Civic Intelligence

Vista Del Rae

990EZ • Fiscal year 2021 • EIN 84-1581865

Jul 01, 2020 to Jun 30, 2021 • Filed on Apr 27, 2022

1205 Congress DrTrinidad, CO 81082

(719) 846-3388

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

70th percentile

0.03x

Higher debt load relative to assets than 70% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Liabilities / Revenue

86th percentile

0.24x

Higher debt load relative to revenue than 86% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Net Margin

20th percentile

-17%

Higher net margin than 20% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Top Officer Pay

77th percentile

$0

Higher top officer pay than 77% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Asset Growth

42nd percentile

0.3%

Faster asset growth than 42% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Annualized from 2020 to 2021

Revenue Growth

46th percentile

-0.0%

Faster revenue growth than 46% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Annualized from 2020 to 2021

Assets

Up

$278,748

Up $743 (+0.3%) from 2020

Net Assets

Down

$270,588

Down $5,662 (-2.0%) from 2020

Liabilities

Up

$8,160

Up $6,405 (+365%) from 2020

Revenue

Down

$34,036

Down $3 (-0.0%) from 2020

Expenses

Up

$39,698

Up $12,120 (+44%) from 2020

Net Income

Down

-$5,662

Down $12,123 (-188%) from 2020

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$400K$300K$200K$100K$0Assets 2011: $315,576Liabilities 2011: $10,7372011Assets 2012: $319,745Liabilities 2012: $16,5312012Assets 2013: $301,516Liabilities 2013: $2,7952013Assets 2014: $305,986Liabilities 2014: $5,1912014Assets 2015: $302,948Liabilities 2015: $1,0072015Assets 2016: $304,856Liabilities 2016: $1,2082016Assets 2017: $304,880Liabilities 2017: $2,953Net Assets 2017: $301,9272017Assets 2018: $273,081Liabilities 2018: $3,464Net Assets 2018: $269,6172018Assets 2019: $273,151Liabilities 2019: $3,362Net Assets 2019: $269,7892019Assets 2020: $278,005Liabilities 2020: $1,755Net Assets 2020: $276,2502020Assets 2021: $278,748Liabilities 2021: $8,160Net Assets 2021: $270,5882021Assets 2022: $275,456Liabilities 2022: $4,238Net Assets 2022: $271,2182022Assets 2023: $275,786Liabilities 2023: $5,068Net Assets 2023: $270,7182023Assets 2024: $272,983Liabilities 2024: $2,542Net Assets 2024: $270,4412024Assets 2025: $272,015Liabilities 2025: $4,798Net Assets 2025: $267,2172025

Highlighted filing

2021

Assets$278,748
Liabilities$8,160
Net Assets$270,588

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$100K$50K$0-$50KRevenue 2011: $21,625Expenses 2011: $27,163Net Income 2011: -$5,5382011Revenue 2012: $25,498Expenses 2012: $27,123Net Income 2012: -$1,6252012Revenue 2013: $24,436Expenses 2013: $28,929Net Income 2013: -$4,4932013Revenue 2014: $37,070Expenses 2014: $34,996Net Income 2014: $2,0742014Revenue 2015: $34,043Expenses 2015: $32,897Net Income 2015: $1,1462015Revenue 2016: $34,046Expenses 2016: $32,339Net Income 2016: $1,7072016Revenue 2017: $31,209Expenses 2017: $32,930Net Income 2017: -$1,7212017Revenue 2018: $32,631Expenses 2018: $64,941Net Income 2018: -$32,3102018Revenue 2019: $30,495Expenses 2019: $30,323Net Income 2019: $1722019Revenue 2020: $34,039Expenses 2020: $27,578Net Income 2020: $6,4612020Revenue 2021: $34,036Expenses 2021: $39,698Net Income 2021: -$5,6622021Revenue 2022: $34,038Expenses 2022: $33,408Net Income 2022: $6302022Revenue 2023: $32,620Expenses 2023: $33,120Net Income 2023: -$5002023Revenue 2024: $33,651Expenses 2024: $33,928Net Income 2024: -$2772024Revenue 2025: $34,038Expenses 2025: $37,262Net Income 2025: -$3,2242025

Highlighted filing

2021

Revenue$34,036
Expenses$39,698
Net Income-$5,662
Jump To
Filing Snapshot
Filing Period
Jul 1, 2020 to Jun 30, 2021
Signed
Apr 27, 2022
Return Version
2020v4.1
Gross Receipts
$34,036
Mission and Program Overview

Mission

Provide housing for mentally and physically handicapped individuals

Program Services

DescriptionGrantsExpenses
OPERATED A MULTI-FAMILY HOUSING UNIT FOR MENTALLY ANDPHYSICALLY HANDICAPPED INDIVIDUALS$0$39,698
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
DON SPENCERPresident-$0--
ALFREDO PANDOVice President-$0--
RON NIELSENSecretary-$0--
MONTY QUINTEROMember-$0--
DAVE SHIERTreasurer-$0--
Filing and Contact Details

Filer

Filer Name
Vista Del Rae
EIN
84-1581865
Phone
7198463388
Address
1205 CONGRESS DR, TRINIDAD, CO 81082

Signing Officer

Name
Duane Roy
Title
Director
Phone
7198463388
Signed
2022-04-27
Discuss with paid preparer
Yes

Preparer

Firm
Dixon Waller & Co Inc
Address
164 E Main, Trinidad, CO 81082
Preparer
Dixon Waller Co Inc
Phone
7198469241
Supplemental Narrative

Additional Explanations

Form 990EZ, Part I, Line 16

MANAGEMENT FEES 3538.

Form 990EZ, Part I, Line 16

INSURANCE 2128.

Form 990EZ, Part I, Line 16

Depreciation 9648.

Form 990EZ, Part II, Line 24

RECEIVABLES 780.

Form 990EZ, Part II, Line 26

ACOUNTS PAYABLE 1331.

Form 990EZ, Part II, Line 26

Tenant security deposits 424.

Raw XML Appendix182 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0TERI HANSFORD
IRS990EZ/BooksInCareOfDetail/PhoneNum07198463388
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt01205 CONGRESS DRIVE
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0TRINIDAD
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CO
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd081082
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt064653
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt074846
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt00
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-5662
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt010164
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0278005
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0278748
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GainOrLossFromSaleOfAssetsAmt00
IRS990EZ/GrossProfitLossSlsOfInvntryAmt00
IRS990EZ/GrossReceiptsAmt034036
IRS990EZ/GrossReceiptsForPublicUseAmt00
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InitiationFeesAndCapContriAmt00
IRS990EZ/InvestmentIncomeAmt04
IRS990EZ/LandAndBuildingsGrp/BOYAmt0212572
IRS990EZ/LandAndBuildingsGrp/EOYAmt0203902
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt00
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0276250
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0270588
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0276250
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0270588
IRS990EZ/OccupancyRentUtltsAndMaintAmt014220
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt02.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt22.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt32.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt42.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0DON SPENCER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1ALFREDO PANDO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2RON NIELSEN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3MONTY QUINTERO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4DAVE SHIER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4TREASURER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt0780
IRS990EZ/OtherAssetsTotalDetail/EOYAmt00
IRS990EZ/OtherExpensesTotalAmt015314
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0PROVIDE HOUSING FOR MENTALLY AND PHYSICALLY HANDICAPPED INDIVIDUALS
IRS990EZ/ProgramServiceRevenueAmt034032
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0OPERATED A MULTI-FAMILY HOUSING UNIT FOR MENTALLY ANDPHYSICALLY HANDICAPPED INDIVIDUALS
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt039698
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SpecialEventsNetIncomeLossAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt01755
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt08160
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt039698
IRS990EZ/TotalProgramServiceExpensesAmt039698
IRS990EZ/TotalRevenueAmt034036
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt020520
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt020756
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt018608
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt019086
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt018440
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt097410
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt013516
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt013283
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt011887
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt013545
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt018453
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt070684
IRS990ScheduleA/InvestmentIncomeCYPct00
IRS990ScheduleA/OtherIncome170Grp/TotalAmt00
IRS990ScheduleA/OtherSupportSumAmt00
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.57950
IRS990ScheduleA/PublicSupportCY509Pct00
IRS990ScheduleA/PublicSupportPY170Pct00.58630
IRS990ScheduleA/PublicSupportTotal170Amt097410
IRS990ScheduleA/PublicSupportTotal509Amt00
IRS990ScheduleA/SubstantialContributorsTotAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt020520
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt020756
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt018608
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt019086
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt018440
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt097410
IRS990ScheduleA/TotalSupportAmt0168094
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/TotalAmt00
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0MANAGEMENT FEES 3538.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1INSURANCE 2128.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Depreciation 9648.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3RECEIVABLES 780.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4ACOUNTS PAYABLE 1331.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5TENANT SECURITY DEPOSITS 424.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990EZ, Part II, Line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Form 990EZ, Part II, Line 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Form 990EZ, Part II, Line 26
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/FederatedAssuranceLevelCd0FAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd0IAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd03
ReturnHeader/BuildTS02022-09-23 18:48:47Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0Duane Roy
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0DIRECTOR
ReturnHeader/BusinessOfficerGrp/PhoneNum07198463388
ReturnHeader/BusinessOfficerGrp/SignatureDt02022-04-27
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0VISTA DEL RAE
ReturnHeader/Filer/BusinessNameControlTxt0VIST
ReturnHeader/Filer/EIN0841581865
ReturnHeader/Filer/PhoneNum07198463388
ReturnHeader/Filer/USAddress/AddressLine1Txt01205 CONGRESS DR
ReturnHeader/Filer/USAddress/CityNm0TRINIDAD
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CO
ReturnHeader/Filer/USAddress/ZIPCd081082
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Dixon Waller & Co Inc
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0164 E Main
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Trinidad
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CO
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd081082
ReturnHeader/PreparerPersonGrp/PhoneNum07198469241
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Dixon Waller Co Inc
ReturnHeader/ReturnTs02022-05-10T08:51:37-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0Duane
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0Roy
ReturnHeader/TaxPeriodBeginDt02020-07-01
ReturnHeader/TaxPeriodEndDt02021-06-30
ReturnHeader/TaxYr02020

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$2.72$0.05$2.67$0.34$0.37$0.03
2024Detailed filing. Detailed filing data is available for this year.$2.73$0.03$2.70$0.34$0.34$0.00
2023Detailed filing. Detailed filing data is available for this year.$2.76$0.05$2.71$0.33$0.33$0.01
2022Detailed filing. Detailed filing data is available for this year.$2.75$0.04$2.71$0.34$0.33$0.01
2021Detailed filing. Detailed filing data is available for this year.$2.79$0.08$2.71$0.34$0.40$0.06
2020Detailed filing. Detailed filing data is available for this year.$2.78$0.02$2.76$0.34$0.28$0.06
2019Detailed filing. Detailed filing data is available for this year.$2.73$0.03$2.70$0.30$0.30$0.00
2018Detailed filing. Detailed filing data is available for this year.$2.73$0.03$2.70$0.33$0.65$0.32
2017Detailed filing. Detailed filing data is available for this year.$3.05$0.03$3.02$0.31$0.33$0.02
2016Summary only. Only limited summary data is available for this year.$3.05$0.01$0.34$0.32$0.02
2015Summary only. Only limited summary data is available for this year.$3.03$0.01$0.34$0.33$0.01
2014Summary only. Only limited summary data is available for this year.$3.06$0.05$0.37$0.35$0.02
2013Summary only. Only limited summary data is available for this year.$3.02$0.03$0.24$0.29$0.04
2012Summary only. Only limited summary data is available for this year.$3.20$0.17$0.25$0.27$0.02
2011Summary only. Only limited summary data is available for this year.$3.16$0.11$0.22$0.27$0.06