Civic Intelligence

West Meadows Mutual Ditch Company

990EZ • Fiscal year 2013 • EIN 84-1480002

Jan 01, 2013 to Dec 31, 2013 • Filed on Jan 31, 2014

PO Box 145281435

(970) 728-6781

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

73rd percentile

0.16x

Higher debt load relative to assets than 73% of similar nonprofits.

2013 filings • 501(c)12 • <$500k nonprofits • Source year 2013

Liabilities / Revenue

61st percentile

0.07x

Higher debt load relative to revenue than 61% of similar nonprofits.

2013 filings • 501(c)12 • <$500k nonprofits • Source year 2013

Net Margin

66th percentile

14%

Higher net margin than 66% of similar nonprofits.

2013 filings • 501(c)12 • <$500k nonprofits • Source year 2013

Top Officer Pay

71st percentile

$0

Higher top officer pay than 71% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2013 filings • 501(c)12 • <$500k nonprofits • Source year 2013

Asset Growth

4th percentile

-47%

Faster asset growth than 4% of similar nonprofits.

2013 filings • 501(c)12 • <$500k nonprofits • Annualized from 2012 to 2013

Revenue Growth

66th percentile

7.0%

Faster revenue growth than 66% of similar nonprofits.

2013 filings • 501(c)12 • <$500k nonprofits • Annualized from 2012 to 2013

Assets

Down

$50,980

Down $45,600 (-47%) from 2012

Net Assets

Up

$42,966

Up $16,400 (+62%) from 2012

Liabilities

Down

$8,014

Down $62,000 (-89%) from 2012

Revenue

Up

$114,791

Up $7,473 (+7.0%) from 2012

Expenses

Down

$98,391

Down $3,260 (-3.2%) from 2012

Net Income

Up

$16,400

Up $10,733 (+189%) from 2012

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$100K$50K$0-$50KAssets 2011: $20,899Liabilities 2011: $0Net Assets 2011: $20,8992011Assets 2012: $96,580Liabilities 2012: $70,014Net Assets 2012: $26,5662012Assets 2013: $50,980Liabilities 2013: $8,014Net Assets 2013: $42,9662013Assets 2014: $72,702Liabilities 2014: $33,544Net Assets 2014: $39,1582014Assets 2015: $53,588Liabilities 2015: $27,295Net Assets 2015: $26,2932015Assets 2016: $36,792Liabilities 2016: $7,979Net Assets 2016: $28,8132016Assets 2017: $78,359Liabilities 2017: $29,652Net Assets 2017: $48,7072017Assets 2018: $32,390Liabilities 2018: $45,782Net Assets 2018: -$13,3922018Assets 2019: $26,627Liabilities 2019: $24,141Net Assets 2019: $2,4862019Assets 2020: $18,170Liabilities 2020: $34,571Net Assets 2020: -$16,4012020Assets 2021: $4,090Liabilities 2021: $31,696Net Assets 2021: -$27,6062021Assets 2022: $9,483Liabilities 2022: $44,478Net Assets 2022: -$34,9952022Assets 2023: $48,194Liabilities 2023: $59,084Net Assets 2023: -$10,8902023Assets 2024: $97,245Liabilities 2024: $45,984Net Assets 2024: $51,2612024Assets 2025: $48,956Liabilities 2025: $625Net Assets 2025: $48,3312025

Highlighted filing

2013

Assets$50,980
Liabilities$8,014
Net Assets$42,966

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$200K$100K$0-$100KRevenue 2011: $101,003Expenses 2011: $111,142Net Income 2011: -$10,1392011Revenue 2012: $107,318Expenses 2012: $101,651Net Income 2012: $5,6672012Revenue 2013: $114,791Expenses 2013: $98,391Net Income 2013: $16,4002013Revenue 2014: $87,081Expenses 2014: $90,889Net Income 2014: -$3,8082014Revenue 2015: $65,938Expenses 2015: $78,803Net Income 2015: -$12,8652015Revenue 2016: $87,005Expenses 2016: $84,485Net Income 2016: $2,5202016Revenue 2017: $87,029Expenses 2017: $67,135Net Income 2017: $19,8942017Revenue 2018: $81,549Expenses 2018: $143,648Net Income 2018: -$62,0992018Revenue 2019: $108,534Expenses 2019: $92,656Net Income 2019: $15,8782019Revenue 2020: $91,912Expenses 2020: $110,799Net Income 2020: -$18,8872020Revenue 2021: $108,157Expenses 2021: $119,362Net Income 2021: -$11,2052021Revenue 2022: $119,878Expenses 2022: $127,267Net Income 2022: -$7,3892022Revenue 2023: $135,664Expenses 2023: $111,559Net Income 2023: $24,1052023Revenue 2024: $135,904Expenses 2024: $73,753Net Income 2024: $62,1512024Revenue 2025: $143,988Expenses 2025: $146,918Net Income 2025: -$2,9302025

Highlighted filing

2013

Revenue$114,791
Expenses$98,391
Net Income$16,400
Jump To
Filing Snapshot
Filing Period
Jan 1, 2013 to Dec 31, 2013
Signed
Jan 31, 2014
Return Version
2013v3.1
Gross Receipts
$114,791
Mission and Program Overview

Mission

Ditch Maintenance

Program Services

DescriptionGrantsExpenses
THE DITCH COMPANY SERVES 21 LOT OWNERS WITH IRRIGATION WATER THE PURPOSE OF THE ASSOCIATION IS FOR MAINTENANCE AND REPAIR TO THE DITCH--
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
MAC HELLERBoard Member-$0--
JOHN IRWINVice Pres-$0--
RICHARD CORNELIUSPresident-$0--
ED SHERIDANBoard Member-$0--
ERIC UNDHJEMSecretary-$0--
JAMES HACKETTTreasurer-$0--
Filing and Contact Details

Filer

EIN
84-1480002

Signing Officer

Name
John Irwin
Title
Vice President
Phone
9707286781
Signed
2014-01-31
Discuss with paid preparer
No

Preparer

Preparer
Thomas Whiteman
Phone
9707286781
Supplemental Narrative

Additional Explanations

Description of other revenue Part I line 8

Description AmountINTEREST ON RECEIVABLES 1,782

Description of other expenses Part I line 16

Description AmountCORPORATE FEE 1BANK CHARGES 31DITCH MAINT & REPAIR 2,145INSURANCE 6,496HYDROLIGIC 21,349REIMBURSEMENTS (7,939)LEASE COST 2,858

Description of other assets Part II line 24

Category Beginning of Year End of YearACCOUNTS RECEIVABLE 26,078 39,244

Description of total liabilities Part II line 26

Category Beginning of Year End of YearRESERVE FOR STOCK REPURCHASE 70,014 8,014

Raw XML Appendix139 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
CompensationExplanation/CompensationExplanationGrp/PersonNm0MAC HELLER
CompensationExplanation/CompensationExplanationGrp/PersonNm1JOHN IRWIN
CompensationExplanation/CompensationExplanationGrp/PersonNm2RICHARD CORNELIUS
CompensationExplanation/CompensationExplanationGrp/PersonNm3ED SHERIDAN
CompensationExplanation/CompensationExplanationGrp/PersonNm4ERIC UNDHJEM
CompensationExplanation/CompensationExplanationGrp/PersonNm5JAMES HACKETT
CompensationExplanation/CompensationExplanationGrp/ShortExplanationTxt0NONE
CompensationExplanation/CompensationExplanationGrp/ShortExplanationTxt1NONE
CompensationExplanation/CompensationExplanationGrp/ShortExplanationTxt2NONE
CompensationExplanation/CompensationExplanationGrp/ShortExplanationTxt3NONE
CompensationExplanation/CompensationExplanationGrp/ShortExplanationTxt4NONE
CompensationExplanation/CompensationExplanationGrp/ShortExplanationTxt5NONE
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Whiteman Associates PLLC
IRS990EZ/BooksInCareOfDetail/PhoneNum09707286781
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine10PO Box 2369
IRS990EZ/BooksInCareOfDetail/USAddress/City0Telluride
IRS990EZ/BooksInCareOfDetail/USAddress/State0CO
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCode081435
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt070502
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt011736
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/ExcessOrDeficitForYearAmt016400
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt073349
IRS990EZ/FiledScheduleAInd0false
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt096580
IRS990EZ/Form990TotalAssetsGrp/EOYAmt050980
IRS990EZ/GrossReceiptsAmt0114791
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt09
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt00
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt0113000
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt026566
IRS990EZ/NetAssetsOrFundBalancesEOYAmt042966
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt026566
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt042966
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt22.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt42.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt52.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0MAC HELLER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1JOHN IRWIN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2RICHARD CORNELIUS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3ED SHERIDAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4ERIC UNDHJEM
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5JAMES HACKETT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE PRES
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5TREASURER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt026078
IRS990EZ/OtherAssetsTotalDetail/EOYAmt039244
IRS990EZ/OtherExpensesTotalAmt024941
IRS990EZ/OtherRevenueTotalAmt01782
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0DITCH MAINTENANCE
IRS990EZ/PrintingPublicationsPostageAmt0101
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0THE DITCH COMPANY SERVES 21 LOT OWNERS WITH IRRIGATION WATER THE PURPOSE OF THE ASSOCIATION IS FOR MAINTENANCE AND REPAIR TO THE DITCH
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0CO
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt070014
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt08014
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt098391
IRS990EZ/TotalRevenueAmt0114791
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Description AmountINTEREST ON RECEIVABLES 1,782
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Description AmountCORPORATE FEE 1BANK CHARGES 31DITCH MAINT & REPAIR 2,145INSURANCE 6,496HYDROLIGIC 21,349REIMBURSEMENTS (7,939)LEASE COST 2,858
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Category Beginning of Year End of YearACCOUNTS RECEIVABLE 26,078 39,244
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Category Beginning of Year End of YearRESERVE FOR STOCK REPURCHASE 70,014 8,014
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Description of other revenue Part I line 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Description of other expenses Part I line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Description of other assets Part II line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Description of total liabilities Part II line 26
ReturnHeader/BuildTS02015-11-30 17:44:51Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0false
ReturnHeader/BusinessOfficerGrp/PersonNm0JOHN IRWIN
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0VICE PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum09707286781
ReturnHeader/BusinessOfficerGrp/SignatureDt02014-01-31
ReturnHeader/Filer/BusinessName/BusinessNameLine10WEST MEADOWS MUTUAL DITCH COMPANY
ReturnHeader/Filer/BusinessNameControlTxt0WEST
ReturnHeader/Filer/EIN0841480002
ReturnHeader/Filer/USAddress/AddressLine10PO BOX 1452
ReturnHeader/Filer/USAddress/City0Telluride
ReturnHeader/Filer/USAddress/State0CO
ReturnHeader/Filer/USAddress/ZIPCode081435
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0900455385
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine10Whiteman & Associates PLLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine10PO Box 2369
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/City0Telluride
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/State0CO
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCode081435
ReturnHeader/PreparerPersonGrp/PhoneNum09707286781
ReturnHeader/PreparerPersonGrp/PreparationDt02014-01-31
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Thomas Whiteman
ReturnHeader/ReturnTs02014-01-31T09:05:25-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02013-01-01
ReturnHeader/TaxPeriodEndDt02013-12-31
ReturnHeader/TaxYr02013

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$0.49$0.01$0.48$1.44$1.47$0.03
2024Detailed filing. Detailed filing data is available for this year.$0.97$0.46$0.51$1.36$0.74$0.62
2023Detailed filing. Detailed filing data is available for this year.$0.48$0.59$0.11$1.36$1.12$0.24
2022Detailed filing. Detailed filing data is available for this year.$0.09$0.44$0.35$1.20$1.27$0.07
2021Detailed filing. Detailed filing data is available for this year.$0.04$0.32$0.28$1.08$1.19$0.11
2020Detailed filing. Detailed filing data is available for this year.$0.18$0.35$0.16$0.92$1.11$0.19
2019Detailed filing. Detailed filing data is available for this year.$0.27$0.24$0.02$1.09$0.93$0.16
2018Detailed filing. Detailed filing data is available for this year.$0.32$0.46$0.13$0.82$1.44$0.62
2017Detailed filing. Detailed filing data is available for this year.$0.78$0.30$0.49$0.87$0.67$0.20
2016Detailed filing. Detailed filing data is available for this year.$0.37$0.08$0.29$0.87$0.84$0.03
2015Detailed filing. Detailed filing data is available for this year.$0.54$0.27$0.26$0.66$0.79$0.13
2014Detailed filing. Detailed filing data is available for this year.$0.73$0.34$0.39$0.87$0.91$0.04
2013Detailed filing. Detailed filing data is available for this year.$0.51$0.08$0.43$1.15$0.98$0.16
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.97$0.70$0.27$1.07$1.02$0.06
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.21$0.00$0.21$1.01$1.11$0.10
Peer Organizations

Similar nonprofits based on the same Siviq industry and scale cohort. 2013 filings • 501(c)12 • <$500k nonprofits