Civic Intelligence

Wright Stuff Community Foundation

990 • Fiscal year 2021 • EIN 84-1452620

Jan 01, 2021 to Dec 31, 2021 • Filed on Sep 27, 2022

Organization Profilewrightstufffoundation.org
PO Box 340Norwood, CO 81423-0340

(970) 327-0555

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

85th percentile

0.32x

Higher debt load relative to assets than 85% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Liabilities / Revenue

85th percentile

0.24x

Higher debt load relative to revenue than 85% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Net Margin

54th percentile

11%

Higher net margin than 54% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Top Officer Pay

Score unavailable

No value available

This filing does not contain officer compensation rows.

Source year 2021

Asset Growth

64th percentile

18%

Faster asset growth than 64% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Annualized from 2020 to 2021

Revenue Growth

69th percentile

32%

Faster revenue growth than 69% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Annualized from 2020 to 2021

Balance Sheet
Liabilities / Assets85th percentile

Assets

Up

$236,582

Up $36,045 (+18%) from 2020

Net Assets

Up

$160,237

Up $35,725 (+29%) from 2020

Liabilities

Up

$76,345

Up $320 (+0.4%) from 2020

Revenue And Expenses
Liabilities / Revenue85th percentileNet Margin54th percentile

Revenue

Up

$322,755

Up $79,163 (+32%) from 2020

Expenses

Up

$287,030

Up $4,701 (+1.7%) from 2020

Net Income

Up

$35,725

Up $74,462 (+192%) from 2020

Historical Trend

Balance Sheet Trend

Asset Growth64th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$300K$200K$100K$0Assets 2010: $146,305Liabilities 2010: $10,785Net Assets 2010: $135,5202010Assets 2011: $130,857Liabilities 2011: $14,935Net Assets 2011: $115,9222011Assets 2012: $113,084Liabilities 2012: $16,167Net Assets 2012: $96,9172012Assets 2013: $103,611Liabilities 2013: $12,385Net Assets 2013: $91,2262013Assets 2014: $116,154Liabilities 2014: $6,793Net Assets 2014: $109,3612014Assets 2015: $161,770Liabilities 2015: $4,323Net Assets 2015: $157,4472015Assets 2016: $158,927Liabilities 2016: $4,373Net Assets 2016: $154,5542016Assets 2017: $148,166Liabilities 2017: $4,520Net Assets 2017: $143,6462017Assets 2018: $144,860Liabilities 2018: $7,295Net Assets 2018: $137,5652018Assets 2019: $169,882Liabilities 2019: $6,633Net Assets 2019: $163,2492019Assets 2020: $200,537Liabilities 2020: $76,025Net Assets 2020: $124,5122020Assets 2021: $236,582Liabilities 2021: $76,345Net Assets 2021: $160,2372021Assets 2022: $216,952Liabilities 2022: $15,855Net Assets 2022: $201,0972022Assets 2023: $111,420Liabilities 2023: $21,251Net Assets 2023: $90,1692023Assets 2024: $68,588Liabilities 2024: $14,480Net Assets 2024: $54,1082024

Highlighted filing

2021

Assets$236,582
Liabilities$76,345
Net Assets$160,237
Open 2021 Filing

Operations Trend

Revenue Growth69th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$600K$400K$200K$0-$200KRevenue 2010: $388,285Expenses 2010: $416,998Net Income 2010: -$28,7132010Revenue 2011: $359,577Expenses 2011: $379,175Net Income 2011: -$19,5982011Revenue 2012: $344,171Expenses 2012: $363,176Net Income 2012: -$19,0052012Revenue 2013: $311,773Expenses 2013: $317,464Net Income 2013: -$5,6912013Revenue 2014: $307,154Expenses 2014: $289,019Net Income 2014: $18,1352014Revenue 2015: $348,216Expenses 2015: $300,130Net Income 2015: $48,0862015Revenue 2016: $271,492Expenses 2016: $274,385Net Income 2016: -$2,8932016Revenue 2017: $246,198Expenses 2017: $257,106Net Income 2017: -$10,9082017Revenue 2018: $271,272Expenses 2018: $277,353Net Income 2018: -$6,0812018Revenue 2019: $329,870Expenses 2019: $304,186Net Income 2019: $25,6842019Revenue 2020: $243,592Expenses 2020: $282,329Net Income 2020: -$38,7372020Revenue 2021: $322,755Expenses 2021: $287,030Net Income 2021: $35,7252021Revenue 2022: $417,823Expenses 2022: $376,963Net Income 2022: $40,8602022Revenue 2023: $276,441Expenses 2023: $379,382Net Income 2023: -$102,9412023Revenue 2024: $303,595Expenses 2024: $339,656Net Income 2024: -$36,0612024

