Liabilities / Assets
91st percentile
Higher debt load relative to assets than 91% of similar nonprofits.
EIN 84-1240658 • 501(c)3 • Denver, CO
Profile
As a k-12 community, the mission of the rocky mountain school of expeditionary learning is to empower students and staff to be learners, thinkers, citizens and explorers engaged in and inspired by the real world 'we are crew not passengers.'
Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.
Liabilities / Assets
91st percentile
Higher debt load relative to assets than 91% of similar nonprofits.
Liabilities / Revenue
93rd percentile
Higher debt load relative to revenue than 93% of similar nonprofits.
Net Margin
19th percentile
Higher net margin than 19% of similar nonprofits.
Top Officer Pay
52nd percentile
Higher top officer pay than 52% of similar nonprofits.
Top officer pay equals 3.7% of source-year revenue.
Asset Growth
42nd percentile
Faster asset growth than 42% of similar nonprofits.
Revenue Growth
24th percentile
Faster revenue growth than 24% of similar nonprofits.
Assets
Up$19,753,028
Up $409,291 (+2.1%) from 2023
Liabilities
Up$18,147,873
Up $1,211,509 (+7.2%) from 2023
Net Assets
Down$1,605,155
Down $802,218 (-33%) from 2023
Revenue
Down$5,143,220
Down $323,297 (-5.9%) from 2023
Expenses
Down$5,580,197
Down $112,987 (-2.0%) from 2023
Net Income
Down-$436,977
Down $210,310 (-93%) from 2023
Most recent year
2024 • Form 990Facts available. Structured filing facts are available, but richer extracted sections are limited.
As a k-12 community, the mission of the rocky mountain school of expeditionary learning is to empower students and staff to be learners, thinkers, citizens and explorers engaged in and inspired by the real world. "we are crew not passengers."
Empower k-12 students to be learners, thinkers, and explorers engaged and inspired by the world.
| Line | Beginning | End | Change |
|---|---|---|---|
| Assets | |||
| Land, Buildings, and Equipment, Net | $14,766,719 | $14,387,441 | ▼ $379,278 |
| Pd in Cap Srpls Land Bldg Eqp Fund | $4,355,664 | $4,389,207 | ▲ $33,543 |
| Cash and Non-Interest-Bearing Accounts | $1,239,671 | $1,302,475 | ▲ $62,804 |
| Savings and Temporary Cash Investments | $1,238,663 | $895,197 | ▼ $343,466 |
| Investments Other Securities | $732,461 | $751,669 | ▲ $19,208 |
| Prepaid Expenses and Deferred Charges | $87,409 | $72,179 | ▼ $15,230 |
| Investments in Publicly Traded Securities | $6,496 | $5,893 | ▼ $603 |
| Inventories for Sale or Use | $3,666 | $3,005 | ▼ $661 |
| Rtn Earn Endowment Incm Other Fnds | $0 | $0 | → $0 |
| Cap Stk Tr Prin Current Funds | $-1,948,291 | $-2,784,052 | ▼ $835,761 |
| Total Assets | $19,343,737 | $19,753,028 | ▲ $409,291 |
| Other Assets Total | $1,268,652 | $2,335,169 | ▲ $1,066,517 |
| Liabilities | |||
| Tax Exempt Bond Liabilities | $7,640,646 | $7,472,995 | ▼ $167,651 |
| Other Liabilities | $5,792,340 | $7,256,749 | ▲ $1,464,409 |
| Accounts Payable and Accrued Expenses | $3,225,723 | $3,186,742 | ▼ $38,981 |
| Deferred Revenue | $277,655 | $231,387 | ▼ $46,268 |
| Total Liabilities | $16,936,364 | $18,147,873 | ▲ $1,211,509 |
| Net Assets / Fund Balance | |||
| Total Net Assets Fund Balance | $2,407,373 | $1,605,155 | ▼ $802,218 |
| Total Liabilities and Net Assets / Fund Balance | $19,343,737 | $19,753,028 | ▲ $409,291 |
| Asset | Book Value | Depreciation | Basis |
|---|---|---|---|
| Buildings | $13,952,539 | $2,076,274 | $16,028,813 |
| Other Land Buildings | $203,001 | $361,358 | $564,359 |
| Equipment | $231,901 | $132,080 | $363,981 |
| Other Assets Org | $2,335,169 | - | - |
| Name | Title | Full / Part Time | Base | Other | Total |
|---|---|---|---|---|---|
| Chad Burns | Executive Director | FT | $142,222 | $48,956 | $191,178 |
| Julie Stelzer | Finance Director | FT | $121,703 | $47,944 | $169,647 |
| Lindsay Emery | Director of Elementary Education | FT | $86,313 | $28,160 | $114,473 |
| Jesse Davis | Director of Secondary Education | FT | $72,773 | $24,180 | $96,953 |
| Name | Title |
|---|---|
| Carrie Olsen | President |
| Anne Egan | Director |
| Becky Myers | Director |
| Brianna Mestas | Director |
| Nichelle Ortiz | Director |
| Angela Christensen | Secretary and Treasurer |
| Line Item | Amount |
|---|---|
| Salaries, Compensation, and Employee Benefits | $3,292,198 |
| Other Expenses | $2,265,750 |
| Grants and Similar Amounts Paid | $22,249 |
| Total Fundraising Expense | $15,809 |
| Professional Fundraising Fees | $0 |
| Line Item | Program | Management | Fundraising | Total |
|---|---|---|---|---|
| Other Salaries and Wages | $1,120,708 | $665,218 | - | $1,785,926 |
| Current Officers, Directors, Trustees, and Key Employees | $325,153 | $298,855 | - | $624,008 |
| Depreciation Depletion | $554,800 | - | - | $554,800 |
| Interest | $111,489 | $344,584 | - | $456,073 |
| Other Employee Benefits | $271,497 | $172,475 | - | $443,972 |
