Civic Intelligence

Broadmoor Community Preschool

990EZ • Fiscal year 2018 • EIN 84-0747028

Jul 01, 2017 to Jun 30, 2018 • Filed on Aug 15, 2018

315 Lake AvenueColorado Springs, CO 80906

(719) 473-7200

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

81st percentile

0.14x

Higher debt load relative to assets than 81% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Liabilities / Revenue

86th percentile

0.17x

Higher debt load relative to revenue than 86% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Net Margin

34th percentile

-2.8%

Higher net margin than 34% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Top Officer Pay

76th percentile

$0

Higher top officer pay than 76% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Asset Growth

39th percentile

-3.1%

Faster asset growth than 39% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Revenue Growth

45th percentile

-1.6%

Faster revenue growth than 45% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Assets

Down

$126,932

Down $4,055 (-3.1%) from 2017

Net Assets

Down

$108,600

Down $3,068 (-2.7%) from 2017

Liabilities

Down

$18,332

Down $987 (-5.1%) from 2017

Revenue

Down

$108,504

Down $1,776 (-1.6%) from 2017

Expenses

Up

$111,572

Up $13,614 (+14%) from 2017

Net Income

Down

-$3,068

Down $15,390 (-125%) from 2017

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$200K$150K$100K$50K$0Assets 2011: $73,918Liabilities 2011: $15,090Net Assets 2011: $58,8282011Assets 2012: $86,613Liabilities 2012: $20,3272012Assets 2013: $105,807Liabilities 2013: $24,9032013Assets 2014: $120,369Liabilities 2014: $27,381Net Assets 2014: $92,9882014Assets 2015: $130,912Liabilities 2015: $25,366Net Assets 2015: $105,5462015Assets 2016: $123,092Liabilities 2016: $42,5772016Assets 2017: $130,987Liabilities 2017: $19,319Net Assets 2017: $111,6682017Assets 2018: $126,932Liabilities 2018: $18,332Net Assets 2018: $108,6002018Assets 2019: $135,715Liabilities 2019: $24,159Net Assets 2019: $111,5562019Assets 2020: $123,812Liabilities 2020: $18,900Net Assets 2020: $104,9122020Assets 2021: $163,279Liabilities 2021: $30,145Net Assets 2021: $133,1342021Assets 2022: $167,497Liabilities 2022: $29,4702022Assets 2023: $129,456Liabilities 2023: $11,1102023Assets 2025: $0Net Assets 2025: $02025

Highlighted filing

2018

Assets$126,932
Liabilities$18,332
Net Assets$108,600

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$200K$150K$100K$50K$0-$50KRevenue 2011: $121,371Expenses 2011: $107,022Net Income 2011: $14,3492011Revenue 2012: $113,492Expenses 2012: $106,034Net Income 2012: $7,4582012Revenue 2013: $123,717Expenses 2013: $109,099Net Income 2013: $14,6182013Revenue 2014: $120,813Expenses 2014: $108,729Net Income 2014: $12,0842014Revenue 2015: $124,040Expenses 2015: $111,487Net Income 2015: $12,5532015Revenue 2016: $98,833Expenses 2016: $123,854Net Income 2016: -$25,0212016Revenue 2017: $110,280Expenses 2017: $97,958Net Income 2017: $12,3222017Revenue 2018: $108,504Expenses 2018: $111,572Net Income 2018: -$3,0682018Revenue 2019: $113,575Expenses 2019: $110,619Net Income 2019: $2,9562019Revenue 2020: $102,477Expenses 2020: $109,121Net Income 2020: -$6,6442020Revenue 2021: $150,179Expenses 2021: $121,957Net Income 2021: $28,2222021Revenue 2022: $118,857Expenses 2022: $113,964Net Income 2022: $4,8932022Revenue 2023: $122,211Expenses 2023: $141,892Net Income 2023: -$19,6812023Revenue 2025: $298Expenses 2025: $2,745Net Income 2025: -$2,4472025

Highlighted filing

2018

Revenue$108,504
Expenses$111,572
Net Income-$3,068
Jump To
Filing Snapshot
Filing Period
Jul 1, 2017 to Jun 30, 2018
Signed
Aug 15, 2018
Return Version
2017v2.3
Gross Receipts
$108,504
Mission and Program Overview

Mission

Operation of a cooperative preschool to bridge the student's transition from home environment to elementary school environment.

Operation of a cooperative preschool to bridge the student's transition from home environment to elementary school enviroment.

Program Services

DescriptionGrantsExpenses
PROVISION OF PRESCHOOL ACTIVITIES FOR 3, 4 AND 5 YEAR OLD CHILDREN-$111,572
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
MONICA JACOBSTreasurer-$0--
SHANON COLESecretary-$0--
CASSI HENESAdmissions-$0--
LISA WATSONVice Preside-$0--
LAURA CEFALOPresident-$0--
Filing and Contact Details

Filer

Filer Name
Broadmoor Community Preschool
EIN
84-0747028
Phone
7194737200
Address
315 LAKE AVENUE, COLORADO SPRINGS, CO 80906

Signing Officer

Name
Monica Jacobs
Title
Treasurer
Phone
3038078786
Signed
2018-08-15
Discuss with paid preparer
Yes

Preparer

Firm
Williams and Kopenhafer Pc
Address
524 S CASCADE AVE STE 7, COLORADO SPRINGS, CO 80903-3934
Preparer
John M Kopenhafer
Phone
7196350440
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses advertising and promotion 400 supplies 1,762 insurance 1,949 website design 772 teacher education 120 sunshine fund 1,700 classroom equipment 1,553 classroom supplies 4,463 license 705 teacher resources 11 non-investment depreciation 386 total 13,821

Form 990-ez, Part II, Line 24

Accounts receivable 3,613 0 equipment 17,567 17,567 less accumulated depreciation 16,284 16,670 total 4,896 897

Form 990-ez, Part II, Line 26

Accounts payable and accrued expenses 2,949 2,152 future support and revevue 16,370 16,180

Form 990-ez, Part III

Operation of a cooperative preschool to bridge the student's transition from home environment to elementary school enviroment.

Raw XML Appendix150 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0MONICA JACOBS
IRS990EZ/BooksInCareOfDetail/PhoneNum07195763143
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0315 LAKE AVENUE
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0COLORADO SPRINGS
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CO
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd080906
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0126091
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0126035
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt01267
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-3068
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt02677
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0130987
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0126932
IRS990EZ/FundraisingGrossIncomeAmt013092
IRS990EZ/GrossReceiptsAmt0108504
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt01
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0111668
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0108600
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0111668
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0108600
IRS990EZ/OccupancyRentUtltsAndMaintAmt09169
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt02.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt22.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt32.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt42.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0MONICA JACOBS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1SHANON COLE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2CASSI HENES
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3LISA WATSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4LAURA CEFALO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2ADMISSIONS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3VICE PRESIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4PRESIDENT
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt04896
IRS990EZ/OtherAssetsTotalDetail/EOYAmt0897
IRS990EZ/OtherExpensesTotalAmt013821
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0OPERATION OF A COOPERATIVE PRESCHOOL TO BRIDGE THE STUDENT'S TRANSITION FROM HOME ENVIRONMENT TO ELEMENTARY SCHOOL ENVIROMENT.
IRS990EZ/ProgramServiceRevenueAmt094144
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0PROVISION OF PRESCHOOL ACTIVITIES FOR 3, 4 AND 5 YEAR OLD CHILDREN
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0111572
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt085905
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0true
IRS990EZ/SpecialEventsNetIncomeLossAmt013092
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt019319
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt018332
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0111572
IRS990EZ/TotalProgramServiceExpensesAmt0111572
IRS990EZ/TotalRevenueAmt0108504
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0BROADMOORCOMMUNITYPRESCHOOL.ORG
IRS990ScheduleA/SchoolInd0X
IRS990ScheduleE/ComplianceWithRevProc7550Ind0true
IRS990ScheduleE/DiscriminateRaceAdmissPlcyInd0false
IRS990ScheduleE/DiscriminateRaceAthltProgInd0false
IRS990ScheduleE/DiscriminateRaceEducPlcyInd0false
IRS990ScheduleE/DiscriminateRaceEmplmFcultyInd0false
IRS990ScheduleE/DiscriminateRaceOtherActyInd0false
IRS990ScheduleE/DiscriminateRaceSchsInd0false
IRS990ScheduleE/DiscriminateRaceStdntsRghtsInd0false
IRS990ScheduleE/DiscriminateRaceUseOfFcltsInd0false
IRS990ScheduleE/GovernmentFinancialAidRcvdInd0false
IRS990ScheduleE/GovernmentFinancialAidRvkdInd0false
IRS990ScheduleE/MaintainCpyOfAllSolInd0true
IRS990ScheduleE/MaintainCpyOfBrochuresEtcInd0true
IRS990ScheduleE/MaintainRacialCompRecsInd0true
IRS990ScheduleE/MaintainScholarshipsRecsInd0true
IRS990ScheduleE/NondiscriminatoryPolicyStmtInd0true
IRS990ScheduleE/PlcyPblczdViaBroadcastMediaInd0true
IRS990ScheduleE/PolicyStmtInBrochuresEtcInd0true
IRS990ScheduleE/SupplementalInformationDetail/ExplanationTxt0SCH E - ADDITIONAL INFORMATION BROADMOOR COMMUNITY PRESCHOOL ADMITS STUDENTS OF ANY RACE, COLOR, NATIONAL AND ETHNIC ORIGIN TO ALL THE RIGHTS, PRIVILEDGES, PROGRAMS AND ACTIVITIES GENERALLY ACCORDED OR MADE AVAILABLE AT THE SCHOOL. IT DOES NOT DICRIMINATE IN ADMINISTRATION OF ITS EDUCATIONAL POLICIES, ADMISSIONS, SCHOLARSHIP AND EMERGENCY LOAN PROGRAMS OR OTHER SCHOOL ADMINISTERED PROGRAMS. THESE POLICIES ARE POSTED ON THE ORGANIZATION'S WEBSITE.
IRS990ScheduleE/SupplementalInformationDetail/FormAndLineReferenceDesc0SCHEDULE E, LINE 3
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES ADVERTISING AND PROMOTION 400 SUPPLIES 1,762 INSURANCE 1,949 WEBSITE DESIGN 772 TEACHER EDUCATION 120 SUNSHINE FUND 1,700 CLASSROOM EQUIPMENT 1,553 CLASSROOM SUPPLIES 4,463 LICENSE 705 TEACHER RESOURCES 11 NON-INVESTMENT DEPRECIATION 386 TOTAL 13,821
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1ACCOUNTS RECEIVABLE 3,613 0 EQUIPMENT 17,567 17,567 LESS ACCUMULATED DEPRECIATION 16,284 16,670 TOTAL 4,896 897
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2ACCOUNTS PAYABLE AND ACCRUED EXPENSES 2,949 2,152 FUTURE SUPPORT AND REVEVUE 16,370 16,180
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3OPERATION OF A COOPERATIVE PRESCHOOL TO BRIDGE THE STUDENT'S TRANSITION FROM HOME ENVIRONMENT TO ELEMENTARY SCHOOL ENVIROMENT.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART III
ReturnHeader/BuildTS02018-06-14 16:35:46Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0MONICA JACOBS
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum03038078786
ReturnHeader/BusinessOfficerGrp/SignatureDt02018-08-15
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0BROADMOOR COMMUNITY PRESCHOOL
ReturnHeader/Filer/BusinessNameControlTxt0BROA
ReturnHeader/Filer/EIN0840747028
ReturnHeader/Filer/PhoneNum07194737200
ReturnHeader/Filer/USAddress/AddressLine1Txt0315 LAKE AVENUE
ReturnHeader/Filer/USAddress/CityNm0COLORADO SPRINGS
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CO
ReturnHeader/Filer/USAddress/ZIPCd080906
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0928666E08B3313B3039F72C5F272C5EBEECF0D6E
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId02ECD5F2415C29E6F6C389B7D65DC4ABFDC558C3D
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt0167.68.16.49
ReturnHeader/FilingSecurityInformation/IPDt02018-08-20
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0CD
ReturnHeader/FilingSecurityInformation/IPTm017:33:51
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0840913616
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0WILLIAMS AND KOPENHAFER PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0524 S CASCADE AVE STE 7
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0COLORADO SPRINGS
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CO
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0809033934
ReturnHeader/PreparerPersonGrp/PhoneNum07196350440
ReturnHeader/PreparerPersonGrp/PreparationDt02018-08-15
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0JOHN M KOPENHAFER
ReturnHeader/ReturnTs02018-08-20T16:33:51-06:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02017-07-01
ReturnHeader/TaxPeriodEndDt02018-06-30
ReturnHeader/TaxYr02017

