Civic Intelligence

Mt. Elim Bible Camp

990EZ • Fiscal year 2017 • EIN 84-1229730

Jan 01, 2017 to Dec 31, 2017 • Filed on May 03, 2018

Organization ProfileN/A
PO Box 155Kremmling, CO 80459

(970) 724-2912

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

65th percentile

0.02x

Higher debt load relative to assets than 65% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Liabilities / Revenue

71st percentile

0.02x

Higher debt load relative to revenue than 71% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Net Margin

95th percentile

70%

Higher net margin than 95% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Top Officer Pay

76th percentile

$0

Higher top officer pay than 76% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Asset Growth

90th percentile

88%

Faster asset growth than 90% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Revenue Growth

95th percentile

153%

Faster revenue growth than 95% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Balance Sheet
Liabilities / Assets65th percentile

Assets

Up

$178,389

Up $83,628 (+88%) from 2016

Net Assets

Up

$175,520

Up $80,759 (+85%) from 2016

Liabilities

$2,869

No earlier filing loaded for comparison.

Revenue And Expenses
Liabilities / Revenue71st percentileNet Margin95th percentile

Revenue

Up

$116,108

Up $70,223 (+153%) from 2016

Expenses

Down

$35,349

Down $19,406 (-35%) from 2016

Net Income

Up

$80,759

Up $89,629 (+1010%) from 2016

Historical Trend

Balance Sheet Trend

Asset Growth90th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$200K$150K$100K$50K$0Assets 2010: $145,311Net Assets 2010: $145,3112010Assets 2011: $137,650Liabilities 2011: $02011Assets 2012: $139,099Net Assets 2012: $139,0992012Assets 2013: $158,625Net Assets 2013: $158,6252013Assets 2014: $141,348Net Assets 2014: $141,3482014Assets 2015: $103,631Net Assets 2015: $103,6312015Assets 2016: $94,761Net Assets 2016: $94,7612016Assets 2017: $178,389Liabilities 2017: $2,869Net Assets 2017: $175,5202017Assets 2018: $190,848Net Assets 2018: $190,8482018Assets 2019: $173,648Liabilities 2019: $0Net Assets 2019: $173,6482019Assets 2020: $167,200Liabilities 2020: $0Net Assets 2020: $167,2002020

Highlighted filing

2017

Assets$178,389
Liabilities$2,869
Net Assets$175,520
Open 2017 Filing

Operations Trend

Revenue Growth95th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2010: $26,128Expenses 2010: $25,633Net Income 2010: $4952010Revenue 2011: $24,953Expenses 2011: $32,614Net Income 2011: -$7,6612011Revenue 2012: $28,902Expenses 2012: $27,453Net Income 2012: $1,4492012Revenue 2013: $60,943Expenses 2013: $41,417Net Income 2013: $19,5262013Revenue 2014: $59,341Expenses 2014: $76,618Net Income 2014: -$17,2772014Revenue 2015: $36,604Expenses 2015: $74,321Net Income 2015: -$37,7172015Revenue 2016: $45,885Expenses 2016: $54,755Net Income 2016: -$8,8702016Revenue 2017: $116,108Expenses 2017: $35,349Net Income 2017: $80,7592017Revenue 2018: $56,243Expenses 2018: $40,915Net Income 2018: $15,3282018Revenue 2019: $18,078Expenses 2019: $35,278Net Income 2019: -$17,2002019Revenue 2020: $13,340Expenses 2020: $19,788Net Income 2020: -$6,4482020

Highlighted filing

2017

Revenue$116,108
Expenses$35,349
Net Income$80,759
Open 2017 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2017 to Dec 31, 2017
Signed
May 3, 2018
Return Version
2017v2.2
Gross Receipts
$116,108
Mission and Program Overview

Mission

SUMMBER BIBLE CAMP

SUMMER BIBLE CAMP

Program Services

DescriptionGrantsExpenses
PROVIDE OVERNIGHT BIBLE CAMP FACILITIES AND CAMP RENTAL TO CHURCHES AND SCHOOLS-$32,537
Compensation and Service Providers
Top Officer Pay76th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
THOMAS CARYTreas-$0--
DAN CANADYSecPT$0--
ANDREW GOLIKEPresident-$0--
MATTHEW VAN GORDENMember-$0--
JOHN STEPHEN FOSTERMember-$0--
Filing and Contact Details

Filer

Filer Name
Mt Elim Bible Camp
EIN
84-1229730
Phone
9707242912
Address
PO BOX 155, KREMMLING, CO 80459

Signing Officer

Name
Thomas Cary
Title
Treasurer
Phone
9707242912
Signed
2018-05-03
Discuss with paid preparer
Yes

Preparer

Firm
Ingalls Ingalls and Company
Address
635 MARKETPLACE PLAZA, STEAMBOAT SPRINGS, CO 80487
Preparer
Bart W Ingalls
Phone
9708792977
Supplemental Narrative

Additional Explanations

Form 990EZ, Part I, Line 16

“EQUIP PURCHASES 66.”

Form 990EZ, Part I, Line 16

“ADVERTISING 162.”

Form 990EZ, Part I, Line 16

“Banks service charges 20.”

Form 990EZ, Part I, Line 16

“EQUIP RENTAL 12.”

Form 990EZ, Part I, Line 16

“FILING FEES 540.”

Form 990EZ, Part I, Line 16

“INSURANCE EXPENSE 3381.”

Form 990EZ, Part I, Line 16

“LICENSE AND PERMITS 439.”

Form 990EZ, Part I, Line 16

“OFFICE SUPPLIES 188.”

Form 990EZ, Part I, Line 16

“SUPPLIES 5163.”

Form 990EZ, Part I, Line 16

“TELEPHONE EXP 1107.”

Form 990EZ, Part I, Line 16

“SUPPLIES”

Form 990EZ, Part I, Line 16

“Depreciation 2811.”

Raw XML Appendix180 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0MT ELIM BIBLE CAMP
IRS990EZ/BooksInCareOfDetail/PhoneNum09707242912
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 155
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0KREMMLING
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CO
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd080459
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt04424
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt088052
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt096009
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt080759
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0380
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt094761
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0178389
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GainOrLossFromSaleOfAssetsAmt00
IRS990EZ/GamingGrossIncomeAmt00
IRS990EZ/GrossProfitLossSlsOfInvntryAmt00
IRS990EZ/GrossReceiptsAmt0116108
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt08
IRS990EZ/LandAndBuildingsGrp/BOYAmt090337
IRS990EZ/LandAndBuildingsGrp/EOYAmt090337
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt00
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt094761
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0175520
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt094761
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0175520
IRS990EZ/OccupancyRentUtltsAndMaintAmt011347
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt120.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0THOMAS CARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1DAN CANADY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2ANDREW GOLIKE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3MATTHEW VAN GORDEN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4JOHN STEPHEN FOSTER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0TREAS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1SEC
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4MEMBER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt013889
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0SUMMER BIBLE CAMP
IRS990EZ/PrintingPublicationsPostageAmt083
IRS990EZ/ProgramServiceRevenueAmt020091
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0PROVIDE OVERNIGHT BIBLE CAMP FACILITIES AND CAMP RENTAL TO CHURCHES AND SCHOOLS
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt032537
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt09650
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SpecialEventsNetIncomeLossAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt02869
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt035349
IRS990EZ/TotalProgramServiceExpensesAmt032537
IRS990EZ/TotalRevenueAmt0116108
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0116100
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt045885
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt036579
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt059263
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt058664
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0316491
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt025
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt068
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt030
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt0123
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt025
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt068
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt030
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt0123
IRS990ScheduleA/InvestmentIncomeCYPct00.00040
IRS990ScheduleA/InvestmentIncomePYPct00.00060
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00
IRS990ScheduleA/PublicSupportCY509Pct00.99960
IRS990ScheduleA/PublicSupportPY509Pct00.99940
IRS990ScheduleA/PublicSupportTotal170Amt00
IRS990ScheduleA/PublicSupportTotal509Amt0316491
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0116100
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt045885
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt036579
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt059263
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt058664
IRS990ScheduleA/Total509Grp/TotalAmt0316491
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0316614
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EQUIP PURCHASES 66.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1ADVERTISING 162.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2BANKS SERVICE CHARGES 20.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3EQUIP RENTAL 12.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4FILING FEES 540.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5INSURANCE EXPENSE 3381.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6LICENSE AND PERMITS 439.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7OFFICE SUPPLIES 188.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8SUPPLIES 5163.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9TELEPHONE EXP 1107.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10SUPPLIES
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt11Depreciation 2811.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc11Form 990EZ, Part I, Line 16
ReturnHeader/BuildTS02018-06-14 16:35:46Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0THOMAS CARY
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum09707242912
ReturnHeader/BusinessOfficerGrp/SignatureDt02018-05-03
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0MT ELIM BIBLE CAMP
ReturnHeader/Filer/BusinessNameControlTxt0MTEL
ReturnHeader/Filer/EIN0841229730
ReturnHeader/Filer/PhoneNum09707242912
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 155
ReturnHeader/Filer/USAddress/CityNm0KREMMLING
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CO
ReturnHeader/Filer/USAddress/ZIPCd080459
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId00F38FD9D60665ECDA626C997036278FDCF76BF01
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId00F38FD9D60665ECDA626C997036278FDCF76BF01
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt067.164.186.85
ReturnHeader/FilingSecurityInformation/IPDt02018-05-04
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0PD
ReturnHeader/FilingSecurityInformation/IPTm008:31:39
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0INGALLS INGALLS AND COMPANY
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0635 MARKETPLACE PLAZA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0STEAMBOAT SPRINGS
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CO
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd080487
ReturnHeader/PreparerPersonGrp/PhoneNum09708792977
ReturnHeader/PreparerPersonGrp/PreparationDt02018-05-04
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0BART W INGALLS
ReturnHeader/ReturnTs02018-05-04T08:31:51-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02017-01-01
ReturnHeader/TaxPeriodEndDt02017-12-31
ReturnHeader/TaxYr02017

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2017 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$178,389
Liabilities
$2,869
Net assets
$175,520
Revenue
$116,108
Expenses
$35,349
Net income
$80,759
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2020Detailed filing. Detailed filing data is available for this year.$1.67$0.00$1.67$0.13$0.20$0.06
2019Detailed filing. Detailed filing data is available for this year.$1.74$0.00$1.74$0.18$0.35$0.17
2018Detailed filing. Detailed filing data is available for this year.$1.91$1.91$0.56$0.41$0.15
2017Detailed filing. Detailed filing data is available for this year.$1.78$0.03$1.76$1.16$0.35$0.81
2016Detailed filing. Detailed filing data is available for this year.$0.95$0.95$0.46$0.55$0.09
2015Detailed filing. Detailed filing data is available for this year.$1.04$1.04$0.37$0.74$0.38
2014Detailed filing. Detailed filing data is available for this year.$1.41$1.41$0.59$0.77$0.17
2013Detailed filing. Detailed filing data is available for this year.$1.59$1.59$0.61$0.41$0.20
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.39$1.39$0.29$0.27$0.01
2011Summary only. Only limited summary data is available for this year.$1.38$0.00$0.25$0.33$0.08
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.45$1.45$0.26$0.26$0.00