Civic Intelligence

Red Ribbon Project

990EZ • Fiscal year 2017 • EIN 84-1343263

Jan 01, 2017 to Dec 31, 2017 • Filed on Nov 01, 2018

PO Box 6058Avon, CO 81620

(970) 827-5900

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

86th percentile

0.30x

Higher debt load relative to assets than 86% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Liabilities / Revenue

79th percentile

0.07x

Higher debt load relative to revenue than 79% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Net Margin

41st percentile

0.0%

Higher net margin than 41% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Top Officer Pay

76th percentile

$0

Higher top officer pay than 76% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Asset Growth

15th percentile

-29%

Faster asset growth than 15% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Revenue Growth

60th percentile

7.9%

Faster revenue growth than 60% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Assets

Down

$21,244

Down $8,797 (-29%) from 2016

Net Assets

Up

$14,896

Up $7 (+0.0%) from 2016

Liabilities

Down

$6,348

Down $8,804 (-58%) from 2016

Revenue

Up

$94,012

Up $6,874 (+7.9%) from 2016

Expenses

Up

$94,005

Up $7,131 (+8.2%) from 2016

Net Income

Down

$7

Down $257 (-97%) from 2016

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$60K$40K$20K$0Assets 2012: $22,680Liabilities 2012: $8,163Net Assets 2012: $14,5172012Assets 2013: $19,323Liabilities 2013: $3,875Net Assets 2013: $15,4482013Assets 2014: $29,155Liabilities 2014: $11,750Net Assets 2014: $17,4052014Assets 2015: $25,875Liabilities 2015: $11,250Net Assets 2015: $14,6252015Assets 2016: $30,041Liabilities 2016: $15,152Net Assets 2016: $14,8892016Assets 2017: $21,244Liabilities 2017: $6,348Net Assets 2017: $14,8962017Assets 2018: $30,779Liabilities 2018: $14,816Net Assets 2018: $15,9632018Assets 2019: $36,292Liabilities 2019: $19,419Net Assets 2019: $16,8732019Assets 2020: $43,157Liabilities 2020: $26,099Net Assets 2020: $17,0582020Assets 2021: $43,419Liabilities 2021: $20,250Net Assets 2021: $23,1692021Assets 2022: $45,874Liabilities 2022: $29,200Net Assets 2022: $16,6742022Assets 2023: $42,409Liabilities 2023: $27,566Net Assets 2023: $14,8432023Assets 2024: $36,786Liabilities 2024: $20,200Net Assets 2024: $16,5862024

Highlighted filing

2017

Assets$21,244
Liabilities$6,348
Net Assets$14,896

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2012: $58,402Expenses 2012: $53,309Net Income 2012: $5,0932012Revenue 2013: $66,128Expenses 2013: $65,197Net Income 2013: $9312013Revenue 2014: $71,304Expenses 2014: $69,347Net Income 2014: $1,9572014Revenue 2015: $72,703Expenses 2015: $75,483Net Income 2015: -$2,7802015Revenue 2016: $87,138Expenses 2016: $86,874Net Income 2016: $2642016Revenue 2017: $94,012Expenses 2017: $94,005Net Income 2017: $72017Revenue 2018: $94,715Expenses 2018: $93,646Net Income 2018: $1,0692018Revenue 2019: $86,751Expenses 2019: $85,838Net Income 2019: $9132019Revenue 2020: $97,364Expenses 2020: $97,179Net Income 2020: $1852020Revenue 2021: $101,863Expenses 2021: $99,326Net Income 2021: $2,5372021Revenue 2022: $117,235Expenses 2022: $113,730Net Income 2022: $3,5052022Revenue 2023: $67,853Expenses 2023: $66,919Net Income 2023: $9342023Revenue 2024: $51,492Expenses 2024: $49,749Net Income 2024: $1,7432024

Highlighted filing

2017

Revenue$94,012
Expenses$94,005
Net Income$7
Jump To
Filing Snapshot
Filing Period
Jan 1, 2017 to Dec 31, 2017
Signed
Nov 1, 2018
Return Version
2017v2.3
Gross Receipts
$95,887
Mission and Program Overview

Mission

We promote healthier lives by empowering the community to reduce teen pregnancy, hiv/aids and other sexually transmitted diseases.

Program Services

DescriptionGrantsExpenses
WE EMPOWER THE COMMUNITY TO REDUCE TEEN PREGNANCY, HIV/AIDS AND OTHER SEXUALLY TRANSMITTED INFECTIONS.-$83,307
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
MONICA WHITEPresident-$0--
RONI SHELDONVice Preside-$0--
PAULA PALMATEERSecretary-$0--
JOEL BARNDTTreasurer-$0--
TRACEY BRANCHAt Large-$0--
CHARLENE WHITNEYAt Large-$0--
GABRIE HIGBIEAt Large-$0--
GERRY LOPEZAt Large-$0--
Fundraising, Events, and Gaming

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Fundraising Eve$17,890$17,890$1,875$16,015
Total Events$17,890$17,890$1,875$16,015
Filing and Contact Details

Filer

Filer Name
Red Ribbon Project
EIN
84-1343263
Phone
9708275900
Address
PO BOX 6058, AVON, CO 81620

Signing Officer

Name
Monica White
Title
President
Phone
9708275900
Signed
2018-11-01
Discuss with paid preparer
Yes

Preparer

Firm
Bivins & Bunyak Cpas Pllc
Address
429 EDWARDS ACCESS RD STE A206, EDWARDS, CO 81632
Preparer
J Elbert Bivins Iv CPA
Phone
9704561040
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses public outreach 2,041 office supplies 4,585 travel 4,718 conferences & meetings 20,435 insurance expense 2,659 program service supplies 3,569 dues & subscriptions 535 telephone & utilities 826 website 284 bank charges 191 allocated expenses 18,948 total 58,791

Form 990-ez, Part II, Line 24

Prepaid expenses 227 0 total 227 0

Form 990-ez, Part II, Line 26

Accounts payable and accrued expenses 1,000 748 deferred revenue 13,500 5,600 payroll liabilities 652 0

Form 990-ez, Part III

We promote healthier lives by empowering the community to reduce teen pregnancy, hiv/aids and other sexually transmitted diseases.

Raw XML Appendix181 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0THE ORGANIZATION
IRS990EZ/BooksInCareOfDetail/PhoneNum09708275900
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 6058
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0AVON
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CO
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd081620
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt029814
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt021244
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt077982
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt07
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt01039
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt030041
IRS990EZ/Form990TotalAssetsGrp/EOYAmt021244
IRS990EZ/FundraisingGrossIncomeAmt017890
IRS990EZ/GrossReceiptsAmt095887
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt015
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt014889
IRS990EZ/NetAssetsOrFundBalancesEOYAmt014896
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt014889
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt014896
IRS990EZ/OccupancyRentUtltsAndMaintAmt0450
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt00.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt10.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt20.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt30.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt40.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt50.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt60.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt70.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0MONICA WHITE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1RONI SHELDON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2PAULA PALMATEER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3JOEL BARNDT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4TRACEY BRANCH
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5CHARLENE WHITNEY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6GABRIE HIGBIE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7GERRY LOPEZ
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE PRESIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4AT LARGE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5AT LARGE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6AT LARGE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7AT LARGE
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt0227
IRS990EZ/OtherExpensesTotalAmt058791
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0WE PROMOTE HEALTHIER LIVES BY EMPOWERING THE COMMUNITY TO REDUCE TEEN PREGNANCY, HIV/AIDS AND OTHER SEXUALLY TRANSMITTED DISEASES.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0WE EMPOWER THE COMMUNITY TO REDUCE TEEN PREGNANCY, HIV/AIDS AND OTHER SEXUALLY TRANSMITTED INFECTIONS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt083307
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt033725
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt01875
IRS990EZ/SpecialEventsNetIncomeLossAmt016015
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt015152
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt06348
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt094005
IRS990EZ/TotalProgramServiceExpensesAmt083307
IRS990EZ/TotalRevenueAmt094012
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.REDRIBBONPROJECT.ORG
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt077982
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt076807
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt061503
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt061215
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt057505
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0335012
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt017905
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt016111
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt013539
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt012347
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt09797
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt069699
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0404711
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt095887
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt092918
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt075042
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt073562
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt067302
IRS990ScheduleA/Total509Grp/TotalAmt0404711
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt095887
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt092918
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt075042
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt073562
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt067302
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0404711
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt01875
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0FUNDRAISING EVE
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt017890
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt017890
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt017890
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt017890
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt016015
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssTotalEventsAmt01875
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent1Amt01875
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES PUBLIC OUTREACH 2,041 OFFICE SUPPLIES 4,585 TRAVEL 4,718 CONFERENCES & MEETINGS 20,435 INSURANCE EXPENSE 2,659 PROGRAM SERVICE SUPPLIES 3,569 DUES & SUBSCRIPTIONS 535 TELEPHONE & UTILITIES 826 WEBSITE 284 BANK CHARGES 191 ALLOCATED EXPENSES 18,948 TOTAL 58,791
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1PREPAID EXPENSES 227 0 TOTAL 227 0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2ACCOUNTS PAYABLE AND ACCRUED EXPENSES 1,000 748 DEFERRED REVENUE 13,500 5,600 PAYROLL LIABILITIES 652 0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3WE PROMOTE HEALTHIER LIVES BY EMPOWERING THE COMMUNITY TO REDUCE TEEN PREGNANCY, HIV/AIDS AND OTHER SEXUALLY TRANSMITTED DISEASES.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART III
ReturnHeader/BuildTS02019-02-21 02:37:17Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0MONICA WHITE
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum09708275900
ReturnHeader/BusinessOfficerGrp/SignatureDt02018-11-01
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0RED RIBBON PROJECT
ReturnHeader/Filer/BusinessNameControlTxt0REDR
ReturnHeader/Filer/EIN0841343263
ReturnHeader/Filer/PhoneNum09708275900
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 6058
ReturnHeader/Filer/USAddress/CityNm0AVON
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CO
ReturnHeader/Filer/USAddress/ZIPCd081620
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId005F306D322AA9CE035320F44B16AA575BAA07600
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0C31A8EC2A33DED74E1585005B3581F7861D4C6B0
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt0167.68.16.49
ReturnHeader/FilingSecurityInformation/IPDt02018-11-13
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0CS
ReturnHeader/FilingSecurityInformation/IPTm016:18:04
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0272884591
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0BIVINS & BUNYAK CPAS PLLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0429 EDWARDS ACCESS RD STE A206
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0EDWARDS
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CO
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd081632
ReturnHeader/PreparerPersonGrp/PhoneNum09704561040
ReturnHeader/PreparerPersonGrp/PreparationDt02018-11-02
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0J ELBERT BIVINS IV CPA
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02018-11-13T15:18:04-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02017-01-01
ReturnHeader/TaxPeriodEndDt02017-12-31
ReturnHeader/TaxYr02017

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings