Civic Intelligence

Echinacea Montessori School

990EZ • Fiscal year 2020 • EIN 84-2772119

Jan 01, 2020 to Dec 31, 2020 • Filed on Mar 01, 2021

300 Elati StreetDenver, CO 80223

(720) 549-0282

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

92nd percentile

0.82x

Higher debt load relative to assets than 92% of similar nonprofits.

2020 filings • 501(c)3 • <$500k nonprofits • Source year 2020

Liabilities / Revenue

90th percentile

0.49x

Higher debt load relative to revenue than 90% of similar nonprofits.

2020 filings • 501(c)3 • <$500k nonprofits • Source year 2020

Net Margin

29th percentile

-8.5%

Higher net margin than 29% of similar nonprofits.

2020 filings • 501(c)3 • <$500k nonprofits • Source year 2020

Top Officer Pay

92nd percentile

$52,971

Higher top officer pay than 92% of similar nonprofits.

Top officer pay equals 27.2% of source-year revenue.

2020 filings • 501(c)3 • <$500k nonprofits • Source year 2020

Asset Growth

93rd percentile

198%

Faster asset growth than 93% of similar nonprofits.

2020 filings • 501(c)3 • <$500k nonprofits • Annualized from 2019 to 2020

Revenue Growth

94th percentile

121%

Faster revenue growth than 94% of similar nonprofits.

2020 filings • 501(c)3 • <$500k nonprofits • Annualized from 2019 to 2020

Assets

Up

$115,521

Up $76,820 (+198%) from 2019

Net Assets

Down

$20,351

Down $16,538 (-45%) from 2019

Liabilities

Up

$95,170

Up $93,358 (+5152%) from 2019

Revenue

Up

$195,048

Up $106,728 (+121%) from 2019

Expenses

Up

$211,586

Up $160,155 (+311%) from 2019

Net Income

Down

-$16,538

Down $53,427 (-145%) from 2019

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$300K$200K$100K$0Assets 2019: $38,701Liabilities 2019: $1,812Net Assets 2019: $36,8892019Assets 2020: $115,521Liabilities 2020: $95,170Net Assets 2020: $20,3512020Assets 2021: $179,334Liabilities 2021: $97,218Net Assets 2021: $82,1162021Assets 2022: $258,328Liabilities 2022: $98,707Net Assets 2022: $159,6212022Assets 2023: $160,075Liabilities 2023: $86,196Net Assets 2023: $73,8792023Assets 2024: $90,453Liabilities 2024: $69,277Net Assets 2024: $21,1762024Assets 2025: $63,703Liabilities 2025: $43,843Net Assets 2025: $19,8602025

Highlighted filing

2020

Assets$115,521
Liabilities$95,170
Net Assets$20,351

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$400K$200K$0-$200KRevenue 2019: $88,320Expenses 2019: $51,431Net Income 2019: $36,8892019Revenue 2020: $195,048Expenses 2020: $211,586Net Income 2020: -$16,5382020Revenue 2021: $339,594Expenses 2021: $277,443Net Income 2021: $62,1512021Revenue 2022: $368,406Expenses 2022: $290,901Net Income 2022: $77,5052022Revenue 2023: $270,877Expenses 2023: $346,880Net Income 2023: -$76,0032023Revenue 2024: $281,157Expenses 2024: $333,850Net Income 2024: -$52,6932024Revenue 2025: $333,281Expenses 2025: $334,597Net Income 2025: -$1,3162025

Highlighted filing

2020

Revenue$195,048
Expenses$211,586
Net Income-$16,538
Jump To
Filing Snapshot
Filing Period
Jan 1, 2020 to Dec 31, 2020
Signed
Mar 1, 2021
Return Version
2020v4.0
Gross Receipts
$195,048
Mission and Program Overview

Mission

Echinacea's specific mission: Together with our community, Echinacea Montessori uses high quality Montessori practices to guide and challenge each child to develop independence, voice, confidence, self-discipline and respect.

Echinacea montessori school is a member of the wildflower network of schools. Wildflower is an ecosystem of decentralized montessori micro-schools that support children, teachers and parents. Wildflower aspires to give all children and families the opportunity to choose high quality, beautiful learning environments as they follow life's unfolding journey.

