Civic Intelligence

The Make Boston Shine Trust Fund

990EZ • Fiscal year 2020 • EIN 83-6603703

Jul 01, 2019 to Jun 30, 2020 • Filed on May 10, 2021

One City Hall PlazaBoston, MA 02201

(617) 635-4140

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

76th percentile

0.11x

Higher debt load relative to assets than 76% of similar nonprofits.

2020 filings • 501(c)3 • <$500k nonprofits • Source year 2020

Liabilities / Revenue

97th percentile

2.37x

Higher debt load relative to revenue than 97% of similar nonprofits.

2020 filings • 501(c)3 • <$500k nonprofits • Source year 2020

Net Margin

2nd percentile

-574%

Higher net margin than 2% of similar nonprofits.

2020 filings • 501(c)3 • <$500k nonprofits • Source year 2020

Top Officer Pay

76th percentile

$0

Higher top officer pay than 76% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2020 filings • 501(c)3 • <$500k nonprofits • Source year 2020

Asset Growth

18th percentile

-23%

Faster asset growth than 18% of similar nonprofits.

2020 filings • 501(c)3 • <$500k nonprofits • Annualized from 2019 to 2020

Revenue Growth

3rd percentile

-96%

Faster revenue growth than 3% of similar nonprofits.

2020 filings • 501(c)3 • <$500k nonprofits • Annualized from 2019 to 2020

Assets

Down

$73,648

Down $21,408 (-23%) from 2019

Net Assets

Down

$65,326

Down $20,147 (-24%) from 2019

Liabilities

Down

$8,322

Down $1,261 (-13%) from 2019

Revenue

Down

$3,509

Down $91,549 (-96%) from 2019

Expenses

Up

$23,655

Up $14,070 (+147%) from 2019

Net Income

Down

-$20,146

Down $105,619 (-124%) from 2019

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$100K$50K$0Assets 2019: $95,056Liabilities 2019: $9,583Net Assets 2019: $85,4732019Assets 2020: $73,648Liabilities 2020: $8,322Net Assets 2020: $65,3262020Assets 2021: $69,604Liabilities 2021: $14,052Net Assets 2021: $55,5522021Assets 2022: $56,748Liabilities 2022: $8,621Net Assets 2022: $48,1272022Assets 2023: $19,004Liabilities 2023: $44Net Assets 2023: $18,9602023Assets 2024: $27,256Liabilities 2024: $68Net Assets 2024: $27,1882024

Highlighted filing

2020

Assets$73,648
Liabilities$8,322
Net Assets$65,326

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$100K$50K$0-$50KRevenue 2019: $95,058Expenses 2019: $9,585Net Income 2019: $85,4732019Revenue 2020: $3,509Expenses 2020: $23,655Net Income 2020: -$20,1462020Revenue 2021: $3,958Expenses 2021: $13,732Net Income 2021: -$9,7742021Revenue 2022: $2,748Expenses 2022: $10,173Net Income 2022: -$7,4252022Revenue 2023: $3,810Expenses 2023: $32,977Net Income 2023: -$29,1672023Revenue 2024: $25,546Expenses 2024: $17,318Net Income 2024: $8,2282024

Highlighted filing

2020

Revenue$3,509
Expenses$23,655
Net Income-$20,146
Jump To
Filing Snapshot
Filing Period
Jul 1, 2019 to Jun 30, 2020
Signed
May 10, 2021
Return Version
2019v5.2
Gross Receipts
$3,509
Mission and Program Overview

Mission

This trust was established to promote civic engagement, unity, and a sense of neighborhood pride and ownership by supporting residents and community groups in service projects to beautify boston.

Program Services

DescriptionGrantsExpenses
TO SUPPORT COMMUNITY-DRIVEN, VOLUNTARY NEIGHBORHOOD BEAUTIFICATION AND CLEAN-UP EFFORTS BY RESIDENTS AND COMMUNITY GROUPS THROUGH THE ACQUISITION AND LEDING OF TOOLS AND EQUIPMENT IN ADDITION TO THE FUNDING OF ACQUISITIONS AND GRANTS.$17,228$18,030
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
KAIRA FOXMember-$0--
INEZ FOSTERMember-$0--
JACOB WESSELMember-$0--
MANAR SWABYMember-$0--
EMME HANDYFormer Collector/Treasurer-$0--
JEROME SMITHChairperson-$0--
Filing and Contact Details

Filer

Filer Name
The Make Boston Shine Trust Fund
EIN
83-6603703
Phone
6176354140
Address
ONE CITY HALL PLAZA, BOSTON, MA 02201

Signing Officer

Name
Justin Sterritt
Title
Chief Financial Officer
Phone
6176354140
Signed
2021-05-10
Discuss with paid preparer
Yes

Preparer

Firm
O'CONNOR & DREW PC
Address
25 BRAINTREE HILL OFC PK SUITE 102, BRAINTREE, MA 02184
Preparer
Steven J Cohen
Phone
6174711120
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 4 - Other Investment Income

Description: investment income. Amount: 1,309.