Highlighted filing

2021

Revenue$322,755
Expenses$287,030
Net Income$35,725
Open 2021 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2021 to Dec 31, 2021
Signed
Sep 27, 2022
Return Version
2021v4.0
Gross Receipts
$322,755
Mission and Program Overview

Mission

To serve as a catalyst for youth focused community development for Wright's Mesa and neighboring communities in southwestern Colorado. WSCF has remained committed to early education and care by providing affordable early childcare education, before and after school care and summer outdoor recreation programs to the immediate and surrounding communities of southwestern Colorado.

Balance Sheet Detail
LineBeginningEndChange
Assets
Savings and Temporary Cash Investments$147,394$196,508▲ $49,114
Land, Buildings, and Equipment, Net$37,594$33,469▼ $4,125
Prepaid Expenses and Deferred Charges$1,359--
Accounts Receivable$8,688$1,103▼ $7,585
Pledges and Grants Receivable$0--
Total Assets$200,537$236,582▲ $36,045
Other Assets Total$5,502$5,502→ $0
Liabilities
Unsecured Notes Loans Payable$47,600$52,000▲ $4,400
Deferred Revenue$20,289$19,056▼ $1,233
Accounts Payable and Accrued Expenses$8,136$5,289▼ $2,847
Total Liabilities$76,025$76,345▲ $320
Net Assets / Fund Balance
Net Assets Without Donor Restrictions$76,182$127,423▲ $51,241
Net Assets With Donor Restrictions$48,330$32,814▼ $15,516
Total Net Assets Fund Balance$124,512$160,237▲ $35,725
Total Liabilities and Net Assets / Fund Balance$200,537$236,582▲ $36,045

Asset Categories

AssetBook ValueDepreciationBasis
Leasehold Improvements$33,469$107,146$140,615
Buildings$0$0$0
Other Land Buildings$0$0$0
Land$0-$0
Equipment$0$0$0
Compensation and Service Providers
Top Officer PayScore unavailable

Board Members and Trustees

NameTitle
Kerry WelchBoard President
Katie MarolfBoard Member
Patti GrafmyerBoard Member
Shawntel Darby-TurnerBoard Member
Revenue and Support

Revenue Composition

Contributions and Grants
$137,990
Program Service Revenue
$136,966
Investment Income
$0
Other Revenue
$47,799
All Other Contributions
$135,490
Change in Net Assets
$35,725

Audited Revenue Reconciliation

Revenue per Audited Statements
$322,755
Revenue Not Reported on Financial Statements
$0
Revenue Not Reported on Form 990
$0
Other Revenue Adjustments
$0
Total Revenue per Audited Statements
$322,755
Total Revenue per Form 990
$322,755
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$212,536
Other Expenses$74,494
Total Fundraising Expense$12,910
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$169,561$19,949$9,974$199,484
Occupancy$26,534$3,121$1,561$31,216
Fees for Services Accounting-$15,961-$15,961
Payroll Taxes$11,094$1,305$653$13,052
Insurance$4,565$536$269$5,370
Other Expenses$4,775$0$0$4,775
Depreciation Depletion$3,506$413$206$4,125
Office Expenses$1,904$224$112$2,240
Travel$1,596--$1,596
All Other Expenses$741$87$44$872
Total Functional Expenses$232,341$41,779$12,910$287,030

Audited Expense Reconciliation

Line ItemAmount
Expenses per Audited Statements$287,030
Total Expenses per Audited Statements$287,030
Total Expenses per Form 990$287,030
Expenses Not Reported on Financial Statements$0
Expenses Not Reported on Form 990$0
Other Expense Adjustments$0
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
Yes
Annual disclosure for covered persons
Yes
Audit committee
Yes
Backup withholding compliance
Yes
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
Yes
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Section B, Line 11B

“The Executive Director works with the financial consultant to review the Form 990 prior to its review by the executive committee of the board and its submission to the IRS.”

Form 990, Part VI, Section B, Line 12C

“The Board Executive Committee discusses, reviews and addresses any potential conflict of interest issues and monitors enforcement with the assistance of the full Board of Directors. The Board President works closely with the Executive Committee to ensure no conflicts of interest are present in any part of the organization's operations.”

Form 990, Part VI, Section B, Line 15

“The Organization Executive Director and support staff work together to secure nonprofit salary survey information from a variety of sources. This information along with the organization's salary history form the basis for compensation updates and adjustments.”

Form 990, Part VI, Section C, Line 19

“The Organization will make its public forms available upon receipt of a properly executed written request generally within ten (10) days of receiving such request. The Organization will share its organizing and governing documents. The Organization does not share its internal financial statements.”

Filing and Contact Details

Filer

Filer Name
Wright Stuff Community Foundation
EIN
84-1452620
Phone
9703270555
Address
PO Box 340, Norwood, CO 81423-0340

Signing Officer

Name
Kerry Welch
Title
Board President
Phone
9705191370
Signed
2022-09-27
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Melissa Merrill
Formed
1998
Legal Domicile
Co
Voting Board Members
4
Independent Board Members
4
Employees
23
Volunteers
20

Preparer

Firm
Nonprofit Technical Assistance Center
Address
PO Box 22700, Denver, CO 80222
Preparer
Stuart Halpern
Phone
3033218496
Raw XML AppendixShowing 400 of 452 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd01
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt08136
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt05289
IRS990/AccountsReceivableGrp/BOYAmt08688
IRS990/AccountsReceivableGrp/EOYAmt01103
IRS990/AcctCompileOrReviewBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/ActivitiesConductedPrtshpInd00
IRS990/ActivityOrMissionDesc0To serve as a catalyst for youth focused community development for Wright's Mesa and neighboring communities in southwestern Colorado. WSCF has remained committed to early education and care by providing affordable early childcare education, before and after school care and summer outdoor recreation programs to the immediate and surrounding communities of southwestern Colorado.
IRS990/AllOtherContributionsAmt0135490
IRS990/AllOtherExpensesGrp/FundraisingAmt044
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt087
IRS990/AllOtherExpensesGrp/ProgramServicesAmt0741
IRS990/AllOtherExpensesGrp/TotalAmt0872
IRS990/AnnualDisclosureCoveredPrsnInd01
IRS990/AuditCommitteeInd01
IRS990/BackupWthldComplianceInd01
IRS990/BooksInCareOfDetail/PersonNm0Melissa Merrill
IRS990/BooksInCareOfDetail/PhoneNum09703270555
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO Box 340
IRS990/BooksInCareOfDetail/USAddress/CityNm0Norwood
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CO
IRS990/BooksInCareOfDetail/USAddress/ZIPCd081423
IRS990/BusinessRlnWith35CtrlEntInd00
IRS990/BusinessRlnWithFamMemInd00
IRS990/BusinessRlnWithOrgMemInd00
IRS990/ChangeToOrgDocumentsInd00
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd00
IRS990/CompensationFromOtherSrcsInd00
IRS990/CompensationProcessCEOInd01
IRS990/CompensationProcessOtherInd01
IRS990/ConflictOfInterestPolicyInd01
IRS990/ConservationEasementsInd00
IRS990/ConsolidatedAuditFinclStmtInd00
IRS990/ContriRptFundraisingEventAmt00
IRS990/CreditCounselingInd00
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0137990
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt00
IRS990/CYOtherExpensesAmt074494
IRS990/CYOtherRevenueAmt047799
IRS990/CYProgramServiceRevenueAmt0136966
IRS990/CYRevenuesLessExpensesAmt035725
IRS990/CYSalariesCompEmpBnftPaidAmt0212536
IRS990/CYTotalExpensesAmt0287030
IRS990/CYTotalFundraisingExpenseAmt012910
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0322755
IRS990/DecisionsSubjectToApprovaInd00
IRS990/DeductibleArtContributionInd00
IRS990/DeductibleNonCashContriInd00
IRS990/DeferredRevenueGrp/BOYAmt020289
IRS990/DeferredRevenueGrp/EOYAmt019056
IRS990/DelegationOfMgmtDutiesInd00
IRS990/DepreciationDepletionGrp/FundraisingAmt0206
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt0413
IRS990/DepreciationDepletionGrp/ProgramServicesAmt03506
IRS990/DepreciationDepletionGrp/TotalAmt04125
IRS990/Desc0The 2020 Accomplishments included the following, 1. Operated a full summer camp program and the remaining school year term; 2. continue to provide high quality education for students along with early and after-school care so parents could return to work; 3. provide a community forum for parents and children to gather and discuss community topics in a safe socially distanced environment; 4. continued the collaborative relationship and partnership with Lone Cone Library; 5. continued our scholarship program to families who needed assistance; 6. Worked with the Norwood Public School on a paid internship program for a high school student.
IRS990/DescribedInSection501c3Ind01
IRS990/DisregardedEntityInd00
IRS990/DocumentRetentionPolicyInd01
IRS990/DonatedServicesAndUseFcltsAmt00
IRS990/DonorAdvisedFundInd00
IRS990/DonorRestrictionNetAssetsGrp/BOYAmt048330
IRS990/DonorRestrictionNetAssetsGrp/EOYAmt032814
IRS990/DonorRstrOrQuasiEndowmentsInd00
IRS990/ElectionOfBoardMembersInd00
IRS990/EmployeeCnt023
IRS990/EmploymentTaxReturnsFiledInd01
IRS990/EngagedInExcessBenefitTransInd00
IRS990/ExpenseAmt0232341
IRS990/FamilyOrBusinessRlnInd00
IRS990/FederalGrantAuditRequiredInd00
IRS990/FederatedCampaignsAmt00
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt015961
IRS990/FeesForServicesAccountingGrp/TotalAmt015961
IRS990/ForeignActivitiesInd00
IRS990/ForeignFinancialAccountInd00
IRS990/ForeignOfficeInd00
IRS990/Form8282PropertyDisposedOfInd00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt10
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt20
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt30
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt01
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt11
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/PersonNm0Kerry Welch
IRS990/Form990PartVIISectionAGrp/PersonNm1Katie Marolf
IRS990/Form990PartVIISectionAGrp/PersonNm2Patti Grafmyer
IRS990/Form990PartVIISectionAGrp/PersonNm3Shawntel Darby-Turner
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/TitleTxt0Board President
IRS990/Form990PartVIISectionAGrp/TitleTxt1Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt2Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt3Board Member
IRS990/Form990ProvidedToGvrnBodyInd01
IRS990/FormationYr01998
IRS990/FormerOfcrEmployeesListedInd00
IRS990/FSAuditedInd00
IRS990/FundraisingActivitiesInd00
IRS990/FundraisingAmt00
IRS990/GainOrLossGrp/OtherAmt00
IRS990/GainOrLossGrp/SecuritiesAmt00
IRS990/GamingActivitiesInd00
IRS990/GoverningBodyVotingMembersCnt04
IRS990/GovernmentGrantsAmt02500
IRS990/GrantAmt00
IRS990/GrantsToIndividualsInd00
IRS990/GrantsToOrganizationsInd00
IRS990/GrantToRelatedPersonInd00
IRS990/GrossReceiptsAmt0322755
IRS990/GroupReturnForAffiliatesInd00
IRS990/IncludeFIN48FootnoteInd00
IRS990/IndependentAuditFinclStmtInd01
IRS990/IndependentVotingMemberCnt04
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd00
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InsuranceGrp/FundraisingAmt0269
IRS990/InsuranceGrp/ManagementAndGeneralAmt0536
IRS990/InsuranceGrp/ProgramServicesAmt04565
IRS990/InsuranceGrp/TotalAmt05370
IRS990/InvestmentExpenseAmt00
IRS990/InvestmentInJointVentureInd00
IRS990/IRPDocumentCnt05
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt0107146
IRS990/LandBldgEquipBasisNetGrp/BOYAmt037594
IRS990/LandBldgEquipBasisNetGrp/EOYAmt033469
IRS990/LandBldgEquipCostOrOtherBssAmt0140615
IRS990/LegalDomicileStateCd0CO
IRS990/LoanOutstandingInd00
IRS990/LobbyingActivitiesInd00
IRS990/LocalChaptersInd00
IRS990/MaterialDiversionOrMisuseInd00
IRS990/MembershipDuesAmt00
IRS990/MembersOrStockholdersInd00
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd01
IRS990/MinutesOfGoverningBodyInd01
IRS990/MiscellaneousRevenueGrp/ExclusionAmt00
