Civic Intelligence

Vista Del Rae

990EZ • Fiscal year 2017 • EIN 84-1581865

Jul 01, 2016 to Jun 30, 2017 • Filed on Jan 29, 2018

1205 Congress DrTrinidad, CO 81082

(719) 846-3388

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

63rd percentile

0.01x

Higher debt load relative to assets than 63% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Liabilities / Revenue

82nd percentile

0.09x

Higher debt load relative to revenue than 82% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Net Margin

29th percentile

-5.5%

Higher net margin than 29% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Top Officer Pay

76th percentile

$0

Higher top officer pay than 76% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Asset Growth

46th percentile

0.0%

Faster asset growth than 46% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Revenue Growth

35th percentile

-8.3%

Faster revenue growth than 35% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Assets

Up

$304,880

Up $24 (+0.0%) from 2016

Net Assets

$301,927

No earlier filing loaded for comparison.

Liabilities

Up

$2,953

Up $1,745 (+144%) from 2016

Revenue

Down

$31,209

Down $2,837 (-8.3%) from 2016

Expenses

Up

$32,930

Up $591 (+1.8%) from 2016

Net Income

Down

-$1,721

Down $3,428 (-201%) from 2016

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$400K$300K$200K$100K$0Assets 2011: $315,576Liabilities 2011: $10,7372011Assets 2012: $319,745Liabilities 2012: $16,5312012Assets 2013: $301,516Liabilities 2013: $2,7952013Assets 2014: $305,986Liabilities 2014: $5,1912014Assets 2015: $302,948Liabilities 2015: $1,0072015Assets 2016: $304,856Liabilities 2016: $1,2082016Assets 2017: $304,880Liabilities 2017: $2,953Net Assets 2017: $301,9272017Assets 2018: $273,081Liabilities 2018: $3,464Net Assets 2018: $269,6172018Assets 2019: $273,151Liabilities 2019: $3,362Net Assets 2019: $269,7892019Assets 2020: $278,005Liabilities 2020: $1,755Net Assets 2020: $276,2502020Assets 2021: $278,748Liabilities 2021: $8,160Net Assets 2021: $270,5882021Assets 2022: $275,456Liabilities 2022: $4,238Net Assets 2022: $271,2182022Assets 2023: $275,786Liabilities 2023: $5,068Net Assets 2023: $270,7182023Assets 2024: $272,983Liabilities 2024: $2,542Net Assets 2024: $270,4412024Assets 2025: $272,015Liabilities 2025: $4,798Net Assets 2025: $267,2172025

Highlighted filing

2017

Assets$304,880
Liabilities$2,953
Net Assets$301,927

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$100K$50K$0-$50KRevenue 2011: $21,625Expenses 2011: $27,163Net Income 2011: -$5,5382011Revenue 2012: $25,498Expenses 2012: $27,123Net Income 2012: -$1,6252012Revenue 2013: $24,436Expenses 2013: $28,929Net Income 2013: -$4,4932013Revenue 2014: $37,070Expenses 2014: $34,996Net Income 2014: $2,0742014Revenue 2015: $34,043Expenses 2015: $32,897Net Income 2015: $1,1462015Revenue 2016: $34,046Expenses 2016: $32,339Net Income 2016: $1,7072016Revenue 2017: $31,209Expenses 2017: $32,930Net Income 2017: -$1,7212017Revenue 2018: $32,631Expenses 2018: $64,941Net Income 2018: -$32,3102018Revenue 2019: $30,495Expenses 2019: $30,323Net Income 2019: $1722019Revenue 2020: $34,039Expenses 2020: $27,578Net Income 2020: $6,4612020Revenue 2021: $34,036Expenses 2021: $39,698Net Income 2021: -$5,6622021Revenue 2022: $34,038Expenses 2022: $33,408Net Income 2022: $6302022Revenue 2023: $32,620Expenses 2023: $33,120Net Income 2023: -$5002023Revenue 2024: $33,651Expenses 2024: $33,928Net Income 2024: -$2772024Revenue 2025: $34,038Expenses 2025: $37,262Net Income 2025: -$3,2242025

Highlighted filing

2017

Revenue$31,209
Expenses$32,930
Net Income-$1,721
Jump To
Filing Snapshot
Filing Period
Jul 1, 2016 to Jun 30, 2017
Signed
Jan 29, 2018
Return Version
2016v3.0
Gross Receipts
$31,209
Mission and Program Overview

Mission

Provide housing for mentally and physically handicapped individuals

Program Services

DescriptionGrantsExpenses
OPERATED A MULTI-FAMILY HOUSING UNIT FOR MENTALLY AND PHYSICALLY HANDICAPPED INDIVIDUALS-$32,930
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
RON NEILSONMember-$0--
NICK DEBONOPresident-$0--
MARGE PATTERSONSecretary-$0--
ALFREDO PANDOVice President-$0--
LONNIE BROWNMember-$0--
MONTY QUINTEROMember-$0--
DAVE SHIERTreasurer-$0--
DON SPENCERMember-$0--
Filing and Contact Details

Filer

Filer Name
Vista Del Rae
EIN
84-1581865
Phone
7198463388
Address
1205 CONGRESS DR, TRINIDAD, CO 81082

Signing Officer

Name
Duane Roy
Title
Director
Phone
7198463388
Signed
2018-01-29
Discuss with paid preparer
Yes

Preparer

Firm
Dixon Waller & Co Inc
Address
164 E Main, Trinidad, CO 81082
Preparer
Dixon Waller Co Inc
Phone
7198469241
Supplemental Narrative

Additional Explanations

Form 990EZ, Part I, Line 16

MANAGEMENT FEES 2939.

Form 990EZ, Part I, Line 16

INSURANCE 1063.

Form 990EZ, Part I, Line 16

Depreciation 10836.

Form 990EZ, Part II, Line 24

RECEIVABLES 1959. 2295.

Form 990EZ, Part II, Line 24

PREPAIAD ASSETS 0. 0.

Form 990EZ, Part II, Line 26

Acounts payable 1005. 2750.

Form 990EZ, Part II, Line 26

Tenant security deposits 203. 203.

Raw XML Appendix178 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0TERI HANSFORD
IRS990EZ/BooksInCareOfDetail/PhoneNum07198463388
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt01205 CONGRESS DRIVE
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0TRINIDAD
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CO
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd081082
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt052336
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt062540
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt00
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-1721
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt05588
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0304856
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0304880
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GainOrLossFromSaleOfAssetsAmt00
IRS990EZ/GamingGrossIncomeAmt00
IRS990EZ/GrossProfitLossSlsOfInvntryAmt00
IRS990EZ/GrossReceiptsAmt031209
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt013
IRS990EZ/LandAndBuildingsGrp/BOYAmt0250561
IRS990EZ/LandAndBuildingsGrp/EOYAmt0240045
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt00
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0303648
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0301927
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0303648
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0301927
IRS990EZ/OccupancyRentUtltsAndMaintAmt012504
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt02.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt22.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt32.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt42.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt52.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt62.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt72.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0RON NEILSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1NICK DEBONO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2MARGE PATTERSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3ALFREDO PANDO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4LONNIE BROWN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5MONTY QUINTERO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6DAVE SHIER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7DON SPENCER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3VICE PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7MEMBER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt01959
IRS990EZ/OtherAssetsTotalDetail/EOYAmt02295
IRS990EZ/OtherExpensesTotalAmt014838
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0PROVIDE HOUSING FOR MENTALLY AND PHYSICALLY HANDICAPPED INDIVIDUALS
IRS990EZ/ProgramServiceRevenueAmt031196
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0OPERATED A MULTI-FAMILY HOUSING UNIT FOR MENTALLY AND PHYSICALLY HANDICAPPED INDIVIDUALS
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt032930
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SpecialEventsNetIncomeLossAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt01208
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt02953
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt032930
IRS990EZ/TotalProgramServiceExpensesAmt032930
IRS990EZ/TotalRevenueAmt031209
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt018440
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt021668
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt022977
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt026429
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt013551
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0103065
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt018453
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt012364
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt011066
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt010641
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt010885
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt063409
IRS990ScheduleA/InvestmentIncomeCYPct00
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.61910
IRS990ScheduleA/PublicSupportCY509Pct00
IRS990ScheduleA/PublicSupportPY170Pct00.61790
IRS990ScheduleA/PublicSupportTotal170Amt0103065
IRS990ScheduleA/PublicSupportTotal509Amt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt018440
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt021668
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt022977
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt026429
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt013551
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0103065
IRS990ScheduleA/TotalSupportAmt0166474
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0MANAGEMENT FEES 2939.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1INSURANCE 1063.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Depreciation 10836.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3RECEIVABLES 1959. 2295.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4PREPAIAD ASSETS 0. 0.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5ACOUNTS PAYABLE 1005. 2750.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6TENANT SECURITY DEPOSITS 203. 203.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990EZ, Part II, Line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Form 990EZ, Part II, Line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Form 990EZ, Part II, Line 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Form 990EZ, Part II, Line 26
ReturnHeader/BuildTS02018-03-14 21:41:22Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0DUANE ROY
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0DIRECTOR
ReturnHeader/BusinessOfficerGrp/PhoneNum07198463388
ReturnHeader/BusinessOfficerGrp/SignatureDt02018-01-29
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0VISTA DEL RAE
ReturnHeader/Filer/BusinessNameControlTxt0VIST
ReturnHeader/Filer/EIN0841581865
ReturnHeader/Filer/PhoneNum07198463388
ReturnHeader/Filer/USAddress/AddressLine1Txt01205 CONGRESS DR
ReturnHeader/Filer/USAddress/CityNm0TRINIDAD
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CO
ReturnHeader/Filer/USAddress/ZIPCd081082
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0CCD21B8C10243383E9F81BC98ABC3939292FA554
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0CCD21B8C10243383E9F81BC98ABC3939292FA554
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt075.173.251.15
ReturnHeader/FilingSecurityInformation/IPDt02018-02-28
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0PS
ReturnHeader/FilingSecurityInformation/IPTm014:18:31
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Dixon Waller & Co Inc
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0164 E Main
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Trinidad
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CO
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd081082
ReturnHeader/PreparerPersonGrp/PhoneNum07198469241
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0DIXON WALLER CO INC
ReturnHeader/ReturnTs02018-02-28T14:18:35-08:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02016-07-01
ReturnHeader/TaxPeriodEndDt02017-06-30
ReturnHeader/TaxYr02016

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$2.72$0.05$2.67$0.34$0.37$0.03
2024Detailed filing. Detailed filing data is available for this year.$2.73$0.03$2.70$0.34$0.34$0.00
2023Detailed filing. Detailed filing data is available for this year.$2.76$0.05$2.71$0.33$0.33$0.01
2022Detailed filing. Detailed filing data is available for this year.$2.75$0.04$2.71$0.34$0.33$0.01
2021Detailed filing. Detailed filing data is available for this year.$2.79$0.08$2.71$0.34$0.40$0.06
2020Detailed filing. Detailed filing data is available for this year.$2.78$0.02$2.76$0.34$0.28$0.06
2019Detailed filing. Detailed filing data is available for this year.$2.73$0.03$2.70$0.30$0.30$0.00
2018Detailed filing. Detailed filing data is available for this year.$2.73$0.03$2.70$0.33$0.65$0.32
2017Detailed filing. Detailed filing data is available for this year.$3.05$0.03$3.02$0.31$0.33$0.02
2016Summary only. Only limited summary data is available for this year.$3.05$0.01$0.34$0.32$0.02
2015Summary only. Only limited summary data is available for this year.$3.03$0.01$0.34$0.33$0.01
2014Summary only. Only limited summary data is available for this year.$3.06$0.05$0.37$0.35$0.02
2013Summary only. Only limited summary data is available for this year.$3.02$0.03$0.24$0.29$0.04
2012Summary only. Only limited summary data is available for this year.$3.20$0.17$0.25$0.27$0.02
2011Summary only. Only limited summary data is available for this year.$3.16$0.11$0.22$0.27$0.06