Civic Intelligence

Friends School Inc.

990 • Fiscal year 2020 • EIN 84-1087693

Jul 01, 2019 to Jun 30, 2020 • Filed on Mar 18, 2021

5465 Pennsylvania AvenueBoulder, CO 80303-2853

(303) 499-1999

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

69th percentile

0.39x

Higher debt load relative to assets than 69% of similar nonprofits.

2020 filings • 501(c)3 • $5M-$10M nonprofits • Source year 2020

Liabilities / Revenue

77th percentile

0.76x

Higher debt load relative to revenue than 77% of similar nonprofits.

2020 filings • 501(c)3 • $5M-$10M nonprofits • Source year 2020

Net Margin

24th percentile

-6.5%

Higher net margin than 24% of similar nonprofits.

2020 filings • 501(c)3 • $5M-$10M nonprofits • Source year 2020

Top Officer Pay

73rd percentile

$184,078

Higher top officer pay than 73% of similar nonprofits.

Top officer pay equals 4.9% of source-year revenue.

2020 filings • 501(c)3 • $5M-$10M nonprofits • Source year 2020

Asset Growth

8th percentile

-8.8%

Faster asset growth than 8% of similar nonprofits.

2020 filings • 501(c)3 • $5M-$10M nonprofits • Annualized from 2019 to 2020

Revenue Growth

40th percentile

-2.3%

Faster revenue growth than 40% of similar nonprofits.

2020 filings • 501(c)3 • $5M-$10M nonprofits • Annualized from 2019 to 2020

Assets

Down

$7,445,514

Down $714,646 (-8.8%) from 2019

Net Assets

Down

$4,578,483

Down $210,083 (-4.4%) from 2019

Liabilities

Down

$2,867,031

Down $504,563 (-15%) from 2019

Revenue

Down

$3,774,235

Down $88,999 (-2.3%) from 2019

Expenses

Down

$4,020,228

Down $14,428 (-0.4%) from 2019

Net Income

Down

-$245,993

Down $74,571 (-44%) from 2019

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$10M$5.0M$0Assets 2011: $5,451,968Liabilities 2011: $1,131,002Net Assets 2011: $4,320,9662011Assets 2012: $5,569,060Liabilities 2012: $1,180,998Net Assets 2012: $4,388,0622012Assets 2013: $5,727,288Liabilities 2013: $1,138,267Net Assets 2013: $4,589,0212013Assets 2014: $6,152,471Liabilities 2014: $1,302,788Net Assets 2014: $4,849,6832014Assets 2015: $6,221,200Liabilities 2015: $1,328,848Net Assets 2015: $4,892,3522015Assets 2016: $7,993,248Liabilities 2016: $2,857,133Net Assets 2016: $5,136,1152016Assets 2017: $8,622,425Liabilities 2017: $3,592,966Net Assets 2017: $5,029,4592017Assets 2018: $8,609,628Liabilities 2018: $3,757,250Net Assets 2018: $4,852,3782018Assets 2019: $8,160,160Liabilities 2019: $3,371,594Net Assets 2019: $4,788,5662019Assets 2020: $7,445,514Liabilities 2020: $2,867,031Net Assets 2020: $4,578,4832020Assets 2021: $8,733,659Liabilities 2021: $4,124,923Net Assets 2021: $4,608,7362021Assets 2022: $8,810,757Liabilities 2022: $4,124,116Net Assets 2022: $4,686,6412022Assets 2023: $8,440,285Liabilities 2023: $3,981,956Net Assets 2023: $4,458,3292023Assets 2024: $7,928,556Liabilities 2024: $3,790,524Net Assets 2024: $4,138,0322024Assets 2025: $7,185,897Liabilities 2025: $3,579,724Net Assets 2025: $3,606,1732025

Highlighted filing

2020

Assets$7,445,514
Liabilities$2,867,031
Net Assets$4,578,483

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$6.0M$4.0M$2.0M$0-$2.0MRevenue 2011: $2,745,030Expenses 2011: $2,689,215Net Income 2011: $55,8152011Revenue 2012: $2,687,147Expenses 2012: $2,609,628Net Income 2012: $77,5192012Revenue 2013: $2,783,652Expenses 2013: $2,706,841Net Income 2013: $76,8112013Revenue 2014: $2,835,880Expenses 2014: $2,827,522Net Income 2014: $8,3582014Revenue 2015: $3,045,335Expenses 2015: $3,048,016Net Income 2015: -$2,6812015Revenue 2016: $3,506,456Expenses 2016: $3,221,230Net Income 2016: $285,2262016Revenue 2017: $3,462,544Expenses 2017: $3,792,622Net Income 2017: -$330,0782017Revenue 2018: $3,423,444Expenses 2018: $3,730,941Net Income 2018: -$307,4972018Revenue 2019: $3,863,234Expenses 2019: $4,034,656Net Income 2019: -$171,4222019Revenue 2020: $3,774,235Expenses 2020: $4,020,228Net Income 2020: -$245,9932020Revenue 2021: $4,303,947Expenses 2021: $4,565,216Net Income 2021: -$261,2692021Revenue 2022: $5,756,755Expenses 2022: $5,547,950Net Income 2022: $208,8052022Revenue 2023: $4,730,633Expenses 2023: $5,062,996Net Income 2023: -$332,3632023Revenue 2024: $4,773,421Expenses 2024: $5,360,564Net Income 2024: -$587,1432024Revenue 2025: $4,438,086Expenses 2025: $5,209,122Net Income 2025: -$771,0362025

Highlighted filing

2020

Revenue$3,774,235
Expenses$4,020,228
Net Income-$245,993
Jump To
Filing Snapshot
Filing Period
Jul 1, 2019 to Jun 30, 2020
Signed
Mar 18, 2021
Return Version
2019v5.2
Gross Receipts
$3,780,282
Mission and Program Overview

Mission

Friend's school is a supportive, dynamic community committed to educating the whole child head, hand, and heart and to training exceptional teachers for tomorrow's classrooms. We provide a strong academic foundation while developing creative expression and nurturing a passion for learning. Our students gain a deep understanding of themselves and are inspired to act with compassion and integrity.

Friends' school is a supportive, dynamic community committed to educating the whole child head, hand, and heart and to training exceptional teachers for tomorrow's classrooms. We provide a strong academic foundation while developing creative expression and nurturing a passion for learning. Our students gain a deep understanding of themselves and are inspired to act with compassion and integrity.

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$3,964,417$3,991,895▲ $27,478
Investments in Publicly Traded Securities$2,060,100$2,013,486▼ $46,614
Savings and Temporary Cash Investments$1,505,634$936,551▼ $569,083
Cash and Non-Interest-Bearing Accounts$574,342$490,601▼ $83,741
Accounts Receivable$23,935--
Prepaid Expenses and Deferred Charges$22,732$12,981▼ $9,751
Pledges and Grants Receivable$9,000--
Total Assets$8,160,160$7,445,514▼ $714,646
Liabilities
Mortgage Notes Payable Secured by Investment Property$1,824,013$2,157,964▲ $333,951
Deferred Revenue$1,362,276$520,730▼ $841,546
Accounts Payable and Accrued Expenses$185,305$188,337▲ $3,032
Total Liabilities$3,371,594$2,867,031▼ $504,563
Net Assets / Fund Balance
Net Assets Without Donor Restrictions$2,521,908$2,384,601▼ $137,307
Net Assets With Donor Restrictions$2,266,658$2,193,882▼ $72,776
Total Net Assets Fund Balance$4,788,566$4,578,483▼ $210,083
Total Liabilities and Net Assets / Fund Balance$8,160,160$7,445,514▼ $714,646

Asset Categories

AssetBook ValueDepreciationBasis
Buildings$2,085,439$1,731,244$3,816,683
Land$1,869,931-$1,869,931
Equipment$36,525$149,891$186,416

Endowment Activity

PeriodBeginningContrib.Gain/LossOther UsesEnd
2019$1,809,613-▲ $48,561$84,270$1,767,528
2018$1,761,498-▲ $140,059$85,588$1,809,613
2017$1,722,771-▲ $153,114$107,838$1,761,498
2016$1,626,505-▲ $225,049$122,337$1,722,771
2015$1,718,242-▼ $3,730$81,832$1,626,505
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Honor TaftHead of SchoolFT$175,000$9,078$175,000
Jessie Vanden HogenTrusteeFT$73,891$8,815$82,706
Shelby PawlinaTrusteeFT$66,771$11,313$78,084

Board Members and Trustees

Revenue and Support

Revenue Composition

Contributions and Grants
$360,055
Program Service Revenue
$3,377,675
Investment Income
$29,586
Other Revenue
$6,919
All Other Contributions
$360,055
Change in Net Assets
$-245,993

Audited Revenue Reconciliation

Revenue per Audited Statements
$3,358,821
Revenue Not Reported on Financial Statements
$415,414
Revenue Not Reported on Form 990
$43,175
Other Revenue Adjustments
$408,149
Total Revenue per Audited Statements
$3,401,996
Total Revenue per Form 990
$3,774,235
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$2,695,897
Other Expenses$916,182
Grants and Similar Amounts Paid$408,149
Total Fundraising Expense$82,190
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$1,564,184$302,415$62,988$1,929,587
Grants to Domestic Individuals$408,149--$408,149
Current Officers, Directors, Trustees, and Key Employees$159,399$180,000-$339,399
Occupancy$156,670$27,648-$184,318
Payroll Taxes$140,304$37,253$5,238$182,795
Other Employee Benefits$147,515$18,822$5,749$172,086
Depreciation Depletion$130,909$23,102-$154,011
Interest-$87,196-$87,196
Fees for Services Other$49,375$25,512-$74,887
Pension Plan Contributions$49,771$19,110$3,149$72,030
Insurance$4,449$57,408-$61,857
Office Expenses$46,438$15,387-$61,825
Information Technology$42,763--$42,763
Advertising$38,476--$38,476
Fees for Services Accounting-$11,750-$11,750
Travel$11,568$4-$11,572
Fees for Services Legal-$9,030-$9,030
Other Expenses$2,630$20,929$5,066$2,630
All Other Expenses$1,488--$1,488
Total Functional Expenses$3,102,472$835,566$82,190$4,020,228

Audited Expense Reconciliation

Line ItemAmount
Total Expenses per Form 990$4,020,228
Expenses per Audited Statements$3,612,079
Total Expenses per Audited Statements$3,612,079
Expenses Not Reported on Financial Statements$408,149
Other Expense Adjustments$408,149
Expenses Not Reported on Form 990$0
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Fundraising Gross Income$11,416
Fundraising Direct Expenses$6,047
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Audit committee
Yes
Backup withholding compliance
Yes
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Section B, Line 11B

Management prepares and submits form 990 information to our outside accountants who prepare a draft. The form 990 draft is submitted to the audit committee and then the full community board for review and approval prior to submission to the irs.

Form 990, Part VI, Section B, Line 12C

Officers, trustees, and key employees are required annually to disclose interests that are reviewed annually, and appropriate steps are taken to limit or eliminate potential conflict.

Form 990, Part VI, Section B, Line 15A

The compensation for the head of school is determined by the community board. The board looks at comparable compensation data and documents its decision making in writing.

Form 990, Part VI, Section C, Line 19

Organizational documents, policies, and financial statements are available to the public, upon receipt of a written request.

Filing and Contact Details

Filer

Filer Name
Friends School Inc
EIN
84-1087693
Phone
3034991999
Address
5465 PENNSYLVANIA AVENUE, BOULDER, CO 80303-2853

Signing Officer

Name
Honor Taft
Title
Head of School
Phone
3034491999
Signed
2021-03-18
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Honor Taft
Formed
1988
Legal Domicile
Co
Voting Board Members
13
Independent Board Members
10
Employees
0
Volunteers
70

Preparer

Firm
Kco Inc
Address
4999 PEARL EAST CIRCLE SUITE 103, BOULDER, CO 80301
Preparer
Mark Kightlinger
Phone
3034493830
Supplemental Narrative

Financial Statement Notes

PART XI, LINE 4B - OTHER ADJUSTMENTS:

REDUCED TUITION

PART XII, LINE 4B - OTHER ADJUSTMENTS:

REDUCED TUITION

Part X - Fin 48 Footnote

The school has taken no tax positions it believes are unlikely to be upheld, or that might jeopardize its tax-exempt status, if examined by taxing authorities with full knowledge of all relevant information.

Raw XML AppendixShowing 400 of 593 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd00
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt0185305
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt0188337
IRS990/AccountsReceivableGrp/BOYAmt023935
IRS990/ActivitiesConductedPrtshpInd00
IRS990/ActivityOrMissionDesc0FRIENDS' SCHOOL IS A SUPPORTIVE, DYNAMIC COMMUNITY COMMITTED TO EDUCATING THE WHOLE CHILD HEAD, HAND, AND HEART AND TO TRAINING EXCEPTIONAL TEACHERS FOR TOMORROW'S CLASSROOMS. WE PROVIDE A STRONG ACADEMIC FOUNDATION WHILE DEVELOPING CREATIVE EXPRESSION AND NURTURING A PASSION FOR LEARNING. OUR STUDENTS GAIN A DEEP UNDERSTANDING OF THEMSELVES AND ARE INSPIRED TO ACT WITH COMPASSION AND INTEGRITY.
IRS990/AdvertisingGrp/ProgramServicesAmt038476
IRS990/AdvertisingGrp/TotalAmt038476
IRS990/AllOtherContributionsAmt0360055
IRS990/AllOtherExpensesGrp/ProgramServicesAmt01488
IRS990/AllOtherExpensesGrp/TotalAmt01488
IRS990/AnnualDisclosureCoveredPrsnInd01
IRS990/AuditCommitteeInd01
IRS990/BackupWthldComplianceInd01
IRS990/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0THE SCHOOL
IRS990/BooksInCareOfDetail/PhoneNum03034991999
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt05465 PENNSYLVANIA AVE
IRS990/BooksInCareOfDetail/USAddress/CityNm0BOULDER
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CO
IRS990/BooksInCareOfDetail/USAddress/ZIPCd080303
IRS990/BusinessRlnWith35CtrlEntInd00
IRS990/BusinessRlnWithFamMemInd00
IRS990/BusinessRlnWithOrgMemInd00
IRS990/CashNonInterestBearingGrp/BOYAmt0574342
IRS990/CashNonInterestBearingGrp/EOYAmt0490601
IRS990/ChangeToOrgDocumentsInd00
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd00
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt0180000
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt0159399
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt0339399
IRS990/CompensationFromOtherSrcsInd00
IRS990/CompensationProcessCEOInd01
IRS990/CompensationProcessOtherInd00
IRS990/ConflictOfInterestPolicyInd01
IRS990/ConservationEasementsInd00
IRS990/ConsolidatedAuditFinclStmtInd00
IRS990/CreditCounselingInd00
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0360055
IRS990/CYGrantsAndSimilarPaidAmt0408149
IRS990/CYInvestmentIncomeAmt029586
IRS990/CYOtherExpensesAmt0916182
IRS990/CYOtherRevenueAmt06919
IRS990/CYProgramServiceRevenueAmt03377675
IRS990/CYRevenuesLessExpensesAmt0-245993
IRS990/CYSalariesCompEmpBnftPaidAmt02695897
IRS990/CYTotalExpensesAmt04020228
IRS990/CYTotalFundraisingExpenseAmt082190
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt03774235
IRS990/DecisionsSubjectToApprovaInd00
IRS990/DeductibleArtContributionInd00
IRS990/DeductibleNonCashContriInd00
IRS990/DeferredRevenueGrp/BOYAmt01362276
IRS990/DeferredRevenueGrp/EOYAmt0520730
IRS990/DelegationOfMgmtDutiesInd00
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt023102
IRS990/DepreciationDepletionGrp/ProgramServicesAmt0130909
IRS990/DepreciationDepletionGrp/TotalAmt0154011
IRS990/Desc0EDUCATIONAL - FRIENDS SCHOOL OFFERS AN INDEPENDENT, NONSECTARIAN PROGRESSIVE PROGRAM FOR CHILDREN IN PRESCHOOL THROUGH GRADE EIGHT. WE ARE LEADERS IN SOCIAL AND EMOTIONAL LEARNING WITH A FOCUS ON MINDFULNESS PRACTICES AT ALL LEVELS. STUDENTS ARE CHALLENGED THROUGH EXPERIENTIAL LEARNING, EXPLORATION AND DIRECT INSTRUCTION IN SMALL CLASSES, LOW STUDENT TO TEACHER RATIOS, AND ACTIVELY INVOLVED FAMILIES. OUR PRESCHOOL OFFERS A WARM, LOVING, PLAY-BASED APPROACH TO EARLY CHILDHOOD EDUCATION. IN OUR ELEMENTARY SCHOOL WE EMPHASIZE AN EXPERIENTIAL AND PROJECT-BASED CURRICULUM, FOCUSED ON ACADEMICS, PROBLEM SOLVING, CREATIVITY, CRITICAL THINKING, AND SOCIAL RESPONSIBILITY. THE MIDDLE SCHOOL IS AN OPTIMUM LEARNING ENVIRONMENT WITH MAKER AND COLLABORATION SPACES THAT ALLOW STUDENTS TO EXERCISE DESIGN THINKING SKILLS, ENJOY HANDS-ON CREATIVE ACTIVITIES, ENGAGE IN PROJECT-BASED LEARNING EXPERIENCES, AND SUPPORT DYNAMIC TEACHING AND LEARNING. WE ALSO OFFER AFTER SCHOOL CARE, ENRICHMENT PROGRAMS AND SUMMER CAMPS. OVERALL ENROLLMENT IS APPROXIMATELY 175 STUDENTS.
IRS990/DescribedInSection501c3Ind01
IRS990/DisregardedEntityInd00
IRS990/DocumentRetentionPolicyInd01
IRS990/DonorAdvisedFundInd00
IRS990/DonorRestrictionNetAssetsGrp/BOYAmt02266658
IRS990/DonorRestrictionNetAssetsGrp/EOYAmt02193882
IRS990/DonorRstrOrQuasiEndowmentsInd01
IRS990/ElectionOfBoardMembersInd00
IRS990/EmployeeCnt00
IRS990/EngagedInExcessBenefitTransInd00
IRS990/ExpenseAmt02881864
IRS990/FamilyOrBusinessRlnInd00
IRS990/FederalGrantAuditRequiredInd00
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt011750
IRS990/FeesForServicesAccountingGrp/TotalAmt011750
IRS990/FeesForServicesLegalGrp/ManagementAndGeneralAmt09030
IRS990/FeesForServicesLegalGrp/TotalAmt09030
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt025512
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt049375
IRS990/FeesForServicesOtherGrp/TotalAmt074887
IRS990/ForeignActivitiesInd00
IRS990/ForeignFinancialAccountInd00
IRS990/ForeignOfficeInd00
IRS990/Form8282PropertyDisposedOfInd00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt02.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt12.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt22.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt32.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt42.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt52.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt62.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt72.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt82.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt92.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt1050.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt1150.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt122.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt132.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt142.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt1550.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd8X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd9X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd10X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd11X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd12X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd13X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd14X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt90
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt1011313
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt118815
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt120
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt130
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt140
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt159078
IRS990/Form990PartVIISectionAGrp/PersonNm0JENEFER DONOVAN
IRS990/Form990PartVIISectionAGrp/PersonNm1ERIN PICONE
IRS990/Form990PartVIISectionAGrp/PersonNm2JEFF LATIER
IRS990/Form990PartVIISectionAGrp/PersonNm3ELIZABETH HENNA
IRS990/Form990PartVIISectionAGrp/PersonNm4DIANE HULLET
IRS990/Form990PartVIISectionAGrp/PersonNm5ANNE HUNTER
IRS990/Form990PartVIISectionAGrp/PersonNm6WENDY MICHAEL
IRS990/Form990PartVIISectionAGrp/PersonNm7CHRIS WILLIS
IRS990/Form990PartVIISectionAGrp/PersonNm8JIM RISNER
IRS990/Form990PartVIISectionAGrp/PersonNm9HOWARD RUBIN
IRS990/Form990PartVIISectionAGrp/PersonNm10SHELBY PAWLINA
IRS990/Form990PartVIISectionAGrp/PersonNm11JESSIE VANDEN HOGEN
IRS990/Form990PartVIISectionAGrp/PersonNm12BEV COLE - FOUNDER
IRS990/Form990PartVIISectionAGrp/PersonNm13LARRY GOLD - FOUNDER
IRS990/Form990PartVIISectionAGrp/PersonNm14HOPE MORRISSETT - FOUNDER
IRS990/Form990PartVIISectionAGrp/PersonNm15HONOR TAFT
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt1066771
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt1173891
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt120
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt130
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt140
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt15175000
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt110
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt120
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt130
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt140
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt150
IRS990/Form990PartVIISectionAGrp/TitleTxt0CHAIR
IRS990/Form990PartVIISectionAGrp/TitleTxt1SECRETARY
IRS990/Form990PartVIISectionAGrp/TitleTxt2TREASURER
IRS990/Form990PartVIISectionAGrp/TitleTxt3TRUSTEE
IRS990/Form990PartVIISectionAGrp/TitleTxt4TRUSTEE
IRS990/Form990PartVIISectionAGrp/TitleTxt5TRUSTEE
IRS990/Form990PartVIISectionAGrp/TitleTxt6TRUSTEE
IRS990/Form990PartVIISectionAGrp/TitleTxt7TRUSTEE
IRS990/Form990PartVIISectionAGrp/TitleTxt8TRUSTEE
IRS990/Form990PartVIISectionAGrp/TitleTxt9TRUSTEE
IRS990/Form990PartVIISectionAGrp/TitleTxt10TRUSTEE
IRS990/Form990PartVIISectionAGrp/TitleTxt11TRUSTEE
IRS990/Form990PartVIISectionAGrp/TitleTxt12TRUSTEE
IRS990/Form990PartVIISectionAGrp/TitleTxt13TRUSTEE
IRS990/Form990PartVIISectionAGrp/TitleTxt14TRUSTEE
IRS990/Form990PartVIISectionAGrp/TitleTxt15HEAD OF SCHOOL
IRS990/Form990ProvidedToGvrnBodyInd01
IRS990/FormationYr01988
IRS990/FormerOfcrEmployeesListedInd00
IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/FSAuditedInd01
IRS990/FundraisingActivitiesInd00
IRS990/FundraisingDirectExpensesAmt06047
IRS990/FundraisingGrossIncomeAmt011416
IRS990/GamingActivitiesInd00
IRS990/GoverningBodyVotingMembersCnt013
IRS990/GrantAmt0360149
IRS990/GrantsToDomesticIndividualsGrp/ProgramServicesAmt0408149
IRS990/GrantsToDomesticIndividualsGrp/TotalAmt0408149
IRS990/GrantsToIndividualsInd01
IRS990/GrantsToOrganizationsInd00
IRS990/GrantToRelatedPersonInd01
IRS990/GrossReceiptsAmt03780282
IRS990/GroupReturnForAffiliatesInd00
IRS990/IncludeFIN48FootnoteInd00
IRS990/IndependentAuditFinclStmtInd01
IRS990/IndependentVotingMemberCnt010
IRS990/IndivRcvdGreaterThan100KCnt01
IRS990/IndoorTanningServicesInd00
IRS990/InfoInScheduleOPartIIIInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/ProgramServicesAmt042763
IRS990/InformationTechnologyGrp/TotalAmt042763
IRS990/InsuranceGrp/ManagementAndGeneralAmt057408
IRS990/InsuranceGrp/ProgramServicesAmt04449
IRS990/InsuranceGrp/TotalAmt061857
IRS990/InterestGrp/ManagementAndGeneralAmt087196
IRS990/InterestGrp/TotalAmt087196
IRS990/InvestmentExpenseAmt0-7265
IRS990/InvestmentIncomeGrp/ExclusionAmt029586
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt029586
IRS990/InvestmentInJointVentureInd00
IRS990/InvestmentsPubTradedSecGrp/BOYAmt02060100
IRS990/InvestmentsPubTradedSecGrp/EOYAmt02013486
IRS990/IRPDocumentCnt019
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt01881135
IRS990/LandBldgEquipBasisNetGrp/BOYAmt03964417
IRS990/LandBldgEquipBasisNetGrp/EOYAmt03991895
IRS990/LandBldgEquipCostOrOtherBssAmt05873030
IRS990/LegalDomicileStateCd0CO
IRS990/LoanOutstandingInd00
IRS990/LobbyingActivitiesInd00
IRS990/LocalChaptersInd00
IRS990/MaterialDiversionOrMisuseInd00
IRS990/MembersOrStockholdersInd00
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd01
IRS990/MinutesOfGoverningBodyInd01
IRS990/MissionDesc0FRIENDS' SCHOOL IS A SUPPORTIVE, DYNAMIC COMMUNITY COMMITTED TO EDUCATING THE WHOLE CHILD HEAD, HAND, AND HEART AND TO TRAINING EXCEPTIONAL TEACHERS FOR TOMORROW'S CLASSROOMS. WE PROVIDE A STRONG ACADEMIC FOUNDATION WHILE DEVELOPING CREATIVE EXPRESSION AND NURTURING A PASSION FOR LEARNING. OUR STUDENTS GAIN A DEEP UNDERSTANDING OF THEMSELVES AND ARE INSPIRED TO ACT WITH COMPASSION AND INTEGRITY.
IRS990/MoreThan5000KToIndividualsInd00
IRS990/MoreThan5000KToOrgInd00
IRS990/MortgNotesPyblScrdInvstPropGrp/BOYAmt01824013
IRS990/MortgNotesPyblScrdInvstPropGrp/EOYAmt02157964
IRS990/NetAssetsOrFundBalancesBOYAmt04788566
IRS990/NetAssetsOrFundBalancesEOYAmt04578483
IRS990/NetIncmFromFundraisingEvtGrp/ExclusionAmt05369
IRS990/NetIncmFromFundraisingEvtGrp/TotalRevenueColumnAmt05369
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NetUnrlzdGainsLossesInvstAmt043175
IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt02521908
IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt02384601
IRS990/NondeductibleContributionsInd00
IRS990/OccupancyGrp/ManagementAndGeneralAmt027648
IRS990/OccupancyGrp/ProgramServicesAmt0156670
IRS990/OccupancyGrp/TotalAmt0184318
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt015387
IRS990/OfficeExpensesGrp/ProgramServicesAmt046438
IRS990/OfficeExpensesGrp/TotalAmt061825
IRS990/OfficerMailingAddressInd00
IRS990/OperateHospitalInd00
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsFASB117Ind0X
IRS990/OtherChangesInNetAssetsAmt00
IRS990/OtherEmployeeBenefitsGrp/FundraisingAmt05749
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt018822
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt0147515
IRS990/OtherEmployeeBenefitsGrp/TotalAmt0172086
IRS990/OtherExpensesGrp/Desc0CLASSROOM SUPPLIES & MA
IRS990/OtherExpensesGrp/Desc1STAFF TRAINING & DEVELO
IRS990/OtherExpensesGrp/Desc2MISCELLANEOUS EXPENSES
IRS990/OtherExpensesGrp/Desc3PRINTING & POSTAGE
IRS990/OtherExpensesGrp/FundraisingAmt05066
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt020929
IRS990/OtherExpensesGrp/ProgramServicesAmt0114927
IRS990/OtherExpensesGrp/ProgramServicesAmt124697
IRS990/OtherExpensesGrp/ProgramServicesAmt28760
IRS990/OtherExpensesGrp/ProgramServicesAmt32630
IRS990/OtherExpensesGrp/TotalAmt0114927
IRS990/OtherExpensesGrp/TotalAmt145626
IRS990/OtherExpensesGrp/TotalAmt213826
IRS990/OtherExpensesGrp/TotalAmt32630
IRS990/OtherRevenueMiscGrp/BusinessCd0611600
IRS990/OtherRevenueMiscGrp/Desc0MISCELLANEOUS INCOME
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt01550
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt01550
IRS990/OtherRevenueTotalAmt01550
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt062988
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt0302415
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt01564184
IRS990/OtherSalariesAndWagesGrp/TotalAmt01929587
IRS990/OtherWebsiteInd0X
IRS990/PartialLiquidationInd00
IRS990/PayrollTaxesGrp/FundraisingAmt05238
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt037253
IRS990/PayrollTaxesGrp/ProgramServicesAmt0140304
IRS990/PayrollTaxesGrp/TotalAmt0182795
IRS990/PensionPlanContributionsGrp/FundraisingAmt03149
IRS990/PensionPlanContributionsGrp/ManagementAndGeneralAmt019110
IRS990/PensionPlanContributionsGrp/ProgramServicesAmt049771
IRS990/PensionPlanContributionsGrp/TotalAmt072030
IRS990/PledgesAndGrantsReceivableGrp/BOYAmt09000
IRS990/PoliticalCampaignActyInd00
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt022732
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt012981
IRS990/PrincipalOfficerNm0HONOR TAFT
IRS990/ProfessionalFundraisingInd00
IRS990/ProgramServiceRevenueGrp/BusinessCd0611600
IRS990/ProgramServiceRevenueGrp/BusinessCd1611600
IRS990/ProgramServiceRevenueGrp/Desc0TUITION/FEES-EDUCATION
IRS990/ProgramServiceRevenueGrp/Desc1TUITION/FEES-TEACHER P
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt03183262
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt1194413
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt03183262
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt1194413
IRS990/ProgSrvcAccomActy2Grp/Desc0TEACHER CANDIDATES - FRIENDS SCHOOL OFFERS A UNIQUE TEACHER PREPARATION PROGRAM TO ASPIRING TEACHERS BY PROVIDING THEM WITH PRACTICAL CLASSROOM TEACHING EXPERIENCE AND COURSEWORK THAT WILL ENABLE THEM TO ATTAIN A COLORADO INITIAL TEACHER LICENSE, AS WELL AS A MASTER'S DEGREE IN EDUCATION IN PARTNERSHIP WITH THE UNIVERSITY OF COLORADO DENVER. THIS HIGHLY REGARDED PREPARATION PROGRAM PLACES TEACHERS IN PUBLIC AND INDEPENDENT SCHOOLS THROUGHOUT BOULDER COUNTY AND SURROUNDING COUNTIES. WE LAUNCH APPROXIMATELY 20-30 TEACHER CANDIDATES EACH YEAR.
IRS990/ProgSrvcAccomActy2Grp/ExpenseAmt0220608
IRS990/ProgSrvcAccomActy2Grp/GrantAmt048000
IRS990/ProgSrvcAccomActy2Grp/RevenueAmt0194413
IRS990/ProhibitedTaxShelterTransInd00
IRS990/PYBenefitsPaidToMembersAmt00
IRS990/PYContributionsGrantsAmt0320632
IRS990/PYExcessBenefitTransInd00
IRS990/PYGrantsAndSimilarPaidAmt0404212
IRS990/PYInvestmentIncomeAmt061310
IRS990/PYOtherExpensesAmt0903684
IRS990/PYOtherRevenueAmt019934
IRS990/PYProgramServiceRevenueAmt03461358
IRS990/PYRevenuesLessExpensesAmt0-171422
IRS990/PYSalariesCompEmpBnftPaidAmt02726760
IRS990/PYTotalExpensesAmt04034656
IRS990/PYTotalProfFndrsngExpnsAmt00
IRS990/PYTotalRevenueAmt03863234
IRS990/QuidProQuoContributionsInd00
IRS990/ReconcilationRevenueExpnssAmt0-245993
IRS990/RegularMonitoringEnfrcInd01
IRS990/RelatedEntityInd00
IRS990/RelatedOrganizationCtrlEntInd00
IRS990/ReportInvestmentsOtherSecInd00
IRS990/ReportLandBuildingEquipmentInd01
IRS990/ReportOtherAssetsInd00
IRS990/ReportOtherLiabilitiesInd00
IRS990/ReportProgramRelatedInvstInd00
IRS990/RevenueAmt03184812
IRS990/SavingsAndTempCashInvstGrp/BOYAmt01505634
IRS990/SavingsAndTempCashInvstGrp/EOYAmt0936551
IRS990ScheduleA/SchoolInd0X
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd01
IRS990ScheduleD/BuildingsGrp/BookValueAmt02085439
IRS990ScheduleD/BuildingsGrp/DepreciationAmt01731244
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt03816683
IRS990ScheduleD/CYEndwmtFundGrp/AdministrativeExpensesAmt06376
IRS990ScheduleD/CYEndwmtFundGrp/BeginningYearBalanceAmt01809613
IRS990ScheduleD/CYEndwmtFundGrp/EndYearBalanceAmt01767528
IRS990ScheduleD/CYEndwmtFundGrp/InvestmentEarningsOrLossesAmt048561
IRS990ScheduleD/CYEndwmtFundGrp/OtherExpendituresAmt084270
IRS990ScheduleD/CYMinus1YrEndwmtFundGrp/AdministrativeExpensesAmt06356
IRS990ScheduleD/CYMinus1YrEndwmtFundGrp/BeginningYearBalanceAmt01761498
IRS990ScheduleD/CYMinus1YrEndwmtFundGrp/EndYearBalanceAmt01809613
IRS990ScheduleD/CYMinus1YrEndwmtFundGrp/InvestmentEarningsOrLossesAmt0140059
IRS990ScheduleD/CYMinus1YrEndwmtFundGrp/OtherExpendituresAmt085588
IRS990ScheduleD/CYMinus2YrEndwmtFundGrp/AdministrativeExpensesAmt06549
IRS990ScheduleD/CYMinus2YrEndwmtFundGrp/BeginningYearBalanceAmt01722771
IRS990ScheduleD/CYMinus2YrEndwmtFundGrp/EndYearBalanceAmt01761498
IRS990ScheduleD/CYMinus2YrEndwmtFundGrp/InvestmentEarningsOrLossesAmt0153114
IRS990ScheduleD/CYMinus2YrEndwmtFundGrp/OtherExpendituresAmt0107838
IRS990ScheduleD/CYMinus3YrEndwmtFundGrp/AdministrativeExpensesAmt06446
IRS990ScheduleD/CYMinus3YrEndwmtFundGrp/BeginningYearBalanceAmt01626505
IRS990ScheduleD/CYMinus3YrEndwmtFundGrp/EndYearBalanceAmt01722771
IRS990ScheduleD/CYMinus3YrEndwmtFundGrp/InvestmentEarningsOrLossesAmt0225049
IRS990ScheduleD/CYMinus3YrEndwmtFundGrp/OtherExpendituresAmt0122337
IRS990ScheduleD/CYMinus4YrEndwmtFundGrp/AdministrativeExpensesAmt06175
IRS990ScheduleD/CYMinus4YrEndwmtFundGrp/BeginningYearBalanceAmt01718242
IRS990ScheduleD/CYMinus4YrEndwmtFundGrp/EndYearBalanceAmt01626505
IRS990ScheduleD/CYMinus4YrEndwmtFundGrp/InvestmentEarningsOrLossesAmt0-3730
IRS990ScheduleD/CYMinus4YrEndwmtFundGrp/OtherExpendituresAmt081832
IRS990ScheduleD/EndowmentsHeldRelatedOrgInd00
IRS990ScheduleD/EndowmentsHeldUnrelatedOrgInd00

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$7.19$3.58$3.61$4.44$5.21$0.77
2024Detailed filing. Detailed filing data is available for this year.$7.93$3.79$4.14$4.77$5.36$0.59
2023Detailed filing. Detailed filing data is available for this year.$8.44$3.98$4.46$4.73$5.06$0.33
2022Detailed filing. Detailed filing data is available for this year.$8.81$4.12$4.69$5.76$5.55$0.21
2021Detailed filing. Detailed filing data is available for this year.$8.73$4.12$4.61$4.30$4.57$0.26
2020Detailed filing. Detailed filing data is available for this year.$7.45$2.87$4.58$3.77$4.02$0.25
2019Detailed filing. Detailed filing data is available for this year.$8.16$3.37$4.79$3.86$4.03$0.17
2018Detailed filing. Detailed filing data is available for this year.$8.61$3.76$4.85$3.42$3.73$0.31
2017Detailed filing. Detailed filing data is available for this year.$8.62$3.59$5.03$3.46$3.79$0.33
2016Detailed filing. Detailed filing data is available for this year.$7.99$2.86$5.14$3.51$3.22$0.29
2015Summary only. Only limited summary data is available for this year.$6.22$1.33$4.89$3.05$3.05$0.00
2014Summary only. Only limited summary data is available for this year.$6.15$1.30$4.85$2.84$2.83$0.01
2013Summary only. Only limited summary data is available for this year.$5.73$1.14$4.59$2.78$2.71$0.08
2012Summary only. Only limited summary data is available for this year.$5.57$1.18$4.39$2.69$2.61$0.08
2011Summary only. Only limited summary data is available for this year.$5.45$1.13$4.32$2.75$2.69$0.06