IRS990/MiscellaneousRevenueGrp/RelatedOrExemptFuncIncomeAmt0199
IRS990/MiscellaneousRevenueGrp/TotalRevenueColumnAmt0199
IRS990/MiscellaneousRevenueGrp/UnrelatedBusinessRevenueAmt00
IRS990/MissionDesc0To serve as a catalyst for youth focused community development for Wright's Mesa and neighboring communities in southwestern Colorado. WSCF has remained committed to early education and care by providing affordable early childcare education, before and after school care and summer outdoor recreation programs to the immediate and surrounding communities of southwestern Colorado.
IRS990/MoreThan5000KToIndividualsInd00
IRS990/MoreThan5000KToOrgInd00
IRS990/NetAssetsOrFundBalancesBOYAmt0124512
IRS990/NetAssetsOrFundBalancesEOYAmt0160237
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NetUnrlzdGainsLossesInvstAmt00
IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt076182
IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt0127423
IRS990/NoncashContributionsAmt018000
IRS990/NondeductibleContributionsInd00
IRS990/OccupancyGrp/FundraisingAmt01561
IRS990/OccupancyGrp/ManagementAndGeneralAmt03121
IRS990/OccupancyGrp/ProgramServicesAmt026534
IRS990/OccupancyGrp/TotalAmt031216
IRS990/OfficeExpensesGrp/FundraisingAmt0112
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt0224
IRS990/OfficeExpensesGrp/ProgramServicesAmt01904
IRS990/OfficeExpensesGrp/TotalAmt02240
IRS990/OfficerMailingAddressInd00
IRS990/OperateHospitalInd00
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsFASB117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt05502
IRS990/OtherAssetsTotalGrp/EOYAmt05502
IRS990/OtherChangesInNetAssetsAmt00
IRS990/OtherExpensesGrp/Desc0Contractual services - Educational Instruction
IRS990/OtherExpensesGrp/Desc1Credit card processing fees
IRS990/OtherExpensesGrp/Desc2Telephone service
IRS990/OtherExpensesGrp/Desc3Program Supplies
IRS990/OtherExpensesGrp/FundraisingAmt00
IRS990/OtherExpensesGrp/FundraisingAmt10
IRS990/OtherExpensesGrp/FundraisingAmt291
IRS990/OtherExpensesGrp/FundraisingAmt30
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt00
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt10
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt2183
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt30
IRS990/OtherExpensesGrp/ProgramServicesAmt05255
IRS990/OtherExpensesGrp/ProgramServicesAmt11255
IRS990/OtherExpensesGrp/ProgramServicesAmt21555
IRS990/OtherExpensesGrp/ProgramServicesAmt34775
IRS990/OtherExpensesGrp/TotalAmt05255
IRS990/OtherExpensesGrp/TotalAmt11255
IRS990/OtherExpensesGrp/TotalAmt21829
IRS990/OtherExpensesGrp/TotalAmt34775
IRS990/OtherRevenueMiscGrp/BusinessCd0900099
IRS990/OtherRevenueMiscGrp/Desc0SBA Paycheck Protection Program
IRS990/OtherRevenueMiscGrp/ExclusionAmt00
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt047600
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt047600
IRS990/OtherRevenueMiscGrp/UnrelatedBusinessRevenueAmt00
IRS990/OtherRevenueTotalAmt047799
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt09974
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt019949
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0169561
IRS990/OtherSalariesAndWagesGrp/TotalAmt0199484
IRS990/PartialLiquidationInd00
IRS990/PayPremiumsPrsnlBnftCntrctInd00
IRS990/PayrollTaxesGrp/FundraisingAmt0653
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt01305
IRS990/PayrollTaxesGrp/ProgramServicesAmt011094
IRS990/PayrollTaxesGrp/TotalAmt013052
IRS990/PledgesAndGrantsReceivableGrp/BOYAmt00
IRS990/PoliticalCampaignActyInd00
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt01359
IRS990/PrincipalOfficerNm0Melissa Merrill
IRS990/PriorPeriodAdjustmentsAmt00
IRS990/ProfessionalFundraisingInd00
IRS990/ProgramServiceRevenueGrp/BusinessCd0624110
IRS990/ProgramServiceRevenueGrp/Desc0Tuition and fees
IRS990/ProgramServiceRevenueGrp/ExclusionAmt00
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt0136966
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt0136966
IRS990/ProgramServiceRevenueGrp/UnrelatedBusinessRevenueAmt00
IRS990/ProhibitedTaxShelterTransInd00