| Pension Plan Contributions | $245,235 | $145,888 | - | $391,123 |
| Occupancy | $247,909 | - | - | $247,909 |
| Office Expenses | $169,904 | $49,260 | - | $219,164 |
| Insurance | $86,904 | - | - | $86,904 |
| Information Technology | $39,390 | $15,092 | - | $54,482 |
| Payroll Taxes | $28,528 | $18,641 | - | $47,169 |
| Fees for Services Accounting | - | $31,385 | - | $31,385 |
| Grants to Domestic Individuals | $22,249 | - | - | $22,249 |
| Other Expenses | $54,412 | - | $15,809 | $15,809 |
| All Other Expenses | $11,004 | - | - | $11,004 |
| Fees for Services Legal | - | $8,648 | - | $8,648 |
| Total Functional Expenses | $3,814,342 | $1,750,046 | $15,809 | $5,580,197 |
| Line Item | Amount |
|---|---|
| Total Expenses per Form 990 | $5,580,197 |
| Total Expenses per Audited Statements | $5,413,325 |
| Expenses per Audited Statements | $5,019,125 |
| Expenses Not Reported on Financial Statements | $561,072 |
| Other Expense Adjustments | $561,072 |
| Expenses Not Reported on Form 990 | $394,200 |
| Line Item | Amount |
|---|---|
| Fundraising Direct Expenses | $20,795 |
| Fundraising Gross Income | $20,163 |
| Professional Fundraising Fees | $0 |
| Event | Gross Receipts | Gross Revenue | Direct Expenses | Net Income |
|---|---|---|---|---|
| Auction | $37,981 | $20,163 | - | $20,163 |
| Total Events | $37,981 | $20,163 | $20,795 | $-632 |
| Liability | Amount |
|---|---|
| Net Pension Liability | $6,895,420 |
| Deferred Inflows of Resources | $194,832 |
| Net Opeb Liability | $166,497 |
| Bond | Issuer | Issued | Issue Price | Purpose |
|---|---|---|---|---|
| A | Colorado Educational and Cultural Facilities Authority | 2019-10-01 | $7,984,149 | CONSTRUCTION |
| Bond | Total Proceeds | Spent | Retired | Issuance Costs |
|---|---|---|---|---|
| A | $7,984,149 | - | $365,000 | $426,462 |
“Membership shall be in accordance with the provisions of colorado revised statute 22-5-104, as amended, and shall be by school district, each member district being entitled to one voting director. Member districts are: cherry creek school district 5 school district no. 1 city and county of denver (denver public schools) douglas county school district re-1 arapahoe county district 6 (littleton public schools) adams-arapahoe 28-j school district (aurora public schools)”
“The five directors representing member districts shall be elected or appointed by due process by their respective boards of education as outlined in colorado revised statute 22-5-105. The terms of directors representing member districts shall be co-terminus with their respective terms of office on their boards of education. As the terms of office expire, new directors of the board shall be elected by the member districts' boards of education. The one at-large director of the board shall be appointed by the public education and business coalition.”
“The expeditionary learning school boces shall be dissolved in the event its membership is ever less than two districts, or when less than two districts desire to operate the rocky mountain school of expeditionary learning.”
“There are no committees with broad authority to act on behalf of the board.”
“The form 990 is provided to all board members prior to being filed with the irs. The tax return is included on the consent agenda of the board for approval.”
“The annual budget including compensation for all school employees is provided to the board for review and approval. The board has the discretion to provide a performance bonus to the executive director or adjust the compensation of the executive director in alignment with comparable district positions and salaries. Historically, the board has relied on the executive director to make school-wide decisions with regard to compensation and bonuses. The process described here was last completed in 2023.”
“The school's form 990 is available on the website. All of the governing documents, cafr, board minutes, resolutions and the conflict of interest policy are available on the website.”
“Pension expense -429,605. Opeb expense 31,713. Amortization of premium 32,651.”
“The school follows a modified accrual method of accounting. The school-wide financial statements are reported using the economic resources measurement focus and the accrual basis of accounting. Grants and similar items are recognized when all eligibility requirements imposed by the provider have been met.”
“The process for overseeing and selecting an independent accountant has not changed from the prior year.”
“Pera on behalf payment 11,520.”
“Scholarship expenses recorded as revenue 8,808. Fundraising expenses -20,795.”
“Capital outlays 175,522. Principal 186,363. Fundraising expenses 20,795. Pera on behalf payment 11,520.”
“Depreciation 554,800. Accrued interest -2,536. Scholarships reported as net of revenue of afs 8,808.”
This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.
| Path | # | Value |
|---|---|---|
| IRS990/AccountantCompileOrReviewInd | 0 | 0 |
| IRS990/AccountsPayableAccrExpnssGrp/BOYAmt | 0 | 3225723 |
| IRS990/AccountsPayableAccrExpnssGrp/EOYAmt | 0 | 3186742 |
| IRS990/ActivitiesConductedPrtshpInd | 0 | 0 |
| IRS990/ActivityOrMissionDesc | 0 | EMPOWER K-12 STUDENTS TO BE LEARNERS, THINKERS, AND EXPLORERS ENGAGED AND INSPIRED BY THE WORLD. |
| IRS990/AllOtherContributionsAmt | 0 | 22912 |
| IRS990/AllOtherExpensesGrp/ProgramServicesAmt | 0 | 11004 |
| IRS990/AllOtherExpensesGrp/TotalAmt | 0 | 11004 |
| IRS990/AnnualDisclosureCoveredPrsnInd | 0 | 0 |
| IRS990/AuditCommitteeInd | 0 | 1 |
| IRS990/BackupWthldComplianceInd | 0 | 1 |
| IRS990/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt | 0 | JULIE STELZER |
| IRS990/BooksInCareOfDetail/PhoneNum | 0 | 3037592076 |
| IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt | 0 | 1700 S HOLLY STREET |
| IRS990/BooksInCareOfDetail/USAddress/CityNm | 0 | DENVER |
| IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd | 0 | CO |
| IRS990/BooksInCareOfDetail/USAddress/ZIPCd | 0 | 80222 |
| IRS990/BusinessRlnWith35CtrlEntInd | 0 | 0 |
| IRS990/BusinessRlnWithFamMemInd | 0 | 0 |
| IRS990/BusinessRlnWithOrgMemInd | 0 | 0 |
| IRS990/CapStkTrPrinCurrentFundsGrp/BOYAmt | 0 | -1948291 |
| IRS990/CapStkTrPrinCurrentFundsGrp/EOYAmt | 0 | -2784052 |
| IRS990/CashNonInterestBearingGrp/BOYAmt | 0 | 1239671 |
| IRS990/CashNonInterestBearingGrp/EOYAmt | 0 | 1302475 |
| IRS990/ChangeToOrgDocumentsInd | 0 | 0 |
| IRS990/CntrctRcvdGreaterThan100KCnt | 0 | 0 |
| IRS990/CollectionsOfArtInd | 0 | 0 |
| IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt | 0 | 298855 |
| IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt | 0 | 325153 |
| IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt | 0 | 624008 |
| IRS990/CompensationFromOtherSrcsInd | 0 | 0 |
| IRS990/CompensationProcessCEOInd | 0 | 1 |
| IRS990/CompensationProcessOtherInd | 0 | 0 |
| IRS990/ConflictOfInterestPolicyInd | 0 | 1 |
| IRS990/ConservationEasementsInd | 0 | 0 |
| IRS990/ConsolidatedAuditFinclStmtInd | 0 | 0 |
| IRS990/ContriRptFundraisingEventAmt | 0 | 17818 |
| IRS990/CreditCounselingInd | 0 | 0 |
| IRS990/CYBenefitsPaidToMembersAmt | 0 | 0 |
| IRS990/CYContributionsGrantsAmt | 0 | 249498 |
| IRS990/CYGrantsAndSimilarPaidAmt | 0 | 22249 |
| IRS990/CYInvestmentIncomeAmt | 0 | 92838 |
| IRS990/CYOtherExpensesAmt | 0 | 2265750 |
| IRS990/CYOtherRevenueAmt | 0 | 28275 |
| IRS990/CYProgramServiceRevenueAmt | 0 | 4772609 |
| IRS990/CYRevenuesLessExpensesAmt | 0 | -436977 |
| IRS990/CYSalariesCompEmpBnftPaidAmt | 0 | 3292198 |
| IRS990/CYTotalExpensesAmt | 0 | 5580197 |
| IRS990/CYTotalFundraisingExpenseAmt | 0 | 15809 |
| IRS990/CYTotalProfFndrsngExpnsAmt | 0 | 0 |
| IRS990/CYTotalRevenueAmt | 0 | 5143220 |
| IRS990/DecisionsSubjectToApprovaInd | 0 | 1 |
| IRS990/DeductibleArtContributionInd | 0 | 0 |
| IRS990/DeductibleNonCashContriInd | 0 | 0 |
| IRS990/DeferredRevenueGrp/BOYAmt | 0 | 277655 |
| IRS990/DeferredRevenueGrp/EOYAmt | 0 | 231387 |
| IRS990/DelegationOfMgmtDutiesInd | 0 | 0 |
| IRS990/DepreciationDepletionGrp/ProgramServicesAmt | 0 | 554800 |
| IRS990/DepreciationDepletionGrp/TotalAmt | 0 | 554800 |
| IRS990/Desc | 0 | OPERATION OF A K-12 EXPEDITIONARY LEARNING SCHOOL THAT DRAWS STUDENTS FROM THE MEMBER DISTRICTS AND THAT REPRESENTS A CROSS-DISTRICT COLLABORATION BENEFITTING APPROXIMATELY 393 STUDENTS. |
| IRS990/DescribedInSection501c3Ind | 0 | 1 |
| IRS990/DisregardedEntityInd | 0 | 0 |
| IRS990/DocumentRetentionPolicyInd | 0 | 1 |
| IRS990/DonorAdvisedFundInd | 0 | 0 |
| IRS990/DonorRstrOrQuasiEndowmentsInd | 0 | 0 |
| IRS990/ElectionOfBoardMembersInd | 0 | 1 |
| IRS990/EmployeeCnt | 0 | 67 |
| IRS990/EmploymentTaxReturnsFiledInd | 0 | 1 |
| IRS990/EngagedInExcessBenefitTransInd | 0 | 0 |
| IRS990/EscrowAccountInd | 0 | 0 |
| IRS990/ExpenseAmt | 0 | 3814342 |
| IRS990/FamilyOrBusinessRlnInd | 0 | 0 |
| IRS990/FederalGrantAuditRequiredInd | 0 | 0 |
| IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt | 0 | 31385 |
| IRS990/FeesForServicesAccountingGrp/TotalAmt | 0 | 31385 |
| IRS990/FeesForServicesLegalGrp/ManagementAndGeneralAmt | 0 | 8648 |
| IRS990/FeesForServicesLegalGrp/TotalAmt | 0 | 8648 |
| IRS990/ForeignActivitiesInd | 0 | 0 |
| IRS990/ForeignFinancialAccountInd | 0 | 0 |
| IRS990/ForeignOfficeInd | 0 | 0 |
| IRS990/Form8282PropertyDisposedOfInd | 0 | 0 |
| IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt | 0 | 40.00 |
| IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt | 1 | 40.00 |
| IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt | 2 | 40.00 |
| IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt | 3 | 40.00 |
| IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt | 4 | 1.00 |
| IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt | 5 | 1.00 |
| IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt | 6 | 1.00 |
| IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt | 7 | 1.00 |
| IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt | 8 | 1.00 |
| IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt | 9 | 1.00 |
| IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd | 0 | X |
| IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd | 1 | X |
| IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd | 2 | X |
| IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd | 3 | X |
| IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd | 4 | X |
| IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd | 5 | X |
| IRS990/Form990PartVIISectionAGrp/OfficerInd | 0 | X |
| IRS990/Form990PartVIISectionAGrp/OfficerInd | 1 | X |
| IRS990/Form990PartVIISectionAGrp/OfficerInd | 2 | X |
| IRS990/Form990PartVIISectionAGrp/OfficerInd | 3 | X |
| IRS990/Form990PartVIISectionAGrp/OfficerInd | 4 | X |
| IRS990/Form990PartVIISectionAGrp/OfficerInd | 5 | X |
| IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt | 0 | 36534 |
| IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt | 1 | 37944 |
| IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt | 2 | 28160 |
| IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt | 3 | 24180 |
| IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt | 4 | 0 |
| IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt | 5 | 0 |
| IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt | 6 | 0 |
| IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt | 7 | 0 |
| IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt | 8 | 0 |
| IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt | 9 | 0 |
| IRS990/Form990PartVIISectionAGrp/PersonNm | 0 | CHAD BURNS |
| IRS990/Form990PartVIISectionAGrp/PersonNm | 1 | JULIE STELZER |
| IRS990/Form990PartVIISectionAGrp/PersonNm | 2 | LINDSAY EMERY |
| IRS990/Form990PartVIISectionAGrp/PersonNm | 3 | JESSE DAVIS |
| IRS990/Form990PartVIISectionAGrp/PersonNm | 4 | CARRIE OLSEN |
| IRS990/Form990PartVIISectionAGrp/PersonNm | 5 | ANGELA CHRISTENSEN |
| IRS990/Form990PartVIISectionAGrp/PersonNm | 6 | ANNE EGAN |
| IRS990/Form990PartVIISectionAGrp/PersonNm | 7 | BRIANNA MESTAS |
| IRS990/Form990PartVIISectionAGrp/PersonNm | 8 | BECKY MYERS |
| IRS990/Form990PartVIISectionAGrp/PersonNm | 9 | NICHELLE ORTIZ |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt | 0 | 154644 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt | 1 | 131703 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt | 2 | 86313 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt | 3 | 72773 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt | 4 | 0 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt | 5 | 0 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt | 6 | 0 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt | 7 | 0 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt | 8 | 0 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt | 9 | 0 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt | 0 | 0 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt | 1 | 0 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt | 2 | 0 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt | 3 | 0 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt | 4 | 0 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt | 5 | 0 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt | 6 | 0 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt | 7 | 0 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt | 8 | 0 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt | 9 | 0 |
| IRS990/Form990PartVIISectionAGrp/TitleTxt | 0 | EXECUTIVE DIRECTOR |
| IRS990/Form990PartVIISectionAGrp/TitleTxt | 1 | FINANCE DIRECTOR |
| IRS990/Form990PartVIISectionAGrp/TitleTxt | 2 | DIRECTOR OF ELEMENTARY EDUCATION |
| IRS990/Form990PartVIISectionAGrp/TitleTxt | 3 | DIRECTOR OF SECONDARY EDUCATION |
| IRS990/Form990PartVIISectionAGrp/TitleTxt | 4 | PRESIDENT |
| IRS990/Form990PartVIISectionAGrp/TitleTxt | 5 | SECRETARY AND TREASURER |
| IRS990/Form990PartVIISectionAGrp/TitleTxt | 6 | DIRECTOR |
| IRS990/Form990PartVIISectionAGrp/TitleTxt | 7 | DIRECTOR |
| IRS990/Form990PartVIISectionAGrp/TitleTxt | 8 | DIRECTOR |
| IRS990/Form990PartVIISectionAGrp/TitleTxt | 9 | DIRECTOR |
| IRS990/Form990ProvidedToGvrnBodyInd | 0 | 1 |
| IRS990/FormationYr | 0 | 1993 |
| IRS990/FormerOfcrEmployeesListedInd | 0 | 0 |
| IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd | 0 | X |
| IRS990/FSAuditedInd | 0 | 1 |
| IRS990/FundraisingActivitiesInd | 0 | 1 |
| IRS990/FundraisingAmt | 0 | 17818 |
| IRS990/FundraisingDirectExpensesAmt | 0 | 20795 |
| IRS990/FundraisingGrossIncomeAmt | 0 | 20163 |
| IRS990/GamingActivitiesInd | 0 | 0 |
| IRS990/GoverningBodyVotingMembersCnt | 0 | 6 |
| IRS990/GovernmentGrantsAmt | 0 | 208768 |
| IRS990/GrantAmt | 0 | 22249 |
| IRS990/GrantsToDomesticIndividualsGrp/ProgramServicesAmt | 0 | 22249 |
| IRS990/GrantsToDomesticIndividualsGrp/TotalAmt | 0 | 22249 |
| IRS990/GrantsToIndividualsInd | 0 | 1 |
| IRS990/GrantsToOrganizationsInd | 0 | 0 |
| IRS990/GrantToRelatedPersonInd | 0 | 0 |
| IRS990/GrossReceiptsAmt | 0 | 5164015 |
| IRS990/GrossRentsGrp/RealAmt | 0 | 12510 |
| IRS990/GroupReturnForAffiliatesInd | 0 | 0 |
| IRS990/IncludeFIN48FootnoteInd | 0 | 0 |
| IRS990/IndependentAuditFinclStmtInd | 0 | 1 |
| IRS990/IndependentVotingMemberCnt | 0 | 6 |
| IRS990/IndivRcvdGreaterThan100KCnt | 0 | 2 |
| IRS990/IndoorTanningServicesInd | 0 | 0 |
| IRS990/InfoInScheduleOPartVIInd | 0 | X |
| IRS990/InfoInScheduleOPartXIIInd | 0 | X |
| IRS990/InfoInScheduleOPartXIInd | 0 | X |
| IRS990/InformationTechnologyGrp/ManagementAndGeneralAmt | 0 | 15092 |
| IRS990/InformationTechnologyGrp/ProgramServicesAmt | 0 | 39390 |
| IRS990/InformationTechnologyGrp/TotalAmt | 0 | 54482 |
| IRS990/InsuranceGrp/ProgramServicesAmt | 0 | 86904 |
| IRS990/InsuranceGrp/TotalAmt | 0 | 86904 |
| IRS990/InterestGrp/ManagementAndGeneralAmt | 0 | 344584 |
| IRS990/InterestGrp/ProgramServicesAmt | 0 | 111489 |
| IRS990/InterestGrp/TotalAmt | 0 | 456073 |
| IRS990/InventoriesForSaleOrUseGrp/BOYAmt | 0 | 3666 |
| IRS990/InventoriesForSaleOrUseGrp/EOYAmt | 0 | 3005 |
| IRS990/InvestmentIncomeGrp/ExclusionAmt | 0 | 92838 |
| IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt | 0 | 92838 |
| IRS990/InvestmentInJointVentureInd | 0 | 0 |
| IRS990/InvestmentsOtherSecuritiesGrp/BOYAmt | 0 | 732461 |
| IRS990/InvestmentsOtherSecuritiesGrp/EOYAmt | 0 | 751669 |
| IRS990/InvestmentsPubTradedSecGrp/BOYAmt | 0 | 6496 |
| IRS990/InvestmentsPubTradedSecGrp/EOYAmt | 0 | 5893 |
| IRS990/InvestTaxExemptBondsInd | 0 | 0 |
| IRS990/IRPDocumentCnt | 0 | 19 |
| IRS990/IRPDocumentW2GCnt | 0 | 0 |
| IRS990/LandBldgEquipAccumDeprecAmt | 0 | 2569712 |
| IRS990/LandBldgEquipBasisNetGrp/BOYAmt | 0 | 14766719 |
| IRS990/LandBldgEquipBasisNetGrp/EOYAmt | 0 | 14387441 |
| IRS990/LandBldgEquipCostOrOtherBssAmt | 0 | 16957153 |
| IRS990/LegalDomicileStateCd | 0 | CO |
| IRS990/LessRentalExpensesGrp/RealAmt | 0 | 0 |
| IRS990/LoanOutstandingInd | 0 | 0 |
| IRS990/LobbyingActivitiesInd | 0 | 0 |
| IRS990/LocalChaptersInd | 0 | 0 |
| IRS990/MaterialDiversionOrMisuseInd | 0 | 0 |
| IRS990/MembersOrStockholdersInd | 0 | 1 |
| IRS990/MethodOfAccountingOtherInd | 0 | X |
| IRS990/MinutesOfCommitteesInd | 0 | 0 |
| IRS990/MinutesOfGoverningBodyInd | 0 | 1 |