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$0.00$0.00$0.00$0.03$0.02
2023Summary only. Only limited summary data is available for this year.$1.29$0.11$1.22$1.42$0.20
2022Summary only. Only limited summary data is available for this year.$1.67$0.29$1.19$1.14$0.05
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.63$0.30$1.33$1.50$1.22$0.28
2020Detailed filing. Detailed filing data is available for this year.$1.24$0.19$1.05$1.02$1.09$0.07
2019Detailed filing. Detailed filing data is available for this year.$1.36$0.24$1.12$1.14$1.11$0.03
2018Detailed filing. Detailed filing data is available for this year.$1.27$0.18$1.09$1.09$1.12$0.03
2017Detailed filing. Detailed filing data is available for this year.$1.31$0.19$1.12$1.10$0.98$0.12
2016Summary only. Only limited summary data is available for this year.$1.23$0.43$0.99$1.24$0.25
2015Detailed filing. Detailed filing data is available for this year.$1.31$0.25$1.06$1.24$1.11$0.13
2014Detailed filing. Detailed filing data is available for this year.$1.20$0.27$0.93$1.21$1.09$0.12
2013Summary only. Only limited summary data is available for this year.$1.06$0.25$1.24$1.09$0.15
2012Summary only. Only limited summary data is available for this year.$0.87$0.20$1.13$1.06$0.07
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.74$0.15$0.59$1.21$1.07$0.14