Civic Intelligence

Little Sprouts Community Preschool

990EZ • Fiscal year 2016 • EIN 84-1310911

Jul 01, 2015 to Jun 30, 2016 • Filed on Oct 07, 2016

PO Box 369Cedaredge, CO 81413

(970) 856-4648

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

68th percentile

0.03x

Higher debt load relative to assets than 68% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Liabilities / Revenue

69th percentile

0.02x

Higher debt load relative to revenue than 69% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Net Margin

27th percentile

-7.6%

Higher net margin than 27% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Top Officer Pay

86th percentile

$29,785

Higher top officer pay than 86% of similar nonprofits.

Top officer pay equals 28.8% of source-year revenue.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Asset Growth

31st percentile

-8.2%

Faster asset growth than 31% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Annualized from 2015 to 2016

Revenue Growth

28th percentile

-15%

Faster revenue growth than 28% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Annualized from 2015 to 2016

Assets

Down

$75,190

Down $6,745 (-8.2%) from 2015

Net Assets

Down

$73,105

Down $7,812 (-9.7%) from 2015

Liabilities

Up

$2,085

Up $1,067 (+105%) from 2015

Revenue

Down

$103,323

Down $18,634 (-15%) from 2015

Expenses

Down

$111,135

Down $1,538 (-1.4%) from 2015

Net Income

Down

-$7,812

Down $17,096 (-184%) from 2015

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$200K$150K$100K$50K$0Assets 2012: $104,359Liabilities 2012: $2,5782012Assets 2013: $94,960Liabilities 2013: $2,6672013Assets 2014: $72,544Liabilities 2014: $9112014Assets 2015: $81,935Liabilities 2015: $1,018Net Assets 2015: $80,9172015Assets 2016: $75,190Liabilities 2016: $2,085Net Assets 2016: $73,1052016Assets 2017: $75,502Liabilities 2017: $888Net Assets 2017: $74,6142017Assets 2018: $75,444Liabilities 2018: $165Net Assets 2018: $75,2792018Assets 2019: $134,718Liabilities 2019: $1,869Net Assets 2019: $132,8492019Assets 2020: $147,825Liabilities 2020: $520Net Assets 2020: $147,3052020Assets 2021: $162,605Liabilities 2021: $599Net Assets 2021: $162,0062021Assets 2022: $166,563Liabilities 2022: $973Net Assets 2022: $165,5902022Assets 2023: $137,571Liabilities 2023: $1,061Net Assets 2023: $136,5102023Assets 2024: $176,009Liabilities 2024: $32,600Net Assets 2024: $143,4092024Assets 2025: $156,918Liabilities 2025: $12,000Net Assets 2025: $144,9182025

Highlighted filing

2016

Assets$75,190
Liabilities$2,085
Net Assets$73,105

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KRevenue 2012: $126,560Expenses 2012: $111,008Net Income 2012: $15,5522012Revenue 2013: $107,072Expenses 2013: $110,509Net Income 2013: -$3,4372013Revenue 2014: $97,082Expenses 2014: $117,742Net Income 2014: -$20,6602014Revenue 2015: $121,957Expenses 2015: $112,673Net Income 2015: $9,2842015Revenue 2016: $103,323Expenses 2016: $111,135Net Income 2016: -$7,8122016Revenue 2017: $95,528Expenses 2017: $94,019Net Income 2017: $1,5092017Revenue 2018: $94,743Expenses 2018: $94,078Net Income 2018: $6652018Revenue 2019: $192,454Expenses 2019: $113,400Net Income 2019: $79,0542019Revenue 2020: $129,492Expenses 2020: $110,566Net Income 2020: $18,9262020Revenue 2021: $130,507Expenses 2021: $115,806Net Income 2021: $14,7012021Revenue 2022: $113,810Expenses 2022: $110,226Net Income 2022: $3,5842022Revenue 2023: $138,382Expenses 2023: $167,462Net Income 2023: -$29,0802023Revenue 2024: $200,683Expenses 2024: $182,860Net Income 2024: $17,8232024Revenue 2025: $190,466Expenses 2025: $178,675Net Income 2025: $11,7912025

Highlighted filing

2016

Revenue$103,323
Expenses$111,135
Net Income-$7,812
Jump To
Filing Snapshot
Filing Period
Jul 1, 2015 to Jun 30, 2016
Signed
Oct 7, 2016
Return Version
2015v2.1
Gross Receipts
$104,051
Mission and Program Overview

Mission

Provide early childhood education

To provide an early childhood educational program for the children in the community. The school is licensed with the state of colorado for 35 children and is nationally accredited.

Program Services

DescriptionGrantsExpenses
THE SCHOOL PROVIDED EARLY CHILDHOOD EDUCATIONAL PROGRAMS FOR THE CHILDREN ENROLLED IN THE PROGRAM.-$109,548
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
LORA ELYAssistant DiFT$29,785-$29,785
KIMBERLY FROSTDirectorPT$7,659-$7,659
HEATHER TIETZSecretaryPT$0--
JEFF HIRSCHMember At LaPT$0--
DOROTHY MERGELMANMember At LaPT$0--
JASON PURVISTreasurerPT$0--
JIM HATHEWAYPresidentPT$0--
Filing and Contact Details

Filer

Filer Name
Little Sprouts Community Preschool
EIN
84-1310911
Phone
9708564648
Address
PO BOX 369, CEDAREDGE, CO 81413

Signing Officer

Name
Lora Ely
Title
Assistant Director
Phone
9708564648
Signed
2016-10-07
Discuss with paid preparer
Yes

Preparer

Firm
Peters & Company LLC
Address
132 E 5TH ST STE 101, DELTA, CO 81416-1952
Preparer
Brad a Peters
Phone
9708747624
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 8

Other revenue 972 total 972

Form 990-ez, Part I, Line 16

Expenses advertising 131 bank charges 17 office supplies 1,650 postage 198 travel 19 staff development 1,218 accreditation 67 dues, fees, permits 235 officers & directors 1,183 liability insurance 2,000 student & workers comp 1,111 designated funds 2,553 class room supplies 5,048 total 15,430

Form 990-ez, Part II, Line 24

103,015 103,015 less accumulated depreciation 52,027 55,141 total 50,988 47,874

Form 990-ez, Part II, Line 26

Payroll taxes payable 1,018 2,085

Form 990-ez, Part III

To provide an early childhood educational program for the children in the community. The school is licensed with the state of colorado for 35 children and is nationally accredited.

Raw XML Appendix156 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0LORA ELY
IRS990EZ/BooksInCareOfDetail/PhoneNum09708564648
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 369
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine2Txt0PO BOX 369
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0CEDAREDGE
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CO
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd081413
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt030947
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt027316
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt022633
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-7812
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0810
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt081935
IRS990EZ/Form990TotalAssetsGrp/EOYAmt075190
IRS990EZ/FundraisingGrossIncomeAmt04339
IRS990EZ/GrossReceiptsAmt0104051
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt015
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt076092
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt080917
IRS990EZ/NetAssetsOrFundBalancesEOYAmt073105
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt080917
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt073105
IRS990EZ/OccupancyRentUtltsAndMaintAmt09567
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt05.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt15.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt25.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt35.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt45.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt540.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt620.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt529785
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt67659
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0HEATHER TIETZ
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1JEFF HIRSCH
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2DOROTHY MERGELMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3JASON PURVIS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4JIM HATHEWAY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5LORA ELY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6KIMBERLY FROST
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1MEMBER AT LA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2MEMBER AT LA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5ASSISTANT DI
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt050988
IRS990EZ/OtherAssetsTotalDetail/EOYAmt047874
IRS990EZ/OtherExpensesTotalAmt015430
IRS990EZ/OtherRevenueTotalAmt0972
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO PROVIDE AN EARLY CHILDHOOD EDUCATIONAL PROGRAM FOR THE CHILDREN IN THE COMMUNITY. THE SCHOOL IS LICENSED WITH THE STATE OF COLORADO FOR 35 CHILDREN AND IS NATIONALLY ACCREDITED.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0THE SCHOOL PROVIDED EARLY CHILDHOOD EDUCATIONAL PROGRAMS FOR THE CHILDREN ENROLLED IN THE PROGRAM.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0109548
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt085328
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0true
IRS990EZ/SpecialEventsDirectExpensesAmt0728
IRS990EZ/SpecialEventsNetIncomeLossAmt03611
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt01018
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt02085
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0111135
IRS990EZ/TotalProgramServiceExpensesAmt0109548
IRS990EZ/TotalRevenueAmt0103323
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationAssocInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/SchoolInd0X
IRS990ScheduleE/ComplianceWithRevProc7550Ind0true
IRS990ScheduleE/DiscriminateRaceAdmissPlcyInd0false
IRS990ScheduleE/DiscriminateRaceAthltProgInd0false
IRS990ScheduleE/DiscriminateRaceEducPlcyInd0false
IRS990ScheduleE/DiscriminateRaceEmplmFcultyInd0false
IRS990ScheduleE/DiscriminateRaceOtherActyInd0false
IRS990ScheduleE/DiscriminateRaceSchsInd0false
IRS990ScheduleE/DiscriminateRaceStdntsRghtsInd0false
IRS990ScheduleE/DiscriminateRaceUseOfFcltsInd0false
IRS990ScheduleE/GovernmentFinancialAidRcvdInd0false
IRS990ScheduleE/GovernmentFinancialAidRvkdInd0false
IRS990ScheduleE/MaintainCpyOfAllSolInd0true
IRS990ScheduleE/MaintainCpyOfBrochuresEtcInd0true
IRS990ScheduleE/MaintainRacialCompRecsInd0true
IRS990ScheduleE/MaintainScholarshipsRecsInd0true
IRS990ScheduleE/NondiscriminatoryPolicyStmtInd0true
IRS990ScheduleE/PlcyPblczdViaBroadcastMediaInd0true
IRS990ScheduleE/PolicyStmtInBrochuresEtcInd0true
IRS990ScheduleE/SupplementalInformationDetail/ExplanationTxt0IN NEWSPAPERS AND DURING THE REGISTRATION PROCESS.
IRS990ScheduleE/SupplementalInformationDetail/FormAndLineReferenceDesc0SCHEDULE E, LINE 3
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0OTHER REVENUE 972 TOTAL 972
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1EXPENSES ADVERTISING 131 BANK CHARGES 17 OFFICE SUPPLIES 1,650 POSTAGE 198 TRAVEL 19 STAFF DEVELOPMENT 1,218 ACCREDITATION 67 DUES, FEES, PERMITS 235 OFFICERS & DIRECTORS 1,183 LIABILITY INSURANCE 2,000 STUDENT & WORKERS COMP 1,111 DESIGNATED FUNDS 2,553 CLASS ROOM SUPPLIES 5,048 TOTAL 15,430
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2103,015 103,015 LESS ACCUMULATED DEPRECIATION 52,027 55,141 TOTAL 50,988 47,874
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3PAYROLL TAXES PAYABLE 1,018 2,085
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4TO PROVIDE AN EARLY CHILDHOOD EDUCATIONAL PROGRAM FOR THE CHILDREN IN THE COMMUNITY. THE SCHOOL IS LICENSED WITH THE STATE OF COLORADO FOR 35 CHILDREN AND IS NATIONALLY ACCREDITED.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART III
ReturnHeader/BuildTS02017-02-10 21:41:12Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0LORA ELY
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0ASSISTANT DIRECTOR
ReturnHeader/BusinessOfficerGrp/PhoneNum09708564648
ReturnHeader/BusinessOfficerGrp/SignatureDt02016-10-07
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0LITTLE SPROUTS COMMUNITY PRESCHOOL
ReturnHeader/Filer/BusinessNameControlTxt0LITT
ReturnHeader/Filer/EIN0841310911
ReturnHeader/Filer/PhoneNum09708564648
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 369
ReturnHeader/Filer/USAddress/CityNm0CEDAREDGE
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CO
ReturnHeader/Filer/USAddress/ZIPCd081413
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0611510334
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0PETERS & COMPANY LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0132 E 5TH ST STE 101
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0DELTA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CO
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0814161952
ReturnHeader/PreparerPersonGrp/PhoneNum09708747624
ReturnHeader/PreparerPersonGrp/PreparationDt02016-10-13
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0BRAD A PETERS
ReturnHeader/ReturnTs02016-10-13T11:35:35-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02015-07-01
ReturnHeader/TaxPeriodEndDt02016-06-30
ReturnHeader/TaxYr02015

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.57$0.12$1.45$1.90$1.79$0.12
2024XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.76$0.33$1.43$2.01$1.83$0.18
2023Detailed filing. Detailed filing data is available for this year.$1.38$0.01$1.37$1.38$1.67$0.29
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.67$0.01$1.66$1.14$1.10$0.04
2021Detailed filing. Detailed filing data is available for this year.$1.63$0.01$1.62$1.31$1.16$0.15
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.48$0.01$1.47$1.29$1.11$0.19
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.35$0.02$1.33$1.92$1.13$0.79
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.75$0.00$0.75$0.95$0.94$0.01
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.76$0.01$0.75$0.96$0.94$0.02
2016Detailed filing. Detailed filing data is available for this year.$0.75$0.02$0.73$1.03$1.11$0.08
2015Detailed filing. Detailed filing data is available for this year.$0.82$0.01$0.81$1.22$1.13$0.09
2014Summary only. Only limited summary data is available for this year.$0.73$0.01$0.97$1.18$0.21
2013Summary only. Only limited summary data is available for this year.$0.95$0.03$1.07$1.11$0.03
2012Summary only. Only limited summary data is available for this year.$1.04$0.03$1.27$1.11$0.16