Civic Intelligence

Soda Springs Ranch Master Association Inc

990EZ • Fiscal year 2016 • EIN 84-1472285

Jan 01, 2016 to Dec 31, 2016 • Filed on May 31, 2017

9921 US HWY 34 5 Room 52Grand Lake, CO 80447

(970) 627-8125

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

47th percentile

0.01x

Higher debt load relative to assets than 47% of similar nonprofits.

2016 filings • 501(c)12 • <$500k nonprofits • Source year 2016

Liabilities / Revenue

54th percentile

0.04x

Higher debt load relative to revenue than 54% of similar nonprofits.

2016 filings • 501(c)12 • <$500k nonprofits • Source year 2016

Net Margin

92nd percentile

46%

Higher net margin than 92% of similar nonprofits.

2016 filings • 501(c)12 • <$500k nonprofits • Source year 2016

Top Officer Pay

74th percentile

$0

Higher top officer pay than 74% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2016 filings • 501(c)12 • <$500k nonprofits • Source year 2016

Asset Growth

75th percentile

11%

Faster asset growth than 75% of similar nonprofits.

2016 filings • 501(c)12 • <$500k nonprofits • Annualized from 2015 to 2016

Revenue Growth

66th percentile

6.5%

Faster revenue growth than 66% of similar nonprofits.

2016 filings • 501(c)12 • <$500k nonprofits • Annualized from 2015 to 2016

Assets

Up

$411,256

Up $40,970 (+11%) from 2015

Net Assets

Up

$407,892

Up $42,655 (+12%) from 2015

Liabilities

Down

$3,364

Down $1,685 (-33%) from 2015

Revenue

Up

$92,379

Up $5,661 (+6.5%) from 2015

Expenses

Down

$49,724

Down $7,000 (-12%) from 2015

Net Income

Up

$42,655

Up $12,661 (+42%) from 2015

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$800K$600K$400K$200K$0Assets 2011: $314,847Liabilities 2011: $8012011Assets 2012: $383,784Liabilities 2012: $9,224Net Assets 2012: $374,5602012Assets 2013: $318,507Liabilities 2013: $17,6902013Assets 2014: $340,382Liabilities 2014: $3,6552014Assets 2015: $370,286Liabilities 2015: $5,049Net Assets 2015: $365,2372015Assets 2016: $411,256Liabilities 2016: $3,364Net Assets 2016: $407,8922016Assets 2017: $445,021Liabilities 2017: $2,309Net Assets 2017: $442,7122017Assets 2018: $480,526Liabilities 2018: $3,199Net Assets 2018: $477,3272018Assets 2019: $506,428Liabilities 2019: $3,219Net Assets 2019: $503,2092019Assets 2020: $551,113Liabilities 2020: $3,125Net Assets 2020: $547,9882020Assets 2021: $596,739Liabilities 2021: $5,277Net Assets 2021: $591,4622021Assets 2022: $659,254Liabilities 2022: $3,028Net Assets 2022: $656,2262022Assets 2023: $710,964Liabilities 2023: $2,878Net Assets 2023: $708,0862023Assets 2024: $767,339Liabilities 2024: $5,164Net Assets 2024: $762,1752024

Highlighted filing

2016

Assets$411,256
Liabilities$3,364
Net Assets$407,892

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$200K$150K$100K$50K$0-$50KRevenue 2011: $73,654Expenses 2011: $45,122Net Income 2011: $28,5322011Revenue 2012: $73,365Expenses 2012: $84,392Net Income 2012: -$11,0272012Revenue 2013: $73,793Expenses 2013: $70,058Net Income 2013: $3,7352013Revenue 2014: $78,440Expenses 2014: $53,466Net Income 2014: $24,9742014Revenue 2015: $86,718Expenses 2015: $56,724Net Income 2015: $29,9942015Revenue 2016: $92,379Expenses 2016: $49,724Net Income 2016: $42,6552016Revenue 2017: $94,537Expenses 2017: $59,717Net Income 2017: $34,8202017Revenue 2018: $99,934Expenses 2018: $67,784Net Income 2018: $32,1502018Revenue 2019: $107,751Expenses 2019: $83,910Net Income 2019: $23,8412019Revenue 2020: $109,864Expenses 2020: $64,844Net Income 2020: $45,0202020Revenue 2021: $121,280Expenses 2021: $77,806Net Income 2021: $43,4742021Revenue 2022: $136,067Expenses 2022: $71,303Net Income 2022: $64,7642022Revenue 2023: $147,605Expenses 2023: $95,745Net Income 2023: $51,8602023Revenue 2024: $165,287Expenses 2024: $112,502Net Income 2024: $52,7852024

Highlighted filing

2016

Revenue$92,379
Expenses$49,724
Net Income$42,655
Jump To
Filing Snapshot
Filing Period
Jan 1, 2016 to Dec 31, 2016
Signed
May 31, 2017
Return Version
2016v3.0
Gross Receipts
$92,379
Mission and Program Overview

Mission

To manage the water system for the Soda Springs Ranch Condominium Homeowners Association Filings 1 through 3 and a commercial building on premises.