Program Services

DescriptionGrantsExpenses
ECHINACEA MONTESSORI SCHOOL IS A MEMBER OF THE WILDFLOWER NETWORK OF SCHOOLS THAT SUPPORT CHILDREN, TEACHERS AND PARENTS.$0$0
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
AMANDA CLARKFounding Teacher LeaderFT$52,971-$52,971
SARAH JOHNSONFounding Teacher LeaderFT$43,440-$43,440
Filing and Contact Details

Filer

Filer Name
Echinacea Montessori School
EIN
84-2772119
Phone
7205490282
Address
300 ELATI STREET, DENVER, CO 80223

Signing Officer

Name
Sarah Johnson
Title
Teacher Leader and Co-founder
Phone
7205490282
Signed
2021-03-01

Preparer

Firm
Acru Solutions LLC
Address
2205 W 136TH AVENUE SUITE 106, BROOMFIELD, CO 80023
Preparer
Melissa Ciana
Phone
8184268093
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 8 - Other Revenue

Description: interest income. Amount: 837. Total to form 990-ez, line 14: 42,488.

Form 990-ez, Part I, Line 14

Description: depreciation. Amount: 3,209. Description: other expenses. Amount: 39,279.

Form 990-ez, Part I, Line 16 - Other Expenses

Description: marketing. Amount: 1,405. Description: educational expenses. Amount: 13,132. Description: office expense. Amount: 1,811. Description: insurance. Amount: 3,749. Total to form 990-ez, line 16: 20,097.

Form 990-ez, Part II, Line 24 - Other Assets

Description: prepaid expenses. Beg. Of year amount: 5,424. End of year amount: 2,882. Description: lease deposit. Beg. Of year amount: 7,500. End of year amount: 7,500. Description: other depreciable assets. Beg. Of year amount: 0. End of year amount: 54,547.

Form 990-ez, Part II, Line 26 - Other Liabilities

Description: accrued expenses. Beg. Of year amount: 1,812. End of year amount: 3,070. Description: tuition deposits. Beg. Of year amount: 0. End of year amount: 12,100. Description: wildflower loan fund. Beg. Of year amount: 0. End of year amount: 80,000.

Raw XML Appendix135 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd00
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0SARAH JOHNSON
IRS990EZ/BooksInCareOfDetail/PhoneNum07205490282
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0138 S SHERMAN STREET
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0DENVER
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CO
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd080209
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt025777
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt050592
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd00
IRS990EZ/ContributionsGiftsGrantsEtcAmt060882
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd00
IRS990EZ/EngagedInExcessBenefitTransInd00
IRS990EZ/ExcessOrDeficitForYearAmt0-16538
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt06920
IRS990EZ/FiledScheduleAInd01
IRS990EZ/ForeignFinancialAccountInd00
IRS990EZ/ForeignOfficeInd00
IRS990EZ/Form990TotalAssetsGrp/BOYAmt038701
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0115521
IRS990EZ/GrossReceiptsAmt0195048
IRS990EZ/GroupExemptionNum06267
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InfoInScheduleOPartVInd0X
IRS990EZ/LobbyingActivitiesInd00
IRS990EZ/MadeLoansToFromOfficersInd00
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt036889
IRS990EZ/NetAssetsOrFundBalancesEOYAmt020351
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt036889
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt020351
IRS990EZ/OccupancyRentUtltsAndMaintAmt042488
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt040.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt140.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt043440
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt152971
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0SARAH JOHNSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1AMANDA CLARK
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0FOUNDING TEACHER LEADER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1FOUNDING TEACHER LEADER
IRS990EZ/OperateHospitalInd00
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd00
IRS990EZ/OrganizationHadUBIInd00
IRS990EZ/OtherAssetsTotalDetail/BOYAmt012924
IRS990EZ/OtherAssetsTotalDetail/EOYAmt064929
IRS990EZ/OtherChangesInNetAssetsAmt00
IRS990EZ/OtherExpensesTotalAmt020097
IRS990EZ/OtherRevenueTotalAmt0837
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd00
IRS990EZ/PrimaryExemptPurposeTxt0ECHINACEA MONTESSORI SCHOOL IS A MEMBER OF THE WILDFLOWER NETWORK OF SCHOOLS. WILDFLOWER IS AN ECOSYSTEM OF DECENTRALIZED MONTESSORI MICRO-SCHOOLS THAT SUPPORT CHILDREN, TEACHERS AND PARENTS. WILDFLOWER ASPIRES TO GIVE ALL CHILDREN AND FAMILIES THE OPPORTUNITY TO CHOOSE HIGH QUALITY, BEAUTIFUL LEARNING ENVIRONMENTS AS THEY FOLLOW LIFE'S UNFOLDING JOURNEY.
IRS990EZ/PrintingPublicationsPostageAmt05270
IRS990EZ/ProgramServiceRevenueAmt0133329
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0ECHINACEA MONTESSORI SCHOOL IS A MEMBER OF THE WILDFLOWER NETWORK OF SCHOOLS THAT SUPPORT CHILDREN, TEACHERS AND PARENTS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt00
IRS990EZ/ProhibitedTaxShelterTransInd00
IRS990EZ/RelatedOrganizationCtrlEntInd00
IRS990EZ/SalariesOtherCompEmplBnftAmt0136811
IRS990EZ/SchoolOperatingInd00
IRS990EZ/SubjectToProxyTaxInd00
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt01812
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt095170
IRS990EZ/TanningServicesProvidedInd00
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt0211586
IRS990EZ/TotalProgramServiceExpensesAmt00
IRS990EZ/TotalRevenueAmt0195048
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd00
IRS990EZ/TypeOfOrganizationAssocInd0X
IRS990EZ/WebsiteAddressTxt0ECHINACEAMONTESSORI.ORG
IRS990ScheduleA/SchoolInd0X
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0DESCRIPTION: INTEREST INCOME. AMOUNT: 837. TOTAL TO FORM 990-EZ, LINE 14: 42,488.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1DESCRIPTION: DEPRECIATION. AMOUNT: 3,209. DESCRIPTION: OTHER EXPENSES. AMOUNT: 39,279.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2DESCRIPTION: MARKETING. AMOUNT: 1,405. DESCRIPTION: EDUCATIONAL EXPENSES. AMOUNT: 13,132. DESCRIPTION: OFFICE EXPENSE. AMOUNT: 1,811. DESCRIPTION: INSURANCE. AMOUNT: 3,749. TOTAL TO FORM 990-EZ, LINE 16: 20,097.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3DESCRIPTION: PREPAID EXPENSES. BEG. OF YEAR AMOUNT: 5,424. END OF YEAR AMOUNT: 2,882. DESCRIPTION: LEASE DEPOSIT. BEG. OF YEAR AMOUNT: 7,500. END OF YEAR AMOUNT: 7,500. DESCRIPTION: OTHER DEPRECIABLE ASSETS. BEG. OF YEAR AMOUNT: 0. END OF YEAR AMOUNT: 54,547.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4DESCRIPTION: ACCRUED EXPENSES. BEG. OF YEAR AMOUNT: 1,812. END OF YEAR AMOUNT: 3,070. DESCRIPTION: TUITION DEPOSITS. BEG. OF YEAR AMOUNT: 0. END OF YEAR AMOUNT: 12,100. DESCRIPTION: WILDFLOWER LOAN FUND. BEG. OF YEAR AMOUNT: 0. END OF YEAR AMOUNT: 80,000.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 8 - OTHER REVENUE
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 14
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART I, LINE 16 - OTHER EXPENSES
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART II, LINE 24 - OTHER ASSETS
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART II, LINE 26 - OTHER LIABILITIES
TransferPrsnlBnftContractsDecl/DeclarationDesc0THE ORGANIZATION DID NOT, DURING THE YEAR, RECEIVE ANY FUNDS, DIRECTLY,OR INDIRECTLY, TO PAY PREMIUMS ON A PERSONAL BENEFIT CONTRACT.THE ORGANIZATION, DID NOT, DURING THE YEAR, PAY ANY PREMIUMS, DIRECTLY,OR INDIRECTLY, ON A PERSONAL BENEFIT CONTRACT.
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd0IAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd02
ReturnHeader/BuildTS02022-09-23 18:48:47Z
ReturnHeader/BusinessOfficerGrp/PersonNm0SARAH JOHNSON
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TEACHER LEADER AND CO-FOUNDER
ReturnHeader/BusinessOfficerGrp/PhoneNum07205490282
ReturnHeader/BusinessOfficerGrp/SignatureDt02021-03-01
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0ECHINACEA MONTESSORI SCHOOL
ReturnHeader/Filer/BusinessNameControlTxt0ECHI
ReturnHeader/Filer/EIN0842772119
ReturnHeader/Filer/PhoneNum07205490282
ReturnHeader/Filer/USAddress/AddressLine1Txt0300 ELATI STREET
ReturnHeader/Filer/USAddress/CityNm0DENVER
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CO
ReturnHeader/Filer/USAddress/ZIPCd080223
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0850992222
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0ACRU SOLUTIONS LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt02205 W 136TH AVENUE SUITE 106
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0BROOMFIELD
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CO
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd080023
ReturnHeader/PreparerPersonGrp/PhoneNum08184268093
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0MELISSA CIANA
ReturnHeader/ReturnTs02021-03-01T16:51:46-06:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0SARAH
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0JOHNSON
ReturnHeader/TaxPeriodBeginDt02020-01-01
ReturnHeader/TaxPeriodEndDt02020-12-31
ReturnHeader/TaxYr02020

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings