Civic Intelligence

Front Range Uniserv Unit

990 • Fiscal year 2024 • EIN 84-0754715

Sep 01, 2023 to Aug 31, 2024 • Filed on Jul 14, 2025

Organization Profile
2851 S Parker Road 720Aurora, CO 80014

(303) 696-6265

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

83rd percentile

0.09x

Higher debt load relative to assets than 83% of similar nonprofits.

2024 filings • 501(c)5 • $500k-$1M nonprofits • Source year 2024

Liabilities / Revenue

69th percentile

0.03x

Higher debt load relative to revenue than 69% of similar nonprofits.

2024 filings • 501(c)5 • $500k-$1M nonprofits • Source year 2024

Net Margin

13th percentile

-11%

Higher net margin than 13% of similar nonprofits.

2024 filings • 501(c)5 • $500k-$1M nonprofits • Source year 2024

Top Officer Pay

89th percentile

$142,764

Higher top officer pay than 89% of similar nonprofits.

Top officer pay equals 22.3% of source-year revenue.

2024 filings • 501(c)5 • $500k-$1M nonprofits • Source year 2024

Asset Growth

3rd percentile

-26%

Faster asset growth than 3% of similar nonprofits.

2024 filings • 501(c)5 • $500k-$1M nonprofits • Annualized from 2023 to 2024

Revenue Growth

53rd percentile

6.4%

Faster revenue growth than 53% of similar nonprofits.

2024 filings • 501(c)5 • $500k-$1M nonprofits • Annualized from 2023 to 2024

Balance Sheet
Liabilities / Assets83rd percentile

Assets

Down

$196,242

Down $70,446 (-26%) from 2023

Net Assets

Down

$179,459

Down $67,589 (-27%) from 2023

Liabilities

Down

$16,783

Down $2,857 (-15%) from 2023

Revenue And Expenses
Liabilities / Revenue69th percentileNet Margin13th percentile

Revenue

Up

$639,624

Up $38,690 (+6.4%) from 2023

Expenses

Up

$707,213

Up $80,421 (+13%) from 2023

Net Income

Down

-$67,589

Down $41,731 (-161%) from 2023

Historical Trend

Balance Sheet Trend

Asset Growth3rd percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$400K$300K$200K$100K$0Assets 2011: $263,148Liabilities 2011: $21,229Net Assets 2011: $241,9192011Assets 2012: $259,265Liabilities 2012: $14,840Net Assets 2012: $244,4252012Assets 2013: $248,882Liabilities 2013: $16,883Net Assets 2013: $231,9992013Assets 2014: $222,057Liabilities 2014: $10,996Net Assets 2014: $211,0612014Assets 2015: $199,337Liabilities 2015: $21,248Net Assets 2015: $178,0892015Assets 2016: $150,387Liabilities 2016: $13,573Net Assets 2016: $136,8142016Assets 2017: $113,301Liabilities 2017: $19,225Net Assets 2017: $94,0762017Assets 2018: $146,119Liabilities 2018: $9,470Net Assets 2018: $136,6492018Assets 2019: $183,749Liabilities 2019: $9,855Net Assets 2019: $173,8942019Assets 2020: $230,551Liabilities 2020: $13,046Net Assets 2020: $217,5052020Assets 2021: $278,356Liabilities 2021: $26,552Net Assets 2021: $251,8042021Assets 2022: $302,533Liabilities 2022: $29,627Net Assets 2022: $272,9062022Assets 2023: $266,688Liabilities 2023: $19,640Net Assets 2023: $247,0482023Assets 2024: $196,242Liabilities 2024: $16,783Net Assets 2024: $179,4592024

Highlighted filing

2024

Assets$196,242
Liabilities$16,783
Net Assets$179,459
Open 2024 Filing

Operations Trend

Revenue Growth53rd percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$800K$600K$400K$200K$0-$200KRevenue 2011: $489,497Expenses 2011: $460,292Net Income 2011: $29,2052011Revenue 2012: $481,293Expenses 2012: $478,787Net Income 2012: $2,5062012Revenue 2013: $468,815Expenses 2013: $481,241Net Income 2013: -$12,4262013Revenue 2014: $477,617Expenses 2014: $498,555Net Income 2014: -$20,9382014Revenue 2015: $480,121Expenses 2015: $513,093Net Income 2015: -$32,9722015Revenue 2016: $485,273Expenses 2016: $526,548Net Income 2016: -$41,2752016Revenue 2017: $496,997Expenses 2017: $539,735Net Income 2017: -$42,7382017Revenue 2018: $506,383Expenses 2018: $463,810Net Income 2018: $42,5732018Revenue 2019: $536,184Expenses 2019: $498,939Net Income 2019: $37,2452019Revenue 2020: $583,244Expenses 2020: $539,633Net Income 2020: $43,6112020Revenue 2021: $594,052Expenses 2021: $559,753Net Income 2021: $34,2992021Revenue 2022: $595,285Expenses 2022: $574,183Net Income 2022: $21,1022022Revenue 2023: $600,934Expenses 2023: $626,792Net Income 2023: -$25,8582023Revenue 2024: $639,624Expenses 2024: $707,213Net Income 2024: -$67,5892024

Highlighted filing

2024

Revenue$639,624
Expenses$707,213
Net Income-$67,589
Open 2024 Filing
Jump To
Filing Snapshot
Filing Period
Sep 1, 2023 to Aug 31, 2024
Signed
Jul 14, 2025
Return Version
2023v6.0
Gross Receipts
$639,624
Mission and Program Overview

Mission

To provide staff and facilities to local affiliates.

Balance Sheet Detail
LineBeginningEndChange
Assets
Cash and Non-Interest-Bearing Accounts$235,531$170,115▼ $65,416
Savings and Temporary Cash Investments$12,874$12,997▲ $123
Accounts Receivable$11,077$5,376▼ $5,701
Prepaid Expenses and Deferred Charges$3,291$3,380▲ $89
Land, Buildings, and Equipment, Net-$459-
Total Assets$266,688$196,242▼ $70,446
Other Assets Total$3,915$3,915→ $0
Liabilities
Other Liabilities$16,171$11,191▼ $4,980
Accounts Payable and Accrued Expenses$3,469$5,592▲ $2,123
Total Liabilities$19,640$16,783▼ $2,857
Net Assets / Fund Balance
Net Assets Without Donor Restrictions$247,048$179,459▼ $67,589
Total Net Assets Fund Balance$247,048$179,459▼ $67,589
Total Liabilities and Net Assets / Fund Balance$266,688$196,242▼ $70,446

Asset Categories

AssetBook ValueDepreciationBasis
Equipment$459$36,346$36,805
Compensation and Service Providers
Top Officer Pay89th percentile

Employees

NameTitleFull / Part TimeBaseTotal
Melissa HartUniserv DireFT$142,764$142,764
Peter MorrisUniserv DireFT$111,205$111,205

Board Members and Trustees

NameTitle
Kasey EllisUnit Chair
Kelsie DebowVice Chair
Jeanette CampbellCEA Board
Taya MastrobuonoCEA Board
Cathy LynskyRepresentati
Delia RollowRepresentati
Doug AdolfRepresentati
Katie BiesterRepresentati
Kellie BayneRepresentati
Rachael RichardsonRepresentati
Rosemary WulfRepresentati
Tracey LonnTreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$0
Program Service Revenue
$622,908
Investment Income
$4,716
Other Revenue
$12,000
Change in Net Assets
$-67,589
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$601,712
Other Expenses$103,153
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Current Officers, Directors, Trustees, and Key Employees$296,697--$296,697
Other Employee Benefits$78,363$29,595-$107,958
Other Salaries and Wages-$101,935-$101,935
Pension Plan Contributions$44,521$16,035-$60,556
Occupancy-$38,489-$38,489
Payroll Taxes$25,989$8,577-$34,566
Travel$17,151--$17,151
Office Expenses-$15,879-$15,879
Conferences and Meetings$9,643$627-$10,270
Fees for Services Accounting-$4,675-$4,675
Insurance-$3,529-$3,529
Benefits to Members$2,348--$2,348
Depreciation Depletion-$975-$975
Other Expenses$900$1,200-$900
All Other Expenses-$54-$54
Total Functional Expenses$475,612$231,601$0$707,213
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Subject to proxy tax
No
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Rent Accrual$7,780
Wellness Payables$3,411
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
No
Other officer compensation reviewed
No
Conflict-of-interest policy
No
Audited financial statements prepared
No
Key decisions subject to board approval
Yes
Management duties delegated
No

Governance Explanations

Form 990, Page 6, Part VI, Line 6

“The members are employees of the cherry creek school district.”

Form 990, Page 6, Part VI, Line 7A

“The members are employees of the cherry creek school district”

Form 990, Page 6, Part VI, Line 7B

“Major issues related to employment and strikes”

Form 990, Page 6, Part VI, Line 11B

“No review was or will be conducted.”

Form 990, Page 6, Part VI, Line 19

“Governing documents, financial statements and form 990 are available by request.”

Filing and Contact Details

Filer

Filer Name
Front Range Uniserv Unit
EIN
84-0754715
Phone
3036966265
Address
2851 S PARKER ROAD 720, AURORA, CO 80014

Signing Officer

Name
Patrice Rust Logan Zekqiel
Title
Office Director
Phone
7203783788
Signed
2025-07-14
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Kasey Ellis
Formed
1974
Legal Domicile
Co
Voting Board Members
12
Independent Board Members
12
Employees
4

Preparer

Firm
Comiskey & Company Pc
Address
143 UNION BLVD STE 250, LAKEWOOD, CO 80228-1997
Preparer
Jennifer Maliar CPA
Phone
3038302255
Raw XML Appendix371 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt03469
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt05592
IRS990/AccountsReceivableGrp/BOYAmt011077
IRS990/AccountsReceivableGrp/EOYAmt05376
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0TO PROVIDE STAFF AND FACILITIES TO LOCAL AFFILIATES.
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt054
IRS990/AllOtherExpensesGrp/TotalAmt054
IRS990/BenefitsToMembersGrp/ProgramServicesAmt02348
IRS990/BenefitsToMembersGrp/TotalAmt02348
IRS990/BooksInCareOfDetail/PersonNm0PATRICE RUST LOGAN ZEKQIEL
IRS990/BooksInCareOfDetail/PhoneNum03036966265
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt02851 S PARKER RD 720
IRS990/BooksInCareOfDetail/USAddress/CityNm0AURORA
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CO
IRS990/BooksInCareOfDetail/USAddress/ZIPCd080014
IRS990/BusinessRlnWith35CtrlEntInd0false
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt0235531
IRS990/CashNonInterestBearingGrp/EOYAmt0170115
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt0296697
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt0296697
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0false
IRS990/CompensationProcessOtherInd0false
IRS990/ConferencesMeetingsGrp/ManagementAndGeneralAmt0627
IRS990/ConferencesMeetingsGrp/ProgramServicesAmt09643
IRS990/ConferencesMeetingsGrp/TotalAmt010270
IRS990/ConflictOfInterestPolicyInd0false
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt02348
IRS990/CYContributionsGrantsAmt00
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt04716
IRS990/CYOtherExpensesAmt0103153
IRS990/CYOtherRevenueAmt012000
IRS990/CYProgramServiceRevenueAmt0622908
IRS990/CYRevenuesLessExpensesAmt0-67589
IRS990/CYSalariesCompEmpBnftPaidAmt0601712
IRS990/CYTotalExpensesAmt0707213
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0639624
IRS990/DecisionsSubjectToApprovaInd0true
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt0975
IRS990/DepreciationDepletionGrp/TotalAmt0975
IRS990/Desc0THE PRIMARY PURPOSE OF THIS ASSOCIATION IS TO PROVIDE STAFF AND FACILITIES TO THE LOCAL AFFILIATES.
IRS990/DescribedInSection501c3Ind0false
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0false
IRS990/DonorAdvisedFundInd0false
IRS990/DonorRstrOrQuasiEndowmentsInd0false
IRS990/ElectionOfBoardMembersInd0true
IRS990/EmployeeCnt04
IRS990/EmploymentTaxReturnsFiledInd0false
IRS990/ExpenseAmt0475612
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt04675
IRS990/FeesForServicesAccountingGrp/TotalAmt04675
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt040.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt140.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt240.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt340.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd8X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd9X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OfficerInd4X
IRS990/Form990PartVIISectionAGrp/OfficerInd5X
IRS990/Form990PartVIISectionAGrp/OfficerInd6X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt90
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt100
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt110
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt120
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt130
IRS990/Form990PartVIISectionAGrp/PersonNm0PETER MORRIS
IRS990/Form990PartVIISectionAGrp/PersonNm1MELISSA HART
IRS990/Form990PartVIISectionAGrp/PersonNm2KASEY ELLIS
IRS990/Form990PartVIISectionAGrp/PersonNm3KELSIE DEBOW
IRS990/Form990PartVIISectionAGrp/PersonNm4TRACEY LONN
IRS990/Form990PartVIISectionAGrp/PersonNm5TAYA MASTROBUONO
IRS990/Form990PartVIISectionAGrp/PersonNm6JEANETTE CAMPBELL
IRS990/Form990PartVIISectionAGrp/PersonNm7DOUG ADOLF
IRS990/Form990PartVIISectionAGrp/PersonNm8RACHAEL RICHARDSON
IRS990/Form990PartVIISectionAGrp/PersonNm9ROSEMARY WULF
IRS990/Form990PartVIISectionAGrp/PersonNm10KELLIE BAYNE
IRS990/Form990PartVIISectionAGrp/PersonNm11CATHY LYNSKY
IRS990/Form990PartVIISectionAGrp/PersonNm12KATIE BIESTER
IRS990/Form990PartVIISectionAGrp/PersonNm13DELIA ROLLOW
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt0111205
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt1142764
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt110
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt120
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt130
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt110
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt120
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt130
IRS990/Form990PartVIISectionAGrp/TitleTxt0UNISERV DIRE
IRS990/Form990PartVIISectionAGrp/TitleTxt1UNISERV DIRE
IRS990/Form990PartVIISectionAGrp/TitleTxt2UNIT CHAIR
IRS990/Form990PartVIISectionAGrp/TitleTxt3VICE CHAIR
IRS990/Form990PartVIISectionAGrp/TitleTxt4TREASURER
IRS990/Form990PartVIISectionAGrp/TitleTxt5CEA BOARD
IRS990/Form990PartVIISectionAGrp/TitleTxt6CEA BOARD
IRS990/Form990PartVIISectionAGrp/TitleTxt7REPRESENTATI
IRS990/Form990PartVIISectionAGrp/TitleTxt8REPRESENTATI
IRS990/Form990PartVIISectionAGrp/TitleTxt9REPRESENTATI
IRS990/Form990PartVIISectionAGrp/TitleTxt10REPRESENTATI
IRS990/Form990PartVIISectionAGrp/TitleTxt11REPRESENTATI
IRS990/Form990PartVIISectionAGrp/TitleTxt12REPRESENTATI
IRS990/Form990PartVIISectionAGrp/TitleTxt13REPRESENTATI
IRS990/Form990ProvidedToGvrnBodyInd0false
IRS990/FormationYr01974
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedInd0false
IRS990/FundraisingActivitiesInd0false
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt012
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt0639624
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt012
IRS990/IndivRcvdGreaterThan100KCnt02
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InsuranceGrp/ManagementAndGeneralAmt03529
IRS990/InsuranceGrp/TotalAmt03529
IRS990/InvestmentIncomeGrp/RelatedOrExemptFuncIncomeAmt04716
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt04716
IRS990/InvestmentInJointVentureInd0false
IRS990/IRPDocumentCnt00
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt036346
IRS990/LandBldgEquipBasisNetGrp/EOYAmt0459
IRS990/LandBldgEquipCostOrOtherBssAmt036805
IRS990/LegalDomicileStateCd0CO
IRS990/LoanOutstandingInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0true
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0TO PROVIDE STAFF AND FACILITIES TO LOCAL AFFILIATES.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt0247048
IRS990/NetAssetsOrFundBalancesEOYAmt0179459
IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt0247048
IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt0179459
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/ManagementAndGeneralAmt038489
IRS990/OccupancyGrp/TotalAmt038489
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt015879
IRS990/OfficeExpensesGrp/TotalAmt015879
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501cInd0X
IRS990/OrganizationFollowsFASB117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt03915
IRS990/OtherAssetsTotalGrp/EOYAmt03915
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt029595
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt078363
IRS990/OtherEmployeeBenefitsGrp/TotalAmt0107958
IRS990/OtherExpensesGrp/Desc0MEMBERSHIP
IRS990/OtherExpensesGrp/Desc1MISCELLANEOUS
IRS990/OtherExpensesGrp/Desc2TRAC
IRS990/OtherExpensesGrp/Desc3PROGRAM GRANT EXP
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt08725
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt11306
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt21200
IRS990/OtherExpensesGrp/ProgramServicesAmt0900
IRS990/OtherExpensesGrp/TotalAmt08725
IRS990/OtherExpensesGrp/TotalAmt11306
IRS990/OtherExpensesGrp/TotalAmt21200
IRS990/OtherExpensesGrp/TotalAmt3900
IRS990/OtherLiabilitiesGrp/BOYAmt016171
IRS990/OtherLiabilitiesGrp/EOYAmt011191
IRS990/OtherRevenueMiscGrp/Desc0SUBLEASE INCOME
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt012000
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt012000
IRS990/OtherRevenueTotalAmt012000
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt0101935
IRS990/OtherSalariesAndWagesGrp/TotalAmt0101935
IRS990/PartialLiquidationInd0false
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt08577
IRS990/PayrollTaxesGrp/ProgramServicesAmt025989
IRS990/PayrollTaxesGrp/TotalAmt034566
IRS990/PensionPlanContributionsGrp/ManagementAndGeneralAmt016035
IRS990/PensionPlanContributionsGrp/ProgramServicesAmt044521
IRS990/PensionPlanContributionsGrp/TotalAmt060556
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt03291
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt03380
IRS990/PrincipalOfficerNm0KASEY ELLIS
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/Desc0MEMBERSHIP DUES
IRS990/ProgramServiceRevenueGrp/Desc1CEA
IRS990/ProgramServiceRevenueGrp/Desc2NEA
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt0384094
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt1156483
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt282331
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt0384094
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt1156483
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt282331
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYInvestmentIncomeAmt03536
IRS990/PYOtherExpensesAmt088985
IRS990/PYOtherRevenueAmt012000
IRS990/PYProgramServiceRevenueAmt0585398
IRS990/PYRevenuesLessExpensesAmt0-25858
IRS990/PYSalariesCompEmpBnftPaidAmt0537807
IRS990/PYTotalExpensesAmt0626792
IRS990/PYTotalRevenueAmt0600934
IRS990/ReconcilationRevenueExpnssAmt0-67589
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0true
IRS990/ReportProgramRelatedInvstInd0false
IRS990/SavingsAndTempCashInvstGrp/BOYAmt012874
IRS990/SavingsAndTempCashInvstGrp/EOYAmt012997
IRS990/ScheduleBRequiredInd0false
IRS990ScheduleD/EquipmentGrp/BookValueAmt0459
IRS990ScheduleD/EquipmentGrp/DepreciationAmt036346
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt036805
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt07780
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt13411
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0RENT ACCRUAL
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc1WELLNESS PAYABLES
IRS990ScheduleD/TotalBookValueLandBuildingsAmt0459
IRS990ScheduleD/TotalLiabilityAmt011191
IRS990/ScheduleJRequiredInd0false
IRS990/ScheduleORequiredInd0false
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0THE MEMBERS ARE EMPLOYEES OF THE CHERRY CREEK SCHOOL DISTRICT.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1THE MEMBERS ARE EMPLOYEES OF THE CHERRY CREEK SCHOOL DISTRICT
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2MAJOR ISSUES RELATED TO EMPLOYMENT AND STRIKES
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3NO REVIEW WAS OR WILL BE CONDUCTED.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4GOVERNING DOCUMENTS, FINANCIAL STATEMENTS AND FORM 990 ARE AVAILABLE BY REQUEST.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990, PAGE 6, PART VI, LINE 6
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990, PAGE 6, PART VI, LINE 7A
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990, PAGE 6, PART VI, LINE 7B
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990, PAGE 6, PART VI, LINE 11B
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990, PAGE 6, PART VI, LINE 19
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/SubjectToExcsTaxNetInvstIncInd0false
IRS990/SubjectToProxyTaxInd0false
IRS990/SubjToTaxRmnrtnExPrchtPymtInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt0266688
IRS990/TotalAssetsEOYAmt0196242
IRS990/TotalAssetsGrp/BOYAmt0266688
IRS990/TotalAssetsGrp/EOYAmt0196242
IRS990/TotalCompGreaterThan150KInd0false
IRS990/TotalEmployeeCnt04
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt00
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt0231601
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt0475612
IRS990/TotalFunctionalExpensesGrp/TotalAmt0707213
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt019640
IRS990/TotalLiabilitiesEOYAmt016783
IRS990/TotalLiabilitiesGrp/BOYAmt019640
IRS990/TotalLiabilitiesGrp/EOYAmt016783
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt0247048
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt0179459
IRS990/TotalProgramServiceExpensesAmt0475612
IRS990/TotalProgramServiceRevenueAmt0622908
IRS990/TotalReportableCompFromOrgAmt0253969
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt0639624
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt0639624
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt0266688
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt0196242
IRS990/TravelGrp/ProgramServicesAmt017151
IRS990/TravelGrp/TotalAmt017151
IRS990/TypeOfOrganizationCorpInd0X
IRS990/UnrelatedBusIncmOverLimitInd0false
IRS990/UponRequestInd0X
IRS990/VotingMembersGoverningBodyCnt012
IRS990/VotingMembersIndependentCnt012
IRS990/WhistleblowerPolicyInd0false
ReturnHeader/BuildTS02025-03-06 01:10:19Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0PATRICE RUST LOGAN ZEKQIEL
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0OFFICE DIRECTOR
ReturnHeader/BusinessOfficerGrp/PhoneNum07203783788
ReturnHeader/BusinessOfficerGrp/SignatureDt02025-07-14
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0FRONT RANGE UNISERV UNIT
ReturnHeader/Filer/BusinessNameControlTxt0FRON
ReturnHeader/Filer/EIN0840754715
ReturnHeader/Filer/PhoneNum03036966265
ReturnHeader/Filer/USAddress/AddressLine1Txt02851 S PARKER ROAD 720
ReturnHeader/Filer/USAddress/CityNm0AURORA
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CO
ReturnHeader/Filer/USAddress/ZIPCd080014
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0true
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0840936730
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0COMISKEY & COMPANY PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0143 UNION BLVD STE 250
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0LAKEWOOD
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CO
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0802281997
ReturnHeader/PreparerPersonGrp/PhoneNum03038302255
ReturnHeader/PreparerPersonGrp/PreparationDt02025-07-14
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0JENNIFER MALIAR CPA
ReturnHeader/ReturnTs02025-07-14T13:22:06-04:00
ReturnHeader/ReturnTypeCd0990
ReturnHeader/TaxPeriodBeginDt02023-09-01
ReturnHeader/TaxPeriodEndDt02024-08-31
ReturnHeader/TaxYr02023

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2024 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$196,242
Liabilities
$16,783
Net assets
$179,459
Revenue
$639,624
Expenses
$707,213
Net income
-$67,589
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$1.96$0.17$1.79$6.40$7.07$0.68
2023Detailed filing. Detailed filing data is available for this year.$2.67$0.20$2.47$6.01$6.27$0.26
2022Detailed filing. Detailed filing data is available for this year.$3.03$0.30$2.73$5.95$5.74$0.21
2021Detailed filing. Detailed filing data is available for this year.$2.78$0.27$2.52$5.94$5.60$0.34
2020Detailed filing. Detailed filing data is available for this year.$2.31$0.13$2.18$5.83$5.40$0.44
2019Detailed filing. Detailed filing data is available for this year.$1.84$0.10$1.74$5.36$4.99$0.37
2018Detailed filing. Detailed filing data is available for this year.$1.46$0.09$1.37$5.06$4.64$0.43
2017Detailed filing. Detailed filing data is available for this year.$1.13$0.19$0.94$4.97$5.40$0.43
2016Detailed filing. Detailed filing data is available for this year.$1.50$0.14$1.37$4.85$5.27$0.41
2015Detailed filing. Detailed filing data is available for this year.$1.99$0.21$1.78$4.80$5.13$0.33
2014Detailed filing. Detailed filing data is available for this year.$2.22$0.11$2.11$4.78$4.99$0.21
2013Summary only. Only limited summary data is available for this year.$2.49$0.17$2.32$4.69$4.81$0.12
2012Summary only. Only limited summary data is available for this year.$2.59$0.15$2.44$4.81$4.79$0.03
2011Summary only. Only limited summary data is available for this year.$2.63$0.21$2.42$4.89$4.60$0.29