HOA WATER SUPPLIER

Program Services

DescriptionGrantsExpenses
PROVIDE WATER TO HOMEOWNER ASSOCIATION--
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
GARY WINDSORPresident-$0--
Filing and Contact Details

Filer

Filer Name
Soda Springs Ranch Master Association Inc
EIN
84-1472285
Phone
9706278125
Address
9921 US HWY 34 5 Room 52, GRAND LAKE, CO 80447

Signing Officer

Name
Gary Windsor
Title
President
Signed
2017-05-31
Discuss with paid preparer
No

Preparer

Preparer
Mark Krieg
Phone
9708879307
Supplemental Narrative

Additional Explanations

Form 990-EZ, Part I, Line 8, Other Revenue

WATER FEES 280

Form 990-EZ, Part I, Line 16, Other Expenses

Depreciation 9,976

Form 990-EZ, Part I, Line 16, Other Expenses

BANK CHARGES 114

Form 990-EZ, Part I, Line 16, Other Expenses

INSURANCE 3,636

Form 990-EZ, Part I, Line 16, Other Expenses

LICENSES PERMITS 100

Form 990-EZ, Part II, Line 24, Other Assets

EQUIPMENT Beginning of year 3,835, End of year 3,035

Form 990-EZ, Part II, Line 24, Other Assets

LEASEHOLD IMPROVEMENTS Beginning of year 3,851, End of year 4,174

Form 990-EZ, Part II, Line 24, Other Assets

ACCOUNTS RECEIVABLES Beginning of year 527, End of year 690

Form 990-EZ, Part II, Line 24, Other Assets

PREPAID INSURANCE Beginning of year 1,348, End of year 2,038

Form 990-EZ, Part II, Line 24, Other Assets

EMERGENCY GENERATORS Beginning of year 1,365, End of year 0

Form 990-EZ, Part II, Line 24, Other Assets

PARKING LOT Beginning of year 1,626, End of year 1,887

Form 990-EZ, Part II, Line 24, Other Assets

POLICY MANUAL Beginning of year 565, End of year 288

Form 990-EZ, Part II, Line 24, Other Assets

WATER TANK-PROJECT KICKOFF Beginning of year 167,587, End of year 163,239

Form 990-EZ, Part II, Line 24, Other Assets

BOOSTER STATION Beginning of year 19,007, End of year 18,516

Form 990-EZ, Part II, Line 24, Other Assets

WELL 3 Beginning of year 0, End of year 64,114

Form 990-EZ, Part II, Line 26, Liabilities

ACCOUNTS PAYABLES Beginning of year 5,049, End of year 3,364

Raw XML Appendix139 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0MARK KRIEG
IRS990EZ/BooksInCareOfDetail/PhoneNum09708879307
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0441 HWY 125
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0GRANBY
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CO
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd080446
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt059369
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt049336
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/ExcessOrDeficitForYearAmt042655
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt026232
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form720FiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0370286
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0411256
IRS990EZ/GrossReceiptsAmt092379
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt09
IRS990EZ/LandAndBuildingsGrp/BOYAmt0111206
IRS990EZ/LandAndBuildingsGrp/EOYAmt0103939
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt092090
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0365237
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0407892
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0365237
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0407892
IRS990EZ/OccupancyRentUtltsAndMaintAmt09563
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt0000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0GARY WINDSOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationFiled990TInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt0199711
IRS990EZ/OtherAssetsTotalDetail/EOYAmt0257981
IRS990EZ/OtherExpensesTotalAmt013826
IRS990EZ/OtherRevenueTotalAmt0280
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0HOA WATER SUPPLIER
IRS990EZ/PrintingPublicationsPostageAmt0103
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0PROVIDE WATER TO HOMEOWNER ASSOCIATION
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt05049
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt03364
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt049724
IRS990EZ/TotalRevenueAmt092379
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationAssocInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt00
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/TotalAmt00
IRS990ScheduleA/OtherIncome509Grp/TotalAmt00
IRS990ScheduleA/Post1975UBTIGrp/TotalAmt00
IRS990ScheduleA/PrivateFoundation170Ind0X
IRS990ScheduleA/PrivateFoundation509Ind0X
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.00000
IRS990ScheduleA/PublicSupportCY509Pct00.00000
IRS990ScheduleA/PublicSupportTotal170Amt00
IRS990ScheduleA/PublicSupportTotal509Amt00
IRS990ScheduleA/Total509Grp/TotalAmt00
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt00
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0WATER FEES 280
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Depreciation 9,976
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2BANK CHARGES 114
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3INSURANCE 3,636
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4LICENSES PERMITS 100