IRS990/PYBenefitsPaidToMembersAmt00
IRS990/PYContributionsGrantsAmt0104557
IRS990/PYExcessBenefitTransInd00
IRS990/PYGrantsAndSimilarPaidAmt00
IRS990/PYInvestmentIncomeAmt00
IRS990/PYOtherExpensesAmt067553
IRS990/PYOtherRevenueAmt00
IRS990/PYProgramServiceRevenueAmt0139035
IRS990/PYRevenuesLessExpensesAmt0-38737
IRS990/PYSalariesCompEmpBnftPaidAmt0214776
IRS990/PYTotalExpensesAmt0282329
IRS990/PYTotalProfFndrsngExpnsAmt00
IRS990/PYTotalRevenueAmt0243592
IRS990/QuidProQuoContributionsInd00
IRS990/RcvFndsToPayPrsnlBnftCntrctInd00
IRS990/ReconcilationRevenueExpnssAmt035725
IRS990/RegularMonitoringEnfrcInd01
IRS990/RelatedEntityInd00
IRS990/RelatedOrganizationCtrlEntInd00
IRS990/RelatedOrganizationsAmt00
IRS990/RentalIncomeOrLossGrp/PersonalAmt00
IRS990/RentalIncomeOrLossGrp/RealAmt00
IRS990/ReportInvestmentsOtherSecInd00
IRS990/ReportLandBuildingEquipmentInd01
IRS990/ReportOtherAssetsInd00
IRS990/ReportOtherLiabilitiesInd00
IRS990/ReportProgramRelatedInvstInd00
IRS990/RevenueAmt0110580
IRS990/SavingsAndTempCashInvstGrp/BOYAmt0147394
IRS990/SavingsAndTempCashInvstGrp/EOYAmt0196508
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0119990
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0104557
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt0144128
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt0114921
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt0100358
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0583954
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt00
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt00
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt00
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt033
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt033
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt066
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt0572389
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.88053
IRS990ScheduleA/PublicSupportPY170Pct00.87858
IRS990ScheduleA/PublicSupportTotal170Amt0514245
IRS990ScheduleA/SubstantialContributorsTotAmt069709
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0119990
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0104557
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt0144128
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt0114921
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt0100358
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0583954
IRS990ScheduleA/TotalSupportAmt0584020
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd01
IRS990ScheduleD/BuildingsGrp/BookValueAmt00
IRS990ScheduleD/BuildingsGrp/DepreciationAmt00
IRS990ScheduleD/BuildingsGrp/InvestmentCostOrOtherBasisAmt00
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt00
IRS990ScheduleD/DonatedServicesAndUseFcltsAmt00
IRS990ScheduleD/DonatedServicesUseFcltsAmt00
IRS990ScheduleD/EquipmentGrp/BookValueAmt00
IRS990ScheduleD/EquipmentGrp/DepreciationAmt00
IRS990ScheduleD/EquipmentGrp/InvestmentCostOrOtherBasisAmt00
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt00
IRS990ScheduleD/ExpensesNotReportedAmt00
IRS990ScheduleD/ExpensesNotRptFinclStmtAmt00
IRS990ScheduleD/ExpensesSubtotalAmt0287030
IRS990ScheduleD/InvestmentExpensesNotIncld2Amt00
IRS990ScheduleD/InvestmentExpensesNotIncldAmt00
IRS990ScheduleD/LandGrp/BookValueAmt00
IRS990ScheduleD/LandGrp/InvestmentCostOrOtherBasisAmt00
IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt00
IRS990ScheduleD/LeaseholdImprovementsGrp/BookValueAmt033469
IRS990ScheduleD/LeaseholdImprovementsGrp/DepreciationAmt0107146
IRS990ScheduleD/LeaseholdImprovementsGrp/InvestmentCostOrOtherBasisAmt00
IRS990ScheduleD/LeaseholdImprovementsGrp/OtherCostOrOtherBasisAmt0140615
IRS990ScheduleD/LossesReportedAmt00
IRS990ScheduleD/NetUnrealizedGainsInvstAmt00
IRS990ScheduleD/OtherExpensesIncludedAmt00
IRS990ScheduleD/OtherExpensesNotIncludedAmt00
IRS990ScheduleD/OtherLandBuildingsGrp/BookValueAmt00
IRS990ScheduleD/OtherLandBuildingsGrp/DepreciationAmt00
IRS990ScheduleD/OtherLandBuildingsGrp/InvestmentCostOrOtherBasisAmt00
IRS990ScheduleD/OtherLandBuildingsGrp/OtherCostOrOtherBasisAmt00
IRS990ScheduleD/OtherRevenueAmt00
IRS990ScheduleD/OtherRevenuesNotIncludedAmt00
IRS990ScheduleD/PriorYearAdjustmentsAmt00
IRS990ScheduleD/RecoveriesPriorYearGrantsAmt00
IRS990ScheduleD/RevenueNotReportedAmt00
IRS990ScheduleD/RevenueNotReportedFinclStmtAmt00
IRS990ScheduleD/RevenueSubtotalAmt0322755
IRS990ScheduleD/TotalBookValueLandBuildingsAmt033469
IRS990ScheduleD/TotalExpensesPerForm990Amt0287030
IRS990ScheduleD/TotalRevenuePerForm990Amt0322755
IRS990ScheduleD/TotalRevEtcAuditedFinclStmtAmt0322755
IRS990ScheduleD/TotExpnsEtcAuditedFinclStmtAmt0287030
IRS990/ScheduleJRequiredInd00
IRS990/ScheduleORequiredInd01
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0The Executive Director works with the financial consultant to review the Form 990 prior to its review by the executive committee of the board and its submission to the IRS.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1The Board Executive Committee discusses, reviews and addresses any potential conflict of interest issues and monitors enforcement with the assistance of the full Board of Directors. The Board President works closely with the Executive Committee to ensure no conflicts of interest are present in any part of the organization's operations.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2The Organization Executive Director and support staff work together to secure nonprofit salary survey information from a variety of sources. This information along with the organization's salary history form the basis for compensation updates and adjustments.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3The Organization will make its public forms available upon receipt of a properly executed written request generally within ten (10) days of receiving such request. The Organization will share its organizing and governing documents. The Organization does not share its internal financial statements.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990, Part VI, Section B, Line 11b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990, Part VI, Section B, Line 12c
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990, Part VI, Section B, Line 15
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990, Part VI, Section C, Line 19
IRS990/SchoolOperatingInd00
IRS990/SignificantChangeInd00
IRS990/SignificantNewProgramSrvcInd00
IRS990/SubjectToExcsTaxNetInvstIncInd00
IRS990/SubjectToProxyTaxInd00
IRS990/SubjToTaxRmnrtnExPrchtPymtInd00
IRS990/TaxablePartyNotificationInd00
IRS990/TaxExemptBondsInd00
IRS990/TerminateOperationsInd00
IRS990/TotalAssetsBOYAmt0200537
IRS990/TotalAssetsEOYAmt0236582
IRS990/TotalAssetsGrp/BOYAmt0200537
IRS990/TotalAssetsGrp/EOYAmt0236582
IRS990/TotalCompGreaterThan150KInd00
IRS990/TotalContributionsAmt0137990
IRS990/TotalEmployeeCnt023
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt012910
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt041779
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt0232341
IRS990/TotalFunctionalExpensesGrp/TotalAmt0287030
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt076025
IRS990/TotalLiabilitiesEOYAmt076345
IRS990/TotalLiabilitiesGrp/BOYAmt076025
IRS990/TotalLiabilitiesGrp/EOYAmt076345
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt0124512
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt0160237
IRS990/TotalOtherCompensationAmt00
IRS990/TotalOtherProgSrvcExpenseAmt00
IRS990/TotalOtherProgSrvcGrantAmt00
IRS990/TotalOtherProgSrvcRevenueAmt00
IRS990/TotalOthProgramServiceRevGrp/ExclusionAmt00
IRS990/TotalOthProgramServiceRevGrp/RelatedOrExemptFuncIncomeAmt00
IRS990/TotalOthProgramServiceRevGrp/TotalRevenueColumnAmt00
IRS990/TotalOthProgramServiceRevGrp/UnrelatedBusinessRevenueAmt00
IRS990/TotalProgramServiceExpensesAmt0232341
IRS990/TotalProgramServiceRevenueAmt0136966
IRS990/TotalReportableCompFromOrgAmt00
IRS990/TotalRevenueGrp/ExclusionAmt00
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt0184765
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt0322755
IRS990/TotalRevenueGrp/UnrelatedBusinessRevenueAmt00
IRS990/TotalVolunteersCnt020

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2021 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$236,582
Liabilities
$76,345
Net assets
$160,237
Revenue
$322,755
Expenses
$287,030
Net income
$35,725
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.69$0.14$0.54$3.04$3.40$0.36
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.11$0.21$0.90$2.76$3.79$1.03
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.17$0.16$2.01$4.18$3.77$0.41
2021Detailed filing. Detailed filing data is available for this year.$2.37$0.76$1.60$3.23$2.87$0.36
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.01$0.76$1.25$2.44$2.82$0.39
2019Summary only. Only limited summary data is available for this year.$1.70$0.07$1.63$3.30$3.04$0.26
2018Summary only. Only limited summary data is available for this year.$1.45$0.07$1.38$2.71$2.77$0.06
2017Summary only. Only limited summary data is available for this year.$1.48$0.05$1.44$2.46$2.57$0.11
2016Summary only. Only limited summary data is available for this year.$1.59$0.04$1.55$2.71$2.74$0.03
2015Summary only. Only limited summary data is available for this year.$1.62$0.04$1.57$3.48$3.00$0.48
2014Summary only. Only limited summary data is available for this year.$1.16$0.07$1.09$3.07$2.89$0.18
2013Summary only. Only limited summary data is available for this year.$1.04$0.12$0.91$3.12$3.17$0.06
2012Summary only. Only limited summary data is available for this year.$1.13$0.16$0.97$3.44$3.63$0.19
2011Summary only. Only limited summary data is available for this year.$1.31$0.15$1.16$3.60$3.79$0.20
2010Summary only. Only limited summary data is available for this year.$1.46$0.11$1.36$3.88$4.17$0.29