| IRS990/MissionDesc | 0 | AS A K-12 COMMUNITY, THE MISSION OF THE ROCKY MOUNTAIN SCHOOL OF EXPEDITIONARY LEARNING IS TO EMPOWER STUDENTS AND STAFF TO BE LEARNERS, THINKERS, CITIZENS AND EXPLORERS ENGAGED IN AND INSPIRED BY THE REAL WORLD 'WE ARE CREW NOT PASSENGERS'. |
| IRS990/MoreThan5000KToIndividualsInd | 0 | 0 |
| IRS990/MoreThan5000KToOrgInd | 0 | 0 |
| IRS990/NetAssetsOrFundBalancesBOYAmt | 0 | 2407373 |
| IRS990/NetAssetsOrFundBalancesEOYAmt | 0 | 1605155 |
| IRS990/NetIncmFromFundraisingEvtGrp/ExclusionAmt | 0 | -632 |
| IRS990/NetIncmFromFundraisingEvtGrp/TotalRevenueColumnAmt | 0 | -632 |
| IRS990/NetRentalIncomeOrLossGrp/ExclusionAmt | 0 | 12510 |
| IRS990/NetRentalIncomeOrLossGrp/TotalRevenueColumnAmt | 0 | 12510 |
| IRS990/NetUnrelatedBusTxblIncmAmt | 0 | 0 |
| IRS990/NoncashContributionsAmt | 0 | 16395 |
| IRS990/NondeductibleContributionsInd | 0 | 0 |
| IRS990/OccupancyGrp/ProgramServicesAmt | 0 | 247909 |
| IRS990/OccupancyGrp/TotalAmt | 0 | 247909 |
| IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt | 0 | 49260 |
| IRS990/OfficeExpensesGrp/ProgramServicesAmt | 0 | 169904 |
| IRS990/OfficeExpensesGrp/TotalAmt | 0 | 219164 |
| IRS990/OfficerMailingAddressInd | 0 | 0 |
| IRS990/OnBehalfOfIssuerInd | 0 | 0 |
| IRS990/OperateHospitalInd | 0 | 0 |
| IRS990/Organization501c3Ind | 0 | X |
| IRS990/OrgDoesNotFollowFASB117Ind | 0 | X |
| IRS990/OtherAssetsTotalGrp/BOYAmt | 0 | 1268652 |
| IRS990/OtherAssetsTotalGrp/EOYAmt | 0 | 2335169 |
| IRS990/OtherChangesInNetAssetsAmt | 0 | -365241 |
| IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt | 0 | 172475 |
| IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt | 0 | 271497 |
| IRS990/OtherEmployeeBenefitsGrp/TotalAmt | 0 | 443972 |
| IRS990/OtherExpensesGrp/Desc | 0 | FIELD WORK |
| IRS990/OtherExpensesGrp/Desc | 1 | SPECIAL EDUCATION FEES |
| IRS990/OtherExpensesGrp/Desc | 2 | AFTER SCHOOL PROGRAM |
| IRS990/OtherExpensesGrp/Desc | 3 | FUNDRAISING EXPENSES |
| IRS990/OtherExpensesGrp/FundraisingAmt | 0 | 15809 |
| IRS990/OtherExpensesGrp/ProgramServicesAmt | 0 | 287291 |
| IRS990/OtherExpensesGrp/ProgramServicesAmt | 1 | 237869 |
| IRS990/OtherExpensesGrp/ProgramServicesAmt | 2 | 54412 |
| IRS990/OtherExpensesGrp/TotalAmt | 0 | 287291 |
| IRS990/OtherExpensesGrp/TotalAmt | 1 | 237869 |
| IRS990/OtherExpensesGrp/TotalAmt | 2 | 54412 |
| IRS990/OtherExpensesGrp/TotalAmt | 3 | 15809 |
| IRS990/OtherLiabilitiesGrp/BOYAmt | 0 | 5792340 |
| IRS990/OtherLiabilitiesGrp/EOYAmt | 0 | 7256749 |
| IRS990/OtherRevenueMiscGrp/BusinessCd | 0 | 611710 |
| IRS990/OtherRevenueMiscGrp/Desc | 0 | OTHER |
| IRS990/OtherRevenueMiscGrp/ExclusionAmt | 0 | 16397 |
| IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt | 0 | 16397 |
| IRS990/OtherRevenueTotalAmt | 0 | 16397 |
| IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt | 0 | 665218 |
| IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt | 0 | 1120708 |
| IRS990/OtherSalariesAndWagesGrp/TotalAmt | 0 | 1785926 |
| IRS990/PartialLiquidationInd | 0 | 0 |
| IRS990/PayPremiumsPrsnlBnftCntrctInd | 0 | 0 |
| IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt | 0 | 18641 |
| IRS990/PayrollTaxesGrp/ProgramServicesAmt | 0 | 28528 |
| IRS990/PayrollTaxesGrp/TotalAmt | 0 | 47169 |
| IRS990/PdInCapSrplsLandBldgEqpFundGrp/BOYAmt | 0 | 4355664 |
| IRS990/PdInCapSrplsLandBldgEqpFundGrp/EOYAmt | 0 | 4389207 |
| IRS990/PensionPlanContributionsGrp/ManagementAndGeneralAmt | 0 | 145888 |
| IRS990/PensionPlanContributionsGrp/ProgramServicesAmt | 0 | 245235 |
| IRS990/PensionPlanContributionsGrp/TotalAmt | 0 | 391123 |
| IRS990/PoliticalCampaignActyInd | 0 | 0 |
| IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt | 0 | 87409 |
| IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt | 0 | 72179 |
| IRS990/PrincipalOfficerNm | 0 | TIFFANY ALMON |
| IRS990/ProfessionalFundraisingInd | 0 | 0 |
| IRS990/ProgramServiceRevenueGrp/BusinessCd | 0 | 611600 |
| IRS990/ProgramServiceRevenueGrp/BusinessCd | 1 | 611710 |
| IRS990/ProgramServiceRevenueGrp/BusinessCd | 2 | 611710 |
| IRS990/ProgramServiceRevenueGrp/Desc | 0 | PER PUPIL REVENUE |
| IRS990/ProgramServiceRevenueGrp/Desc | 1 | INSTRUCTIONAL |
| IRS990/ProgramServiceRevenueGrp/Desc | 2 | AFTER SCHOOL PROGRAM |
| IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt | 0 | 4150039 |
| IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt | 1 | 573336 |
| IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt | 2 | 49234 |
| IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt | 0 | 4150039 |
| IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt | 1 | 573336 |
| IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt | 2 | 49234 |
| IRS990/ProhibitedTaxShelterTransInd | 0 | 0 |
| IRS990/PYBenefitsPaidToMembersAmt | 0 | 0 |
| IRS990/PYContributionsGrantsAmt | 0 | 856834 |
| IRS990/PYExcessBenefitTransInd | 0 | 0 |
| IRS990/PYGrantsAndSimilarPaidAmt | 0 | 35324 |
| IRS990/PYInvestmentIncomeAmt | 0 | 60239 |
| IRS990/PYOtherExpensesAmt | 0 | 2947491 |
| IRS990/PYOtherRevenueAmt | 0 | 28460 |
| IRS990/PYProgramServiceRevenueAmt | 0 | 4520984 |
| IRS990/PYRevenuesLessExpensesAmt | 0 | -226667 |
| IRS990/PYSalariesCompEmpBnftPaidAmt | 0 | 2710369 |
| IRS990/PYTotalExpensesAmt | 0 | 5693184 |
| IRS990/PYTotalProfFndrsngExpnsAmt | 0 | 0 |
| IRS990/PYTotalRevenueAmt | 0 | 5466517 |
| IRS990/QuidProQuoContributionsInd | 0 | 0 |
| IRS990/RcvFndsToPayPrsnlBnftCntrctInd | 0 | 0 |
| IRS990/ReconcilationRevenueExpnssAmt | 0 | -436977 |
| IRS990/RegularMonitoringEnfrcInd | 0 | 0 |
| IRS990/RelatedEntityInd | 0 | 0 |
| IRS990/RelatedOrganizationCtrlEntInd | 0 | 0 |
| IRS990/RentalIncomeOrLossGrp/RealAmt | 0 | 12510 |
| IRS990/ReportInvestmentsOtherSecInd | 0 | 0 |
| IRS990/ReportLandBuildingEquipmentInd | 0 | 1 |
| IRS990/ReportOtherAssetsInd | 0 | 1 |
| IRS990/ReportOtherLiabilitiesInd | 0 | 1 |
| IRS990/ReportProgramRelatedInvstInd | 0 | 0 |
| IRS990/RevenueAmt | 0 | 4772609 |
| IRS990/RtnEarnEndowmentIncmOthFndsGrp/BOYAmt | 0 | 0 |
| IRS990/RtnEarnEndowmentIncmOthFndsGrp/EOYAmt | 0 | 0 |
| IRS990/SavingsAndTempCashInvstGrp/BOYAmt | 0 | 1238663 |
| IRS990/SavingsAndTempCashInvstGrp/EOYAmt | 0 | 895197 |
| IRS990ScheduleA/SchoolInd | 0 | X |
| IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine1 | 0 | RESTRICTED |
| IRS990ScheduleB/ContributorInformationGrp/ContributorNum | 0 | RESTRICTED |
| IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine1 | 0 | RESTRICTED |
| IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine2 | 0 | RESTRICTED |
| IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City | 0 | RESTRICTED |
| IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State | 0 | RESTRICTED |
| IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode | 0 | RESTRICTED |
| IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt | 0 | RESTRICTED |
| IRS990/ScheduleBRequiredInd | 0 | 1 |
| IRS990ScheduleD/BuildingsGrp/BookValueAmt | 0 | 13952539 |
| IRS990ScheduleD/BuildingsGrp/DepreciationAmt | 0 | 2076274 |
| IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt | 0 | 16028813 |
| IRS990ScheduleD/EquipmentGrp/BookValueAmt | 0 | 231901 |
| IRS990ScheduleD/EquipmentGrp/DepreciationAmt | 0 | 132080 |
| IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt | 0 | 363981 |
| IRS990ScheduleD/ExpensesNotReportedAmt | 0 | 394200 |
| IRS990ScheduleD/ExpensesNotRptFinclStmtAmt | 0 | 561072 |
| IRS990ScheduleD/ExpensesSubtotalAmt | 0 | 5019125 |
| IRS990ScheduleD/OtherAssetsOrgGrp/BookValueAmt | 0 | 2335169 |
| IRS990ScheduleD/OtherAssetsOrgGrp/Desc | 0 | DEFERRED OUTFLOWS OF RESOURCES |
| IRS990ScheduleD/OtherExpensesIncludedAmt | 0 | 394200 |
| IRS990ScheduleD/OtherExpensesNotIncludedAmt | 0 | 561072 |
| IRS990ScheduleD/OtherLandBuildingsGrp/BookValueAmt | 0 | 203001 |
| IRS990ScheduleD/OtherLandBuildingsGrp/DepreciationAmt | 0 | 361358 |
| IRS990ScheduleD/OtherLandBuildingsGrp/OtherCostOrOtherBasisAmt | 0 | 564359 |
| IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt | 0 | 6895420 |
| IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt | 1 | 166497 |
| IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt | 2 | 194832 |
| IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc | 0 | NET PENSION LIABILITY |
| IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc | 1 | NET OPEB LIABILITY |
| IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc | 2 | DEFERRED INFLOWS OF RESOURCES |
| IRS990ScheduleD/OtherRevenueAmt | 0 | 11520 |
| IRS990ScheduleD/OtherRevenuesNotIncludedAmt | 0 | -11987 |
| IRS990ScheduleD/RevenueNotReportedAmt | 0 | 11520 |
| IRS990ScheduleD/RevenueNotReportedFinclStmtAmt | 0 | -11987 |
| IRS990ScheduleD/RevenueSubtotalAmt | 0 | 5155207 |
| IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt | 0 | PERA ON BEHALF PAYMENT 11,520. |
| IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt | 1 | SCHOLARSHIP EXPENSES RECORDED AS REVENUE 8,808. FUNDRAISING EXPENSES -20,795. |
| IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt | 2 | CAPITAL OUTLAYS 175,522. PRINCIPAL 186,363. FUNDRAISING EXPENSES 20,795. PERA ON BEHALF PAYMENT 11,520. |
| IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt | 3 | DEPRECIATION 554,800. ACCRUED INTEREST -2,536. SCHOLARSHIPS REPORTED AS NET OF REVENUE OF AFS 8,808. |
| IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc | 0 | PART XI, LINE 2D - OTHER ADJUSTMENTS: |
| IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc | 1 | PART XI, LINE 4B - OTHER ADJUSTMENTS: |
| IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc | 2 | PART XII, LINE 2D - OTHER ADJUSTMENTS: |
| IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc | 3 | PART XII, LINE 4B - OTHER ADJUSTMENTS: |
| IRS990ScheduleD/TotalBookValueLandBuildingsAmt | 0 | 14387441 |
| IRS990ScheduleD/TotalBookValueOtherAssetsAmt | 0 | 2335169 |
| IRS990ScheduleD/TotalExpensesPerForm990Amt | 0 | 5580197 |
| IRS990ScheduleD/TotalLiabilityAmt | 0 | 7256749 |
| IRS990ScheduleD/TotalRevenuePerForm990Amt | 0 | 5143220 |
| IRS990ScheduleD/TotalRevEtcAuditedFinclStmtAmt | 0 | 5166727 |
| IRS990ScheduleD/TotExpnsEtcAuditedFinclStmtAmt | 0 | 5413325 |
| IRS990ScheduleE/ComplianceWithRevProc7550Ind | 0 | 1 |
| IRS990ScheduleE/DiscriminateRaceAdmissPlcyInd | 0 | 0 |
| IRS990ScheduleE/DiscriminateRaceAthltProgInd | 0 | 0 |
| IRS990ScheduleE/DiscriminateRaceEducPlcyInd | 0 | 0 |
| IRS990ScheduleE/DiscriminateRaceEmplmFcultyInd | 0 | 0 |
| IRS990ScheduleE/DiscriminateRaceOtherActyInd | 0 | 0 |
| IRS990ScheduleE/DiscriminateRaceSchsInd | 0 | 0 |
| IRS990ScheduleE/DiscriminateRaceStdntsRghtsInd | 0 | 0 |
| IRS990ScheduleE/DiscriminateRaceUseOfFcltsInd | 0 | 0 |
| IRS990ScheduleE/GovernmentFinancialAidRcvdInd | 0 | 1 |
| IRS990ScheduleE/GovernmentFinancialAidRvkdInd | 0 | 0 |
| IRS990ScheduleE/MaintainCpyOfAllSolInd | 0 | 1 |
| IRS990ScheduleE/MaintainCpyOfBrochuresEtcInd | 0 | 1 |
| IRS990ScheduleE/MaintainRacialCompRecsInd | 0 | 1 |
| IRS990ScheduleE/MaintainScholarshipsRecsInd | 0 | 1 |
| IRS990ScheduleE/NondiscriminatoryPolicyStmtInd | 0 | 1 |
| IRS990ScheduleE/PlcyPblczdViaBroadcastMediaInd | 0 | 1 |
| IRS990ScheduleE/PolicyStmtInBrochuresEtcInd | 0 | 1 |
| IRS990ScheduleE/SupplementalInformationDetail/ExplanationTxt | 0 | THIS INFORMATION IS ON THE WEBSITE AS WELL AS STUDENT ENROLLMENT APPLICATIONS AND REGISTRATION FORMS. |
| IRS990ScheduleE/SupplementalInformationDetail/ExplanationTxt | 1 | LINE 6A PER PUPIL OPERATING REVENUE FROM THE MEMBER SCHOOL DISTRICTS, WHICH ARE POLITICAL SUBDIVISIONS OF THE STATE OF COLORADO IS RECEIVED. |
| IRS990ScheduleE/SupplementalInformationDetail/FormAndLineReferenceDesc | 0 | SCHEDULE E, PART I, LINE 3 |
| IRS990ScheduleE/SupplementalInformationDetail/FormAndLineReferenceDesc | 1 | SCHEDULE E, PART I, LINE 6 |
| IRS990ScheduleG/FundraisingEventInformationGrp/CharitableContributionsTotAmt | 0 | 17818 |
| IRS990ScheduleG/FundraisingEventInformationGrp/CharitableContriEvent1Amt | 0 | 17818 |
No mirrored PDF or thumbnail assets are attached yet.
Similar nonprofits based on the same Siviq industry and scale cohort. 501(c)3 • $10M-$25M nonprofits
Tallassee, AL
View Organization501(c)3
Revenue vs current organization
278% higherAssets vs current organization
77% lowerSleepy Hollow, NY
View Organization501(c)3
Revenue vs current organization
39% lowerAssets vs current organization
About the sameYerington, NV
View Organization501(c)3
Revenue vs current organization
284% higherAssets vs current organization
49% lowerRochester, NY
View Organization501(c)3
Revenue vs current organization
279% higherAssets vs current organization
24% lower