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5EQUIPMENT Beginning of year 3,835, End of year 3,035
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6LEASEHOLD IMPROVEMENTS Beginning of year 3,851, End of year 4,174
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7ACCOUNTS RECEIVABLES Beginning of year 527, End of year 690
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8PREPAID INSURANCE Beginning of year 1,348, End of year 2,038
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9EMERGENCY GENERATORS Beginning of year 1,365, End of year 0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10PARKING LOT Beginning of year 1,626, End of year 1,887
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt11POLICY MANUAL Beginning of year 565, End of year 288
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt12WATER TANK-PROJECT KICKOFF Beginning of year 167,587, End of year 163,239
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt13BOOSTER STATION Beginning of year 19,007, End of year 18,516
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt14WELL 3 Beginning of year 0, End of year 64,114
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt15ACCOUNTS PAYABLES Beginning of year 5,049, End of year 3,364
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990-EZ, Part I, Line 8, Other Revenue
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Form 990-EZ, Part II, Line 24, Other Assets
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Form 990-EZ, Part II, Line 24, Other Assets
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Form 990-EZ, Part II, Line 24, Other Assets
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Form 990-EZ, Part II, Line 24, Other Assets
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Form 990-EZ, Part II, Line 24, Other Assets
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10Form 990-EZ, Part II, Line 24, Other Assets
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc11Form 990-EZ, Part II, Line 24, Other Assets
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc12Form 990-EZ, Part II, Line 24, Other Assets
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc13Form 990-EZ, Part II, Line 24, Other Assets
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc14Form 990-EZ, Part II, Line 24, Other Assets
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc15Form 990-EZ, Part II, Line 26, Liabilities
ReturnHeader/BuildTS02017-02-10 21:41:12Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0false
ReturnHeader/BusinessOfficerGrp/PersonNm0GARY WINDSOR
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/SignatureDt02017-05-31
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0SODA SPRINGS RANCH MASTER ASSOCIATION INC
ReturnHeader/Filer/BusinessNameControlTxt0SODA
ReturnHeader/Filer/EIN0841472285
ReturnHeader/Filer/PhoneNum09706278125
ReturnHeader/Filer/USAddress/AddressLine1Txt09921 US HWY 34 5 Room 52
ReturnHeader/Filer/USAddress/CityNm0GRAND LAKE
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CO
ReturnHeader/Filer/USAddress/ZIPCd080447
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0A1B2A370AB2BF1961ACA8CA789D7E45E72E4B617
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0A1B2A370AB2BF1961ACA8CA789D7E45E72E4B617
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt0162.218.186.54
ReturnHeader/FilingSecurityInformation/IPDt02017-05-31
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0US
ReturnHeader/FilingSecurityInformation/IPTm016:55:54
ReturnHeader/PreparerPersonGrp/PhoneNum09708879307
ReturnHeader/PreparerPersonGrp/PreparationDt02017-05-31
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0MARK KRIEG
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02017-05-31T10:57:49-00:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02016-01-01
ReturnHeader/TaxPeriodEndDt02016-12-31
ReturnHeader/TaxYr02016

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$7.67$0.05$7.62$1.65$1.13$0.53
2023Summary only. Only limited summary data is available for this year.$7.11$0.03$7.08$1.48$0.96$0.52
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$6.59$0.03$6.56$1.36$0.71$0.65
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$5.97$0.05$5.91$1.21$0.78$0.43
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$5.51$0.03$5.48$1.10$0.65$0.45
2019Summary only. Only limited summary data is available for this year.$5.06$0.03$5.03$1.08$0.84$0.24
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$4.81$0.03$4.77$1.00$0.68$0.32
2017Detailed filing. Detailed filing data is available for this year.$4.45$0.02$4.43$0.95$0.60$0.35
2016Detailed filing. Detailed filing data is available for this year.$4.11$0.03$4.08$0.92$0.50$0.43
2015Detailed filing. Detailed filing data is available for this year.$3.70$0.05$3.65$0.87$0.57$0.30
2014Summary only. Only limited summary data is available for this year.$3.40$0.04$0.78$0.53$0.25
2013Summary only. Only limited summary data is available for this year.$3.19$0.18$0.74$0.70$0.04
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.84$0.09$3.75$0.73$0.84$0.11
2011Summary only. Only limited summary data is available for this year.$3.15$0.01$0.74$0.45$0.29