Civic Intelligence

4 10 Irish Den

990EZ • Fiscal year 2021 • EIN 84-3875226

Jan 01, 2021 to Dec 31, 2021 • Filed on May 02, 2022

PO Box 124Chapman, KS 67431-0124

(785) 556-5536

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

56th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Liabilities / Revenue

56th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Net Margin

64th percentile

20%

Higher net margin than 64% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Top Officer Pay

77th percentile

$0

Higher top officer pay than 77% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Asset Growth

91st percentile

120%

Faster asset growth than 91% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Annualized from 2020 to 2021

Revenue Growth

96th percentile

458%

Faster revenue growth than 96% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Annualized from 2020 to 2021

Assets

Up

$25,311

Up $13,831 (+120%) from 2020

Net Assets

Up

$25,311

Up $13,831 (+120%) from 2020

Liabilities

Flat

$0

Flat from 2020

Revenue

Up

$70,596

Up $57,945 (+458%) from 2020

Expenses

Up

$56,765

Up $55,594 (+4748%) from 2020

Net Income

Up

$13,831

Up $2,351 (+20%) from 2020

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$300K$200K$100K$0Assets 2020: $11,480Liabilities 2020: $0Net Assets 2020: $11,4802020Assets 2021: $25,311Liabilities 2021: $0Net Assets 2021: $25,3112021Assets 2022: $24,807Liabilities 2022: $847Net Assets 2022: $23,9602022Assets 2023: $74,307Liabilities 2023: $1,456Net Assets 2023: $72,8512023Assets 2024: $246,609Liabilities 2024: $2,605Net Assets 2024: $244,0042024Assets 2025: $230,775Liabilities 2025: $3,249Net Assets 2025: $227,5262025

Highlighted filing

2021

Assets$25,311
Liabilities$0
Net Assets$25,311

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$400K$300K$200K$100K$0-$100KRevenue 2020: $12,651Expenses 2020: $1,171Net Income 2020: $11,4802020Revenue 2021: $70,596Expenses 2021: $56,765Net Income 2021: $13,8312021Revenue 2022: $131,515Expenses 2022: $132,866Net Income 2022: -$1,3512022Revenue 2023: $167,967Expenses 2023: $119,076Net Income 2023: $48,8912023Revenue 2024: $372,334Expenses 2024: $201,182Net Income 2024: $171,1522024Revenue 2025: $235,921Expenses 2025: $252,398Net Income 2025: -$16,4772025

Highlighted filing

2021

Revenue$70,596
Expenses$56,765
Net Income$13,831
Jump To
Filing Snapshot
Filing Period
Jan 1, 2021 to Dec 31, 2021
Signed
May 2, 2022
Return Version
2021v4.0
Gross Receipts
$70,596
Mission and Program Overview

Mission

To create a fun and safe space for our area youth and to minister to the community of chapman, ks through coffee and simple food items.

We exist to create a fun and safe space for our area youth and to minister to the community of chapman, ks through coffee and simple food items.

Program Services

DescriptionGrantsExpenses
TO CREATE A FUN AND SAFE SPACE FOR OUR AREA YOUTH AND TO MINISTER TO THE COMMUNITY OF CHAPMAN, KS THROUGH COFFEE AND SIMPLE FOOD ITEMS.-$52,267
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
TRACI LUCASPresident-$0--
RHONDA NELSONVice Preside-$0--
TERRY MILLERSecretary-$0--
KENNY MCPHERSONMember-$0--
MARK SHIPMANTreasurer-$0--
Filing and Contact Details

Filer

Filer Name
410 Irish Den
EIN
84-3875226
Phone
7855565536
Address
PO BOX 124, CHAPMAN, KS 67431-0124

Signing Officer

Name
Traci Lucas
Title
President
Phone
7855565536
Signed
2022-05-02
Discuss with paid preparer
Yes

Preparer

Firm
Jaderborg Accounting Inc
Address
407 NE 14TH STREET, ABILENE, KS 67410
Preparer
Sandy D Jaderborg Ea
Phone
7854796519
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses advertising 1,219 office supplies 2,182 postage 44 supplies 24,659 food purchases 8,677 product purchases 412 contributions 798 licenses & permits 550 bank service charges 1,365 meals 226 non-investment depreciation 3,205 total 43,337

Form 990-ez, Part II, Line 24

Restaurant equipment 0 14,511 less accumulated depreciation 0 2,073 back patio 0 3,300 less accumulated depreciation 0 46 espresso machine & grinder 0 7,600 less accumulated depreciation 0 1,086 total 0 22,206

Form 990-ez, Part III

We exist to create a fun and safe space for our area youth and to minister to the community of chapman, ks through coffee and simple food items.

Raw XML Appendix137 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0JADERBORG ACCOUNTING INC
IRS990EZ/BooksInCareOfDetail/PhoneNum07854796519
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 94
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0ABILENE
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0KS
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd067410
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt011480
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt03105
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt070596
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt013831
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt02470
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt011480
IRS990EZ/Form990TotalAssetsGrp/EOYAmt025311
IRS990EZ/GrossReceiptsAmt070596
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt011480
IRS990EZ/NetAssetsOrFundBalancesEOYAmt025311
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt011480
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt025311
IRS990EZ/OccupancyRentUtltsAndMaintAmt010958
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt0000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt1000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt2000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt3000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt4000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0TRACI LUCAS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1RHONDA NELSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2TERRY MILLER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3KENNY MCPHERSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4MARK SHIPMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE PRESIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4TREASURER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/EOYAmt022206
IRS990EZ/OtherExpensesTotalAmt043337
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0WE EXIST TO CREATE A FUN AND SAFE SPACE FOR OUR AREA YOUTH AND TO MINISTER TO THE COMMUNITY OF CHAPMAN, KS THROUGH COFFEE AND SIMPLE FOOD ITEMS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0TO CREATE A FUN AND SAFE SPACE FOR OUR AREA YOUTH AND TO MINISTER TO THE COMMUNITY OF CHAPMAN, KS THROUGH COFFEE AND SIMPLE FOOD ITEMS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt052267
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt056765
IRS990EZ/TotalProgramServiceExpensesAmt052267
IRS990EZ/TotalRevenueAmt070596
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt070576
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt012651
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt083227
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt083227
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt070576
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt012651
IRS990ScheduleA/Total509Grp/TotalAmt083227
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt070576
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt012651
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt083227
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES ADVERTISING 1,219 OFFICE SUPPLIES 2,182 POSTAGE 44 SUPPLIES 24,659 FOOD PURCHASES 8,677 PRODUCT PURCHASES 412 CONTRIBUTIONS 798 LICENSES & PERMITS 550 BANK SERVICE CHARGES 1,365 MEALS 226 NON-INVESTMENT DEPRECIATION 3,205 TOTAL 43,337
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1RESTAURANT EQUIPMENT 0 14,511 LESS ACCUMULATED DEPRECIATION 0 2,073 BACK PATIO 0 3,300 LESS ACCUMULATED DEPRECIATION 0 46 ESPRESSO MACHINE & GRINDER 0 7,600 LESS ACCUMULATED DEPRECIATION 0 1,086 TOTAL 0 22,206
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2WE EXIST TO CREATE A FUN AND SAFE SPACE FOR OUR AREA YOUTH AND TO MINISTER TO THE COMMUNITY OF CHAPMAN, KS THROUGH COFFEE AND SIMPLE FOOD ITEMS.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART III
ReturnHeader/BuildTS02022-09-23 18:48:47Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0TRACI LUCAS
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum07855565536
ReturnHeader/BusinessOfficerGrp/SignatureDt02022-05-02
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0410 IRISH DEN
ReturnHeader/Filer/BusinessNameControlTxt0410I
ReturnHeader/Filer/EIN0843875226
ReturnHeader/Filer/PhoneNum07855565536
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 124
ReturnHeader/Filer/USAddress/CityNm0CHAPMAN
ReturnHeader/Filer/USAddress/StateAbbreviationCd0KS
ReturnHeader/Filer/USAddress/ZIPCd0674310124
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0452363073
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0JADERBORG ACCOUNTING INC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0407 NE 14TH STREET
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0ABILENE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0KS
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd067410
ReturnHeader/PreparerPersonGrp/PhoneNum07854796519
ReturnHeader/PreparerPersonGrp/PreparationDt02022-05-02
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0SANDY D JADERBORG EA
ReturnHeader/ReturnTs02022-05-04T16:14:52-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0TRACI
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0LUCAS
ReturnHeader/TaxPeriodBeginDt02021-01-01
ReturnHeader/TaxPeriodEndDt02021-12-31
ReturnHeader/TaxYr02021

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings