Civic Intelligence

Mountain Sprouts Preschool Inc.

990EZ • Fiscal year 2013 • EIN 84-1606568

Sep 01, 2012 to Aug 31, 2013 • Filed on Jan 15, 2014

PO Box 194281435
Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

69th percentile

0.04x

Higher debt load relative to assets than 69% of similar nonprofits.

2013 filings • 501(c)3 • <$500k nonprofits • Source year 2013

Liabilities / Revenue

63rd percentile

0.01x

Higher debt load relative to revenue than 63% of similar nonprofits.

2013 filings • 501(c)3 • <$500k nonprofits • Source year 2013

Net Margin

70th percentile

14%

Higher net margin than 70% of similar nonprofits.

2013 filings • 501(c)3 • <$500k nonprofits • Source year 2013

Top Officer Pay

Score unavailable

No value available

This filing does not contain officer compensation rows.

Source year 2013

Asset Growth

88th percentile

66%

Faster asset growth than 88% of similar nonprofits.

2013 filings • 501(c)3 • <$500k nonprofits • Annualized from 2012 to 2013

Revenue Growth

29th percentile

-13%

Faster revenue growth than 29% of similar nonprofits.

2013 filings • 501(c)3 • <$500k nonprofits • Annualized from 2012 to 2013

Assets

Up

$29,820

Up $11,858 (+66%) from 2012

Net Assets

Up

$28,653

Up $18,472 (+181%) from 2012

Liabilities

Down

$1,167

Down $6,614 (-85%) from 2012

Revenue

Down

$131,143

Down $18,875 (-13%) from 2012

Expenses

Down

$113,190

Down $30,694 (-21%) from 2012

Net Income

Up

$17,953

Up $11,819 (+193%) from 2012

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$100K$50K$0Assets 2011: $5,169Liabilities 2011: $1,1222011Assets 2012: $17,962Liabilities 2012: $7,781Net Assets 2012: $10,1812012Assets 2013: $29,820Liabilities 2013: $1,167Net Assets 2013: $28,6532013Assets 2014: $23,363Liabilities 2014: $1,682Net Assets 2014: $21,6812014Assets 2015: $14,822Liabilities 2015: $2,932Net Assets 2015: $11,8902015Assets 2016: $4,205Liabilities 2016: $2,337Net Assets 2016: $1,8682016Assets 2017: $13,958Liabilities 2017: $2,937Net Assets 2017: $11,0212017Assets 2018: $16,882Liabilities 2018: $2,399Net Assets 2018: $14,4832018Assets 2019: $32,750Liabilities 2019: $3,806Net Assets 2019: $28,9442019Assets 2020: $78,538Liabilities 2020: $28,106Net Assets 2020: $50,4322020Assets 2021: $98,211Liabilities 2021: $26,107Net Assets 2021: $72,1042021Assets 2022: $67,456Liabilities 2022: $4,200Net Assets 2022: $63,2562022Assets 2023: $51,281Liabilities 2023: $4,800Net Assets 2023: $46,4812023Assets 2024: $45,195Liabilities 2024: $4,312Net Assets 2024: $40,8832024Assets 2025: $44,639Liabilities 2025: $0Net Assets 2025: $44,6392025

Highlighted filing

2013

Assets$29,820
Liabilities$1,167
Net Assets$28,653

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KRevenue 2011: $153,351Expenses 2011: $143,325Net Income 2011: $10,0262011Revenue 2012: $150,018Expenses 2012: $143,884Net Income 2012: $6,1342012Revenue 2013: $131,143Expenses 2013: $113,190Net Income 2013: $17,9532013Revenue 2014: $106,309Expenses 2014: $113,281Net Income 2014: -$6,9722014Revenue 2015: $128,002Expenses 2015: $137,793Net Income 2015: -$9,7912015Revenue 2016: $120,549Expenses 2016: $130,571Net Income 2016: -$10,0222016Revenue 2017: $144,046Expenses 2017: $134,893Net Income 2017: $9,1532017Revenue 2018: $147,623Expenses 2018: $137,884Net Income 2018: $9,7392018Revenue 2019: $151,866Expenses 2019: $137,405Net Income 2019: $14,4612019Revenue 2020: $183,456Expenses 2020: $161,968Net Income 2020: $21,4882020Revenue 2021: $185,664Expenses 2021: $185,592Net Income 2021: $722021Revenue 2022: $138,120Expenses 2022: $165,875Net Income 2022: -$27,7552022Revenue 2023: $198,343Expenses 2023: $215,118Net Income 2023: -$16,7752023Revenue 2024: $231,775Expenses 2024: $237,373Net Income 2024: -$5,5982024Revenue 2025: $251,614Expenses 2025: $247,858Net Income 2025: $3,7562025

Highlighted filing

2013

Revenue$131,143
Expenses$113,190
Net Income$17,953
Jump To
Filing Snapshot
Filing Period
Sep 1, 2012 to Aug 31, 2013
Signed
Jan 15, 2014
Return Version
2012v2.1
Mission and Program Overview

Mission

Provide affordable preschool education.

Filing and Contact Details

Filer

EIN
84-1606568
Raw XML Appendix178 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRpt0false
IRS990EZ/CashSavingsAndInvestments/BOY015912
IRS990EZ/CashSavingsAndInvestments/EOY027770
IRS990EZ/ContributionsGiftsGrantsEtc040090
IRS990EZ/DidOrgFileForm1120POLThisYear0false
IRS990EZ/DoesOrgHaveHospital0false
IRS990EZ/EngagedInExcessBenefitTrans0false
IRS990EZ/EngageInLobbyingActivities0false
IRS990EZ/EngagePoliticalCmpgnActivities0false
IRS990EZ/ExcessOrDeficitForYear017953
IRS990EZ/FeesAndOthPymtToIndContractors0257
IRS990EZ/FiledScheduleA0true
IRS990EZ/ForeignFinancialAccount0false
IRS990EZ/ForeignOffice0false
IRS990EZ/FundraisingGrossIncome09158
IRS990EZ/GrantsAndSimilarAmountsPaid02241
IRS990EZ/GrossReceipts0131143
IRS990EZ/InfoInScheduleOPartI0X
IRS990EZ/InfoInScheduleOPartII0X
IRS990EZ/InvestmentIncome02
IRS990EZ/LandAndBuildings/BOY00
IRS990EZ/LandAndBuildings/EOY00
IRS990EZ/MadeChangesToOrgnzngEtcDoc0false
IRS990EZ/MadeLoansToFromOfficers0false
IRS990EZ/MaintainAnyDonorAdvisedFunds0false
IRS990EZ/MethodOfAccountingAccrual0X
IRS990EZ/NetAssetsOrFundBalances/BOY010700
IRS990EZ/NetAssetsOrFundBalancesBOY010700
IRS990EZ/NetAssetsOrFundBalances/EOY028653
IRS990EZ/NetAssetsOrFundBalancesEOY028653
IRS990EZ/OccupancyRentUtilitiesAndMaint021043
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/AvgHoursPerWkDevotedToPosition01.00
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/AvgHoursPerWkDevotedToPosition12.00
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/AvgHoursPerWkDevotedToPosition21.00
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/AvgHoursPerWkDevotedToPosition31.00
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/AvgHoursPerWkDevotedToPosition41.00
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Compensation00
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Compensation10
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Compensation20
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Compensation30
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Compensation40
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/ContriToEmplBenefitPlansEtc00
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/ContriToEmplBenefitPlansEtc10
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/ContriToEmplBenefitPlansEtc20
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/ContriToEmplBenefitPlansEtc30
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/ContriToEmplBenefitPlansEtc40
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/ExpenseAccountOtherAllowances00
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/ExpenseAccountOtherAllowances10
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/ExpenseAccountOtherAllowances20
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/ExpenseAccountOtherAllowances30
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/ExpenseAccountOtherAllowances40
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/PersonName0CLEA PETRIE
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/PersonName1TODD GEHRKE
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/PersonName2ROSEMARY WAHTOLA TROMMER
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/PersonName3JENNIFER MANN
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/PersonName4JEFF HASKELL
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Title0DIRECTOR
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Title1PRESIDENT
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Title2SECRETARY
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Title3BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Title4TREASURER
IRS990EZ/OperatingSchool0false
IRS990EZ/Organization501c30X
IRS990EZ/OrganizationDissolvedEtc0false
IRS990EZ/OrganizationHadUBI0false
IRS990EZ/OtherAssetsTotal/BOY02050
IRS990EZ/OtherAssetsTotal/EOY02050
IRS990EZ/OtherExpensesTotal011181
IRS990EZ/PartVIAHghstPaidCntrctProfSer0NONE
IRS990EZ/PartVIOfCompOfHighestPaidEmpl0NONE
IRS990EZ/PrimaryExemptPurpose0PROVIDE AFFORDABLE PRESCHOOL
IRS990EZ/PrintingPublicationsPostage0261
IRS990EZ/ProgramServiceAccomplishment/DescriptionProgramServiceAccom0PROVIDE AFFORDABLE PRESCHOOL EDUCATION
IRS990EZ/ProgramServiceAccomplishment/ProgramServiceExpenses0107859
IRS990EZ/ProgramServiceRevenue081893
IRS990EZ/ProhibitedTaxShelterTrans0false
IRS990EZ/RelatedOrgControlledEntity0false
IRS990EZ/SalariesOtherCompEmplBenefits078207
IRS990EZ/ScheduleBNotRequired0X
IRS990EZ/SpecialEventsNetIncomeLoss09158
IRS990EZ/SubjectToProxyTax0false
IRS990EZ/SumOfTotalLiabilities/BOY07262
IRS990EZ/SumOfTotalLiabilities/EOY01167
IRS990EZ/TanningServicesProvided0false
IRS990EZ/TheBooksAreInCareOf/AddressUS/AddressLine10E Colorado Ave
IRS990EZ/TheBooksAreInCareOf/AddressUS/City0Telluride
IRS990EZ/TheBooksAreInCareOf/AddressUS/State0CO
IRS990EZ/TheBooksAreInCareOf/AddressUS/ZIPCode081435
IRS990EZ/TheBooksAreInCareOf/NamePerson0ASAP Accounting and Payroll
IRS990EZ/TheBooksAreInCareOf/TelephoneNumber09707288004
IRS990EZ/TotalAssets/BOY017962
IRS990EZ/TotalAssets/EOY029820
IRS990EZ/TotalExpenses0113190
IRS990EZ/TotalProgramServiceExpenses0107859
IRS990EZ/TotalRevenue0131143
IRS990EZ/TransactionWithControlEntity0false
IRS990EZ/TrnsfrsExemptNonCharRelatedOrg0false
IRS990EZ/WebSite0wwwmtsproutscom
IRS990ScheduleA/GiftsGrantsContribReceived509/CurrentTaxYear040090
IRS990ScheduleA/GiftsGrantsContribReceived509/CurrentTaxYearMinus1Year032434
IRS990ScheduleA/GiftsGrantsContribReceived509/CurrentTaxYearMinus2Years028166
IRS990ScheduleA/GiftsGrantsContribReceived509/CurrentTaxYearMinus3Years045294
IRS990ScheduleA/GiftsGrantsContribReceived509/CurrentTaxYearMinus4Years031502
IRS990ScheduleA/GiftsGrantsContribReceived509/Total0177486
IRS990ScheduleA/GrossInvestmentIncome509/CurrentTaxYear02
IRS990ScheduleA/GrossInvestmentIncome509/CurrentTaxYearMinus1Year02
IRS990ScheduleA/GrossInvestmentIncome509/CurrentTaxYearMinus2Years01
IRS990ScheduleA/GrossInvestmentIncome509/CurrentTaxYearMinus3Years01
IRS990ScheduleA/GrossInvestmentIncome509/Total06
IRS990ScheduleA/GrossReceiptsFromAdmissions/CurrentTaxYear081893
IRS990ScheduleA/GrossReceiptsFromAdmissions/CurrentTaxYearMinus1Year0110081
IRS990ScheduleA/GrossReceiptsFromAdmissions/CurrentTaxYearMinus2Years0106046
IRS990ScheduleA/GrossReceiptsFromAdmissions/CurrentTaxYearMinus3Years0135715
IRS990ScheduleA/GrossReceiptsFromAdmissions/CurrentTaxYearMinus4Years0150185
IRS990ScheduleA/GrossReceiptsFromAdmissions/Total0583920
IRS990ScheduleA/InvestmentIncomeAndUBTI/CurrentTaxYear02
IRS990ScheduleA/InvestmentIncomeAndUBTI/CurrentTaxYearMinus1Year02
IRS990ScheduleA/InvestmentIncomeAndUBTI/CurrentTaxYearMinus2Years01
IRS990ScheduleA/InvestmentIncomeAndUBTI/CurrentTaxYearMinus3Years01
IRS990ScheduleA/InvestmentIncomeAndUBTI/Total06
IRS990ScheduleA/InvestmentIncomePercentage00.00000
IRS990ScheduleA/PriorYearSupportPercentage01.00000
IRS990ScheduleA/PubliclySupportedOrg509a20X
IRS990ScheduleA/PublicSupportPercentage50901.00000
IRS990ScheduleA/PublicSupportTotal5090761406
IRS990ScheduleA/ThirtyThreePercntTestsCY5090X
IRS990ScheduleA/Total509/CurrentTaxYear0121983
IRS990ScheduleA/Total509/CurrentTaxYearMinus1Year0142515
IRS990ScheduleA/Total509/CurrentTaxYearMinus2Years0134212
IRS990ScheduleA/Total509/CurrentTaxYearMinus3Years0181009
IRS990ScheduleA/Total509/CurrentTaxYearMinus4Years0181687
IRS990ScheduleA/Total509/Total0761406
IRS990ScheduleA/TotalSupportTotal/CurrentTaxYear0121985
IRS990ScheduleA/TotalSupportTotal/CurrentTaxYearMinus1Year0142517
IRS990ScheduleA/TotalSupportTotal/CurrentTaxYearMinus2Years0134213
IRS990ScheduleA/TotalSupportTotal/CurrentTaxYearMinus3Years0181010
IRS990ScheduleA/TotalSupportTotal/CurrentTaxYearMinus4Years0181687
IRS990ScheduleA/TotalSupportTotal/Total0761412
IRS990ScheduleO/GeneralExplanation/Explanation0Activity SCHOLARSHIP AWARDS Grantee Income Qualified Students Street PO Box 1942 City, State, Zip Telluride CO 81435 Amount 2,241
IRS990ScheduleO/GeneralExplanation/Explanation1Description Amount SUPPLIES 2,231 CREDIT CARD FEES 229 CLEANING AND JANITORIAL 1,350 INSURANCE 3,293 PAYROLL PROCESSING AND BOOKKEEPING 2,441 ADVERTISING 897 BAD DEBT 600 PERMITS 140
IRS990ScheduleO/GeneralExplanation/Explanation2Category Beginning of Year End of Year SECURITY DEPOSIT 2,050 2,050
IRS990ScheduleO/GeneralExplanation/Explanation3Category Beginning of Year End of Year ENROLLMENT DEPOSIT HELD 260 1,165 PAYABLES 2 2 PREPAID GRANT AWARD 7,000 0
IRS990ScheduleO/GeneralExplanation/Identifier0O01
IRS990ScheduleO/GeneralExplanation/Identifier1O02
IRS990ScheduleO/GeneralExplanation/Identifier2O03
IRS990ScheduleO/GeneralExplanation/Identifier3O04
IRS990ScheduleO/GeneralExplanation/ReturnReference0List of grants and similar amounts paid Part I line 10
IRS990ScheduleO/GeneralExplanation/ReturnReference1Description of other expenses Part I line 16
IRS990ScheduleO/GeneralExplanation/ReturnReference2Description of other assets Part II line 24
IRS990ScheduleO/GeneralExplanation/ReturnReference3Description of total liabilities Part II line 26
ReturnHeader/BuildTS02015-11-30 17:44:51Z
ReturnHeader/Filer/EIN0841606568
ReturnHeader/Filer/Name/BusinessNameLine10MOUNTAIN SPROUTS PRESCHOOL
ReturnHeader/Filer/NameControl0MOUN
ReturnHeader/Filer/USAddress/AddressLine10PO BOX 1942
ReturnHeader/Filer/USAddress/City0TELLURIDE
ReturnHeader/Filer/USAddress/State0CO
ReturnHeader/Filer/USAddress/ZIPCode081435
ReturnHeader/Officer/AuthorizeThirdParty0true
ReturnHeader/Officer/DateSigned02014-01-15
ReturnHeader/Officer/Name0TODD GEHRKE
ReturnHeader/Officer/Phone09707288004
ReturnHeader/Officer/Title0PRESIDENT
ReturnHeader/Preparer/DatePrepared02014-01-15
ReturnHeader/PreparerFirm/EIN0204062103
ReturnHeader/PreparerFirm/PreparerFirmBusinessName/BusinessNameLine10Van Gelder Inc
ReturnHeader/PreparerFirm/PreparerFirmUSAddress/AddressLine10PO Box 3738
ReturnHeader/PreparerFirm/PreparerFirmUSAddress/City0Telluride
ReturnHeader/PreparerFirm/PreparerFirmUSAddress/State0CO
ReturnHeader/PreparerFirm/PreparerFirmUSAddress/ZIPCode081435
ReturnHeader/Preparer/Name0Robyn L Van Gelder CPA
ReturnHeader/Preparer/Phone09707288938
ReturnHeader/Preparer/SelfEmployed0X
ReturnHeader/ReturnType0990EZ
ReturnHeader/TaxPeriodBeginDate02012-09-01
ReturnHeader/TaxPeriodEndDate02013-08-31
ReturnHeader/TaxYear02012
ReturnHeader/Timestamp02014-01-15T15:47:58-07:00

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$0.45$0.00$0.45$2.52$2.48$0.04
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.45$0.04$0.41$2.32$2.37$0.06
2023Detailed filing. Detailed filing data is available for this year.$0.51$0.05$0.46$1.98$2.15$0.17
2022Detailed filing. Detailed filing data is available for this year.$0.67$0.04$0.63$1.38$1.66$0.28
2021Detailed filing. Detailed filing data is available for this year.$0.98$0.26$0.72$1.86$1.86$0.00
2020Detailed filing. Detailed filing data is available for this year.$0.79$0.28$0.50$1.83$1.62$0.21
2019Detailed filing. Detailed filing data is available for this year.$0.33$0.04$0.29$1.52$1.37$0.14
2018Detailed filing. Detailed filing data is available for this year.$0.17$0.02$0.14$1.48$1.38$0.10
2017Detailed filing. Detailed filing data is available for this year.$0.14$0.03$0.11$1.44$1.35$0.09
2016Detailed filing. Detailed filing data is available for this year.$0.04$0.02$0.02$1.21$1.31$0.10
2015Detailed filing. Detailed filing data is available for this year.$0.15$0.03$0.12$1.28$1.38$0.10
2014Detailed filing. Detailed filing data is available for this year.$0.23$0.02$0.22$1.06$1.13$0.07
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.30$0.01$0.29$1.31$1.13$0.18
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.18$0.08$0.10$1.50$1.44$0.06
2011Summary only. Only limited summary data is available for this year.$0.05$0.01$1.53$1.43$0.10