Civic Intelligence

Mesa Swim Team Inc.

990EZ • Fiscal year 2018 • EIN 84-1310801

Jan 01, 2018 to Dec 31, 2018 • Filed on Apr 15, 2019

2225 Hillsdale CircleBoulder, CO 80302

(303) 570-9490

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2018

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2018

Net Margin

20th percentile

-15%

Higher net margin than 20% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Top Officer Pay

76th percentile

$0

Higher top officer pay than 76% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Asset Growth

20th percentile

-22%

Faster asset growth than 20% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Revenue Growth

29th percentile

-14%

Faster revenue growth than 29% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Assets

Down

$22,375

Down $6,161 (-22%) from 2017

Net Assets

$22,375

No earlier filing loaded for comparison.

Liabilities

-

No earlier filing loaded for comparison.

Revenue

Down

$42,297

Down $6,970 (-14%) from 2017

Expenses

Down

$48,458

Down $12 (-0.0%) from 2017

Net Income

Down

-$6,161

Down $6,958 (-873%) from 2017

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$40K$30K$20K$10K$0Assets 2012: $21,440Liabilities 2012: $02012Assets 2013: $18,235Net Assets 2013: $18,2352013Assets 2014: $27,525Net Assets 2014: $27,5252014Assets 2015: $31,237Net Assets 2015: $31,2372015Assets 2016: $27,739Net Assets 2016: $27,7392016Assets 2017: $28,536Liabilities 2017: $02017Assets 2018: $22,375Net Assets 2018: $22,3752018Assets 2019: $23,239Net Assets 2019: $23,2392019Assets 2020: $20,188Net Assets 2020: $20,1882020Assets 2021: $27,252Net Assets 2021: $27,2522021

Highlighted filing

2018

Assets$22,375
Liabilities-
Net Assets$22,375

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$60K$40K$20K$0-$20KRevenue 2012: $54,820Expenses 2012: $52,982Net Income 2012: $1,8382012Revenue 2013: $46,390Expenses 2013: $49,595Net Income 2013: -$3,2052013Revenue 2014: $55,007Expenses 2014: $45,717Net Income 2014: $9,2902014Revenue 2015: $49,442Expenses 2015: $45,730Net Income 2015: $3,7122015Revenue 2016: $44,674Expenses 2016: $48,172Net Income 2016: -$3,4982016Revenue 2017: $49,267Expenses 2017: $48,470Net Income 2017: $7972017Revenue 2018: $42,297Expenses 2018: $48,458Net Income 2018: -$6,1612018Revenue 2019: $47,648Expenses 2019: $46,784Net Income 2019: $8642019Revenue 2020: $385Expenses 2020: $3,436Net Income 2020: -$3,0512020Revenue 2021: $44,587Expenses 2021: $37,523Net Income 2021: $7,0642021

Highlighted filing

2018

Revenue$42,297
Expenses$48,458
Net Income-$6,161
Jump To
Filing Snapshot
Filing Period
Jan 1, 2018 to Dec 31, 2018
Signed
Apr 15, 2019
Return Version
2018v3.1
Gross Receipts
$42,297
Mission and Program Overview

Mission

A summer swim team dedicated to the promotion of amateur youth swim competition.

Program Services

DescriptionGrantsExpenses
Mesa Swim team is a summer swim team in the Boulder Valley Summer Swim League. Our goal is to promote amateur youth swim competition by providing swim instruction, stroke training and swim team competitions and events. In 2018 Mesa Swim Team served over 100 youth swimmers.$48,512-
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Lynn Adams-BrunoPresidentPT$0--
Josh KibeVice PresidentPT$0--
Glen HellerTreasurerPT$0--
Virginia HrywnakParent LiaisonPT$0--
Jamie KandaSecrtry/RegistrPT$0--
Eleanor HodbySocial Coord.PT$0--
Kelly StrokerMeet ManagerPT$0--
Filing and Contact Details

Filer

Filer Name
Mesa Swim Team Inc
EIN
84-1310801
Phone
3035709490
Address
2225 Hillsdale Circle, Boulder, CO 80302

