Civic Intelligence

Morrison Consolidated Ditch Co

990EZ • Fiscal year 2021 • EIN 84-0272145

Jan 01, 2021 to Dec 31, 2021 • Filed on May 12, 2022

7170 State Hwy 172Ignacio, CO 81137-9701

(970) 884-0247

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2021

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2021

Net Margin

54th percentile

8.2%

Higher net margin than 54% of similar nonprofits.

2021 filings • 501(c)12 • <$500k nonprofits • Source year 2021

Top Officer Pay

96th percentile

$21,000

Higher top officer pay than 96% of similar nonprofits.

Top officer pay equals 20.7% of source-year revenue.

2021 filings • 501(c)12 • <$500k nonprofits • Source year 2021

Asset Growth

84th percentile

17%

Faster asset growth than 84% of similar nonprofits.

2021 filings • 501(c)12 • <$500k nonprofits • Annualized from 2020 to 2021

Revenue Growth

95th percentile

53%

Faster revenue growth than 95% of similar nonprofits.

2021 filings • 501(c)12 • <$500k nonprofits • Annualized from 2020 to 2021

Assets

Up

$56,174

Up $8,285 (+17%) from 2020

Net Assets

$56,174

No earlier filing loaded for comparison.

Liabilities

-

No earlier filing loaded for comparison.

Revenue

Up

$101,306

Up $35,139 (+53%) from 2020

Expenses

Up

$93,022

Up $4,253 (+4.8%) from 2020

Net Income

Up

$8,284

Up $30,886 (+137%) from 2020

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$80K$60K$40K$20K$0Assets 2011: $40,822Liabilities 2011: $02011Assets 2012: $32,502Liabilities 2012: $02012Assets 2013: $43,319Liabilities 2013: $02013Assets 2014: $33,459Liabilities 2014: $02014Assets 2015: $42,909Liabilities 2015: $02015Assets 2016: $39,908Liabilities 2016: $02016Assets 2017: $41,024Liabilities 2017: $02017Assets 2018: $54,910Liabilities 2018: $02018Assets 2019: $70,491Liabilities 2019: $02019Assets 2020: $47,889Liabilities 2020: $02020Assets 2021: $56,174Net Assets 2021: $56,1742021Assets 2022: $61,435Net Assets 2022: $61,4352022Assets 2023: $32,381Net Assets 2023: $32,3812023Assets 2024: $70,961Liabilities 2024: $0Net Assets 2024: $70,9612024

Highlighted filing

2021

Assets$56,174
Liabilities-
Net Assets$56,174

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KRevenue 2011: $50,867Expenses 2011: $51,890Net Income 2011: -$1,0232011Revenue 2012: $55,554Expenses 2012: $63,874Net Income 2012: -$8,3202012Revenue 2013: $65,962Expenses 2013: $55,144Net Income 2013: $10,8182013Revenue 2014: $70,294Expenses 2014: $80,155Net Income 2014: -$9,8612014Revenue 2015: $89,344Expenses 2015: $79,894Net Income 2015: $9,4502015Revenue 2016: $62,624Expenses 2016: $65,626Net Income 2016: -$3,0022016Revenue 2017: $65,455Expenses 2017: $64,338Net Income 2017: $1,1172017Revenue 2018: $74,747Expenses 2018: $60,861Net Income 2018: $13,8862018Revenue 2019: $64,945Expenses 2019: $49,364Net Income 2019: $15,5812019Revenue 2020: $66,167Expenses 2020: $88,769Net Income 2020: -$22,6022020Revenue 2021: $101,306Expenses 2021: $93,022Net Income 2021: $8,2842021Revenue 2022: $93,006Expenses 2022: $87,745Net Income 2022: $5,2612022Revenue 2023: $90,473Expenses 2023: $119,527Net Income 2023: -$29,0542023Revenue 2024: $230,844Expenses 2024: $192,264Net Income 2024: $38,5802024

Highlighted filing

2021

Revenue$101,306
Expenses$93,022
Net Income$8,284
Jump To
Filing Snapshot
Filing Period
Jan 1, 2021 to Dec 31, 2021
Signed
May 12, 2022
Return Version
2021v4.0
Gross Receipts
$101,306
Mission and Program Overview

Mission

Mutual Irrigation Ditch Company

MutualIrrigationDitchCompany

Program Services

DescriptionGrantsExpenses
Replacedoldsyphonwithnewopenditchwhichallowsforuninterrupedflowanddeliveryofirrigationwatertoshareholders$0$53,978
Regularmaintenanceandditchcleaningtokeepditchinoperatingordertocarrywatertoshareholders$0$3,800
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Mike GomezDitch RiderPT$21,000-$21,000
Kelly McCawSecretary BookkeeerPT$4,000-$4,000
Wayne SemlerBoard President-$0--
Ralph KlusmanBoard Vice President-$0--
Mike GomezBoard Member-$0--
Larry HronichBoard Secretary-$0--
Gregg JohnsonBoard Treasurer-$0--
Filing and Contact Details

Filer

Filer Name
Morrison Consolidated Ditch Co
EIN
84-0272145
In Care Of
% Kelly McCaw
Address
7170 STATE HWY 172, IGNACIO, CO 81137-9701

Signing Officer

Name
Kelly McCaw
Title
Secretary Bookkeeper
Signed
2022-05-12
Supplemental Narrative

Additional Explanations

Part I, line 8

| Other Revenues:, Amount:| Accounts Receivable collected previous, $344|

Part I, line 16

| Other Expenses:, Amount:| Bank fees and penalty for early withdrawl, $262| Insurance and workers comp, $5450| State Filing Fee, $70| Office Supplies, $338| Syphon replacement project to replace old corroded syphon and replace with an open ditch. Grant from Colorado State received and noted on revenue section, $53978|

Raw XML Appendix126 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0Kelly McCaw
IRS990EZ/BooksInCareOfDetail/PhoneNum09708840247
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt07170 STATE HWY 172
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0IGNACIO
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CO
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd0811379701
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt047890
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt056174
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt040483
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt08284
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt04758
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt047890
IRS990EZ/Form990TotalAssetsGrp/EOYAmt056174
IRS990EZ/GainOrLossFromSaleOfAssetsAmt00
IRS990EZ/GrossProfitLossSlsOfInvntryAmt00
IRS990EZ/GrossReceiptsAmt0101306
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt0119
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt060360
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt047890
IRS990EZ/NetAssetsOrFundBalancesEOYAmt056174
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt047890
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt056174
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt02.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt32.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt55.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt620.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt54000
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt621000
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Wayne Semler
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Ralph Klusman
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Mike Gomez
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Larry Hronich
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4Gregg Johnson
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5Kelly McCaw
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6Mike Gomez
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Board President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Board Vice President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Board Member
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Board Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Board Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5secretary bookkeeer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6ditch rider
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt00
IRS990EZ/OtherAssetsTotalDetail/EOYAmt00
IRS990EZ/OtherExpensesTotalAmt060098
IRS990EZ/OtherRevenueTotalAmt0344
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0MutualIrrigationDitchCompany
IRS990EZ/PrintingPublicationsPostageAmt0959
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Replacedoldsyphonwithnewopenditchwhichallowsforuninterrupedflowanddeliveryofirrigationwatertoshareholders
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1Regularmaintenanceandditchcleaningtokeepditchinoperatingordertocarrywatertoshareholders
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt10
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt053978
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt13800
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt027207
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt093022
IRS990EZ/TotalProgramServiceExpensesAmt057778
IRS990EZ/TotalRevenueAmt0101306
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0| Other Revenues:, Amount:| Accounts Receivable collected previous, $344|
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1| Other Expenses:, Amount:| Bank fees and penalty for early withdrawl, $262| Insurance and workers comp, $5450| State Filing Fee, $70| Office Supplies, $338| Syphon replacement project to replace old corroded syphon and replace with an open ditch. Grant from Colorado State received and noted on revenue section, $53978|
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Part I, line 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Part I, line 16
ReturnHeader/BuildTS02022-09-23 18:48:47Z
ReturnHeader/BusinessOfficerGrp/PersonNm0Kelly McCaw
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Secretary Bookkeeper
ReturnHeader/BusinessOfficerGrp/SignatureDt02022-05-12
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0MORRISON CONSOLIDATED DITCH CO
ReturnHeader/Filer/BusinessNameControlTxt0MORR
ReturnHeader/Filer/EIN0840272145
ReturnHeader/Filer/ForeignPhoneNum09708840247
ReturnHeader/Filer/InCareOfNm0% Kelly McCaw
ReturnHeader/Filer/USAddress/AddressLine1Txt07170 STATE HWY 172
ReturnHeader/Filer/USAddress/CityNm0IGNACIO
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CO
ReturnHeader/Filer/USAddress/ZIPCd0811379701
ReturnHeader/ReturnTs02022-05-12T09:44:52-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02021-01-01
ReturnHeader/TaxPeriodEndDt02021-12-31
ReturnHeader/TaxYr02021

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.71$0.00$0.71$2.31$1.92$0.39
2023Detailed filing. Detailed filing data is available for this year.$0.32$0.32$0.90$1.20$0.29
2022Detailed filing. Detailed filing data is available for this year.$0.61$0.61$0.93$0.88$0.05
2021Detailed filing. Detailed filing data is available for this year.$0.56$0.56$1.01$0.93$0.08
2020Summary only. Only limited summary data is available for this year.$0.48$0.00$0.66$0.89$0.23
2019Summary only. Only limited summary data is available for this year.$0.70$0.00$0.65$0.49$0.16
2018Summary only. Only limited summary data is available for this year.$0.55$0.00$0.75$0.61$0.14
2017Summary only. Only limited summary data is available for this year.$0.41$0.00$0.65$0.64$0.01
2016Summary only. Only limited summary data is available for this year.$0.40$0.00$0.63$0.66$0.03
2015Summary only. Only limited summary data is available for this year.$0.43$0.00$0.89$0.80$0.09
2014Summary only. Only limited summary data is available for this year.$0.33$0.00$0.70$0.80$0.10
2013Summary only. Only limited summary data is available for this year.$0.43$0.00$0.66$0.55$0.11
2012Summary only. Only limited summary data is available for this year.$0.33$0.00$0.56$0.64$0.08
2011Summary only. Only limited summary data is available for this year.$0.41$0.00$0.51$0.52$0.01