BOULDER
ReturnHeader/Filer/USAddress/State0CO
ReturnHeader/Filer/USAddress/ZIPCode080306
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0841362772
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine10JBSK CPAS LLP
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine101715 IRONHORSE DR SUITE 210
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/City0LONGMONT
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/State0CO
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCode0805019756
ReturnHeader/PreparerPersonGrp/PhoneNum03036513626
ReturnHeader/PreparerPersonGrp/PreparationDt02014-07-02
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0RAMIN KARIMI CPA
ReturnHeader/ReturnTs02014-07-02T14:18:58-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02013-01-01
ReturnHeader/TaxPeriodEndDt02013-12-31
ReturnHeader/TaxYr02013

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2013 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$16,270
Liabilities
-
Net assets
$16,270
Revenue
$51,653
Expenses
$53,903
Net income
-$2,250
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$1.39$1.39$1.50$0.52$0.98
2023Summary only. Only limited summary data is available for this year.$0.41$0.00$0.55$0.55$0.00
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.41$0.41$0.56$0.54$0.02
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.39$0.39$0.56$0.57$0.01
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.40$0.40$0.59$0.65$0.06
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.46$0.46$0.68$0.66$0.02
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.44$0.44$0.73$0.70$0.03
2017Detailed filing. Detailed filing data is available for this year.$0.41$0.41$0.76$0.67$0.08
2016Detailed filing. Detailed filing data is available for this year.$0.32$0.32$0.77$0.60$0.17
2015Detailed filing. Detailed filing data is available for this year.$0.15$0.15$0.58$0.44$0.14
2014Detailed filing. Detailed filing data is available for this year.$0.01$0.01$0.56$0.71$0.15
2013Detailed filing. Detailed filing data is available for this year.$0.16$0.16$0.52$0.54$0.02
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.19$0.19$0.52$0.61$0.09
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.27$0.00$0.27$0.50$1.15$0.66