Signing Officer

Name
Glen Heller
Title
Treasurer
Signed
2019-04-15
Supplemental Narrative

Additional Explanations

Other Expenses.1009

Depreciation $919

Other Expenses.1012

Insurance $1459

Other Expenses.1

Pool rent $12069

Other Expenses.2

Concessions $1604

Other Expenses.3

Meet expenses $1419

Other Expenses.4

Registration & online expenses $1371

Other Expenses.5

Senior gifts $1045

Other Expenses.6

Event space rental $731

Other Expenses.7

Awards & Trophies $728

Other Expenses.8

Dues $650

Other Expenses.9

Payroll processing $578

Other Expenses.10

Bank charges $479

Other Expenses.11

Social Events $382

Other Expenses.12

Coach Training $284

Other Expenses.13

Background checks $140

Other Expenses.14

Supplies $91

Other Expenses.15

Hospitality at meets $48

Other Expenses.16

Licenses & permits $20

Other Assets.1003

Machinery and Equipment - Beginning $524 Machinery and Equipment - Ending $3340

Raw XML Appendix189 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Glen Heller
IRS990EZ/BooksInCareOfDetail/PhoneNum03035709490
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt02225 Hillsdale Circle
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Boulder
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CO
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd080305
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt028012
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt019035
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt0631
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-6161
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form720FiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt028536
IRS990EZ/Form990TotalAssetsGrp/EOYAmt022375
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GrossReceiptsAmt042297
IRS990EZ/GrossReceiptsForPublicUseAmt00
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InitiationFeesAndCapContriAmt00
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt028536
IRS990EZ/NetAssetsOrFundBalancesEOYAmt022375
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt028536
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt022375
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt05.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt15.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt25.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt35.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt45.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt55.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt65.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Lynn Adams-Bruno
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Josh Kibe
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Glen Heller
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Virginia Hrywnak
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4Jamie Kanda
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5Eleanor Hodby
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6Kelly Stroker
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Vice President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Parent Liaison
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Secrtry/Registr
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5Social Coord.
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6Meet Manager
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationFiled990TInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt0524
IRS990EZ/OtherAssetsTotalDetail/EOYAmt03340
IRS990EZ/OtherExpensesTotalAmt024017
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0A summer swim team dedicated to the promotion of amateur youth swim competition.
IRS990EZ/ProgramServiceRevenueAmt041666
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Mesa Swim team is a summer swim team in the Boulder Valley Summer Swim League. Our goal is to promote amateur youth swim competition by providing swim instruction, stroke training and swim team competitions and events. In 2018 Mesa Swim Team served over 100 youth swimmers.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt048512
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/RelatedOrgSect527OrgInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt024441
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt048458
IRS990EZ/TotalProgramServiceExpensesAmt048512
IRS990EZ/TotalRevenueAmt042297
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0www.mesaswimteam.org
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt039831
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt047075
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt041475
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt047275
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt050200
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0225856
IRS990ScheduleA/GovtFurnSrvcFcltsVl509Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt00
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt02466
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt02192
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt03199
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt02167
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt04807
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt014831
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt00
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/TotalAmt00
IRS990ScheduleA/OtherIncome509Grp/TotalAmt00
IRS990ScheduleA/Post1975UBTIGrp/TotalAmt00
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0240687
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft509Grp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt042297
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt049267
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt044674
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt049442
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt055007
IRS990ScheduleA/Total509Grp/TotalAmt0240687
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt042297
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt049267
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt044674
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt049442
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt055007
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0240687
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Depreciation $919
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Insurance $1459
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Pool rent $12069
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Concessions $1604
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Meet expenses $1419
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Registration & online expenses $1371
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6Senior gifts $1045
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7Event space rental $731
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8Awards & Trophies $728
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9Dues $650
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10Payroll processing $578
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt11Bank charges $479
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt12Social Events $382
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt13Coach Training $284
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt14Background checks $140
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt15Supplies $91
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt16Hospitality at meets $48
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt17Licenses & permits $20
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt18Machinery and Equipment - Beginning $524 Machinery and Equipment - Ending $3340
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Expenses.1009
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1012
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Expenses.3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Expenses.4
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Other Expenses.5
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Other Expenses.6
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Other Expenses.7
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Other Expenses.8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10Other Expenses.9
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc11Other Expenses.10
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc12Other Expenses.11
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc13Other Expenses.12
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc14Other Expenses.13
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc15Other Expenses.14
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc16Other Expenses.15
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc17Other Expenses.16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc18Other Assets.1003
ReturnHeader/BuildTS02019-02-21 02:37:17Z
ReturnHeader/BusinessOfficerGrp/PersonNm0Glen Heller
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Treasurer
ReturnHeader/BusinessOfficerGrp/SignatureDt02019-04-15
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Mesa Swim Team Inc
ReturnHeader/Filer/BusinessNameControlTxt0MESA
ReturnHeader/Filer/EIN0841310801
ReturnHeader/Filer/PhoneNum03035709490
ReturnHeader/Filer/USAddress/AddressLine1Txt02225 Hillsdale Circle
ReturnHeader/Filer/USAddress/CityNm0Boulder
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CO
ReturnHeader/Filer/USAddress/ZIPCd080302
ReturnHeader/ReturnTs02019-04-15T13:33:35-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02018-01-01
ReturnHeader/TaxPeriodEndDt02018-12-31
ReturnHeader/TaxYr02018

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings