Civic Intelligence

Mountain Sprouts Preschool Inc.

990EZ • Fiscal year 2014 • EIN 84-1606568

Sep 01, 2013 to Aug 31, 2014 • Filed on Apr 15, 2015

PO Box 194281435

(970) 728-6777

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

74th percentile

0.07x

Higher debt load relative to assets than 74% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Liabilities / Revenue

66th percentile

0.02x

Higher debt load relative to revenue than 66% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Net Margin

27th percentile

-6.6%

Higher net margin than 27% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Top Officer Pay

74th percentile

$0

Higher top officer pay than 74% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Asset Growth

19th percentile

-22%

Faster asset growth than 19% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Annualized from 2013 to 2014

Revenue Growth

23rd percentile

-19%

Faster revenue growth than 23% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Annualized from 2013 to 2014

Assets

Down

$23,363

Down $6,457 (-22%) from 2013

Net Assets

Down

$21,681

Down $6,972 (-24%) from 2013

Liabilities

Up

$1,682

Up $515 (+44%) from 2013

Revenue

Down

$106,309

Down $24,834 (-19%) from 2013

Expenses

Up

$113,281

Up $91 (+0.1%) from 2013

Net Income

Down

-$6,972

Down $24,925 (-139%) from 2013

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$100K$50K$0Assets 2011: $5,169Liabilities 2011: $1,1222011Assets 2012: $17,962Liabilities 2012: $7,781Net Assets 2012: $10,1812012Assets 2013: $29,820Liabilities 2013: $1,167Net Assets 2013: $28,6532013Assets 2014: $23,363Liabilities 2014: $1,682Net Assets 2014: $21,6812014Assets 2015: $14,822Liabilities 2015: $2,932Net Assets 2015: $11,8902015Assets 2016: $4,205Liabilities 2016: $2,337Net Assets 2016: $1,8682016Assets 2017: $13,958Liabilities 2017: $2,937Net Assets 2017: $11,0212017Assets 2018: $16,882Liabilities 2018: $2,399Net Assets 2018: $14,4832018Assets 2019: $32,750Liabilities 2019: $3,806Net Assets 2019: $28,9442019Assets 2020: $78,538Liabilities 2020: $28,106Net Assets 2020: $50,4322020Assets 2021: $98,211Liabilities 2021: $26,107Net Assets 2021: $72,1042021Assets 2022: $67,456Liabilities 2022: $4,200Net Assets 2022: $63,2562022Assets 2023: $51,281Liabilities 2023: $4,800Net Assets 2023: $46,4812023Assets 2024: $45,195Liabilities 2024: $4,312Net Assets 2024: $40,8832024Assets 2025: $44,639Liabilities 2025: $0Net Assets 2025: $44,6392025

Highlighted filing

2014

Assets$23,363
Liabilities$1,682
Net Assets$21,681

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KRevenue 2011: $153,351Expenses 2011: $143,325Net Income 2011: $10,0262011Revenue 2012: $150,018Expenses 2012: $143,884Net Income 2012: $6,1342012Revenue 2013: $131,143Expenses 2013: $113,190Net Income 2013: $17,9532013Revenue 2014: $106,309Expenses 2014: $113,281Net Income 2014: -$6,9722014Revenue 2015: $128,002Expenses 2015: $137,793Net Income 2015: -$9,7912015Revenue 2016: $120,549Expenses 2016: $130,571Net Income 2016: -$10,0222016Revenue 2017: $144,046Expenses 2017: $134,893Net Income 2017: $9,1532017Revenue 2018: $147,623Expenses 2018: $137,884Net Income 2018: $9,7392018Revenue 2019: $151,866Expenses 2019: $137,405Net Income 2019: $14,4612019Revenue 2020: $183,456Expenses 2020: $161,968Net Income 2020: $21,4882020Revenue 2021: $185,664Expenses 2021: $185,592Net Income 2021: $722021Revenue 2022: $138,120Expenses 2022: $165,875Net Income 2022: -$27,7552022Revenue 2023: $198,343Expenses 2023: $215,118Net Income 2023: -$16,7752023Revenue 2024: $231,775Expenses 2024: $237,373Net Income 2024: -$5,5982024Revenue 2025: $251,614Expenses 2025: $247,858Net Income 2025: $3,7562025

Highlighted filing

2014

Revenue$106,309
Expenses$113,281
Net Income-$6,972
Jump To
Filing Snapshot
Filing Period
Sep 1, 2013 to Aug 31, 2014
Signed
Apr 15, 2015
Return Version
2013v4.0
Gross Receipts
$106,309
Mission and Program Overview

Mission

Provide affordable preschool education.

Provide affordable preschool

Program Services

DescriptionGrantsExpenses
PROVIDE AFFORDABLE PRESCHOOL EDUCATION$4,730$103,821
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
TODD GEHRKETreasurer-$0--
JENNIFER MANNBoard Member-$0--
JEFF HASKELLPresident-$0--
TARA STETINASecretary-$0--
Filing and Contact Details

Filer

EIN
84-1606568

Signing Officer

Name
Todd Gehrke
Title
President
Phone
9707288004
Signed
2015-04-15
Discuss with paid preparer
Yes

Preparer

Preparer
Robyn L Van Gelder CPA
Phone
9707288938
Supplemental Narrative

Additional Explanations

List of grants and similar amounts paid Part I line 10

Activity SCHOLARSHIP AWARDS Grantee Income Qualified Students Street PO Box 1942 City, State, Zip Telluride, CO 81435Amount 4,730

Description of other expenses Part I line 16

Description AmountSUPPLIES 3,700CREDIT CARD FEES 414CLEANING AND JANITORIAL 1,590INSURANCE D and O 1,828FEES AND LICENSES 341ADVERTISING 1,158BANK FEE 110FUNDRAISING EXPENSE 524

Description of other assets Part II line 24

Category Beginning of Year End of YearSECURITY DEPOSIT 2,050 2,050

Description of total liabilities Part II line 26

Category Beginning of Year End of YearENROLLMENT DEPOSIT HELD 1,165 1,680PAYABLES 2 2

Raw XML Appendix172 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BenefitsPaidToOrForMembersAmt01217
IRS990EZ/BooksInCareOfDetail/PersonNm0ASAP
IRS990EZ/BooksInCareOfDetail/PhoneNum09707286777
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine10E Colorado Ave
IRS990EZ/BooksInCareOfDetail/USAddress/City0Telluride
IRS990EZ/BooksInCareOfDetail/USAddress/State0CO
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCode081435
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt027770
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt021313
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt014965
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-6972
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt04973
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt029820
IRS990EZ/Form990TotalAssetsGrp/EOYAmt023363
IRS990EZ/FundraisingGrossIncomeAmt06220
IRS990EZ/GrantsAndSimilarAmountsPaidAmt04730
IRS990EZ/GrossReceiptsAmt0106309
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt02
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt00
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt028653
IRS990EZ/NetAssetsOrFundBalancesEOYAmt021681
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt028653
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt021681
IRS990EZ/OccupancyRentUtltsAndMaintAmt020958
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt02.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0TODD GEHRKE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1JENNIFER MANN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2JEFF HASKELL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3TARA STETINA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3SECRETARY
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt02050
IRS990EZ/OtherAssetsTotalDetail/EOYAmt02050
IRS990EZ/OtherExpensesTotalAmt09665
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0PROVIDE AFFORDABLE PRESCHOOL
IRS990EZ/PrintingPublicationsPostageAmt0382
IRS990EZ/ProgramServiceRevenueAmt085122
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0PROVIDE AFFORDABLE PRESCHOOL EDUCATION
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt04730
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0103821
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt071356
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsNetIncomeLossAmt06220
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt01167
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt01682
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0113281
IRS990EZ/TotalProgramServiceExpensesAmt0103821
IRS990EZ/TotalRevenueAmt0106309
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0www.mtsprouts.com
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt014965
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt040090
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt032434
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt028166
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt045294
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0160949
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt02
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt02
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt02
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt01
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt01
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt08
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt085122
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt081893
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt0110081
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt0106046
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt0135715
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0518857
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt02
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt02
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt02
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt01
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt01
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt08
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0679806
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0100087
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0121983
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0142515
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0134212
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0181009
IRS990ScheduleA/Total509Grp/TotalAmt0679806
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0100089
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0121985
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0142517
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0134213
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt0181010
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0679814
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Activity SCHOLARSHIP AWARDS Grantee Income Qualified Students Street PO Box 1942 City, State, Zip Telluride, CO 81435Amount 4,730
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Description AmountSUPPLIES 3,700CREDIT CARD FEES 414CLEANING AND JANITORIAL 1,590INSURANCE D and O 1,828FEES AND LICENSES 341ADVERTISING 1,158BANK FEE 110FUNDRAISING EXPENSE 524
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Category Beginning of Year End of YearSECURITY DEPOSIT 2,050 2,050
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Category Beginning of Year End of YearENROLLMENT DEPOSIT HELD 1,165 1,680PAYABLES 2 2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0List of grants and similar amounts paid Part I line 10
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Description of other expenses Part I line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Description of other assets Part II line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Description of total liabilities Part II line 26
ReturnHeader/BuildTS02016-03-07 17:11:31Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0TODD GEHRKE
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum09707288004
ReturnHeader/BusinessOfficerGrp/SignatureDt02015-04-15
ReturnHeader/Filer/BusinessName/BusinessNameLine10MOUNTAIN SPROUTS PRESCHOOL
ReturnHeader/Filer/BusinessNameControlTxt0MOUN
ReturnHeader/Filer/EIN0841606568
ReturnHeader/Filer/USAddress/AddressLine10PO BOX 1942
ReturnHeader/Filer/USAddress/City0TELLURIDE
ReturnHeader/Filer/USAddress/State0CO
ReturnHeader/Filer/USAddress/ZIPCode081435
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine10Van Gelder Inc
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine10PO Box 3738
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/City0Telluride
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/State0CO
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCode081435
ReturnHeader/PreparerPersonGrp/PhoneNum09707288938
ReturnHeader/PreparerPersonGrp/PreparationDt02015-07-15
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Robyn L Van Gelder CPA
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02015-07-15T11:13:55-06:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02013-09-01
ReturnHeader/TaxPeriodEndDt02014-08-31
ReturnHeader/TaxYr02013

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$0.45$0.00$0.45$2.52$2.48$0.04
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.45$0.04$0.41$2.32$2.37$0.06
2023Detailed filing. Detailed filing data is available for this year.$0.51$0.05$0.46$1.98$2.15$0.17
2022Detailed filing. Detailed filing data is available for this year.$0.67$0.04$0.63$1.38$1.66$0.28
2021Detailed filing. Detailed filing data is available for this year.$0.98$0.26$0.72$1.86$1.86$0.00
2020Detailed filing. Detailed filing data is available for this year.$0.79$0.28$0.50$1.83$1.62$0.21
2019Detailed filing. Detailed filing data is available for this year.$0.33$0.04$0.29$1.52$1.37$0.14
2018Detailed filing. Detailed filing data is available for this year.$0.17$0.02$0.14$1.48$1.38$0.10
2017Detailed filing. Detailed filing data is available for this year.$0.14$0.03$0.11$1.44$1.35$0.09
2016Detailed filing. Detailed filing data is available for this year.$0.04$0.02$0.02$1.21$1.31$0.10
2015Detailed filing. Detailed filing data is available for this year.$0.15$0.03$0.12$1.28$1.38$0.10
2014Detailed filing. Detailed filing data is available for this year.$0.23$0.02$0.22$1.06$1.13$0.07
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.30$0.01$0.29$1.31$1.13$0.18
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.18$0.08$0.10$1.50$1.44$0.06
2011Summary only. Only limited summary data is available for this year.$0.05$0.01$1.53$1.43$0.10