Form 990-ez, Part I, Line 10 - Grants and Similar Amounts Paid

Activity classification: . Grantee name: grants. Amount given: 17,228.

Form 990-ez, Part I, Line 16 - Other Expenses

Description: filing fee. Amount: 600.

Form 990-ez, Part II, Line 24 - Other Assets

Description: accounts receivable. Beg. Of year amount: 12. End of year amount: 0.

Form 990-ez, Part II, Line 26 - Other Liabilities

Description: accounts payable. Beg. Of year amount: 6,943. End of year amount: 0. Description: accrued expenses. Beg. Of year amount: 2,640. End of year amount: 8,126. Description: due to city of boston. Beg. Of year amount: 0. End of year amount: 196.

Raw XML Appendix146 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd00
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0CITY OF BOSTON - TREASURY DEPARMENT
IRS990EZ/BooksInCareOfDetail/PhoneNum06176354140
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0ONE CITY HALL PLAZA
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0BOSTON
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd002201
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt095043
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt073648
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd00
IRS990EZ/ContributionsGiftsGrantsEtcAmt02200
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd00
IRS990EZ/EngagedInExcessBenefitTransInd00
IRS990EZ/ExcessOrDeficitForYearAmt0-20146
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt05827
IRS990EZ/FiledScheduleAInd01
IRS990EZ/ForeignFinancialAccountInd00
IRS990EZ/ForeignOfficeInd00
IRS990EZ/Form990TotalAssetsGrp/BOYAmt095055
IRS990EZ/Form990TotalAssetsGrp/EOYAmt073648
IRS990EZ/GrantsAndSimilarAmountsPaidAmt017228
IRS990EZ/GrossReceiptsAmt03509
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InfoInScheduleOPartVInd0X
IRS990EZ/InvestmentIncomeAmt01309
IRS990EZ/LobbyingActivitiesInd00
IRS990EZ/MadeLoansToFromOfficersInd00
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt085472
IRS990EZ/NetAssetsOrFundBalancesEOYAmt065326
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt085472
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt065326
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt40.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt51.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0KAIRA FOX
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1INEZ FOSTER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2JACOB WESSEL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3MANAR SWABY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4EMME HANDY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5JEROME SMITH
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4FORMER COLLECTOR/TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5CHAIRPERSON
IRS990EZ/OperateHospitalInd00
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd00
IRS990EZ/OrganizationHadUBIInd00
IRS990EZ/OtherAssetsTotalDetail/BOYAmt012
IRS990EZ/OtherAssetsTotalDetail/EOYAmt00
IRS990EZ/OtherChangesInNetAssetsAmt00
IRS990EZ/OtherExpensesTotalAmt0600
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd00
IRS990EZ/PrimaryExemptPurposeTxt0THIS TRUST WAS ESTABLISHED TO PROMOTE CIVIC ENGAGEMENT, UNITY, AND A SENSE OF NEIGHBORHOOD PRIDE AND OWNERSHIP BY SUPPORTING RESIDENTS AND COMMUNITY GROUPS IN SERVICE PROJECTS TO BEAUTIFY BOSTON.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0TO SUPPORT COMMUNITY-DRIVEN, VOLUNTARY NEIGHBORHOOD BEAUTIFICATION AND CLEAN-UP EFFORTS BY RESIDENTS AND COMMUNITY GROUPS THROUGH THE ACQUISITION AND LEDING OF TOOLS AND EQUIPMENT IN ADDITION TO THE FUNDING OF ACQUISITIONS AND GRANTS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt017228
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt018030
IRS990EZ/ProhibitedTaxShelterTransInd00
IRS990EZ/RelatedOrganizationCtrlEntInd00
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd00
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0MA
IRS990EZ/SubjectToProxyTaxInd00
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt09583
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt08322
IRS990EZ/TanningServicesProvidedInd00
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt023655
IRS990EZ/TotalProgramServiceExpensesAmt018030
IRS990EZ/TotalRevenueAmt03509
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd00
IRS990EZ/TypeOfOrganizationTrustInd0X
IRS990EZ/WebsiteAddressTxt0WWW.CITYOFBOSTON.GOV
IRS990ScheduleA/GovernmentalUnitInd0X
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0DESCRIPTION: INVESTMENT INCOME. AMOUNT: 1,309.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1ACTIVITY CLASSIFICATION: . GRANTEE NAME: GRANTS. AMOUNT GIVEN: 17,228.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2DESCRIPTION: FILING FEE. AMOUNT: 600.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3DESCRIPTION: ACCOUNTS RECEIVABLE. BEG. OF YEAR AMOUNT: 12. END OF YEAR AMOUNT: 0.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4DESCRIPTION: ACCOUNTS PAYABLE. BEG. OF YEAR AMOUNT: 6,943. END OF YEAR AMOUNT: 0. DESCRIPTION: ACCRUED EXPENSES. BEG. OF YEAR AMOUNT: 2,640. END OF YEAR AMOUNT: 8,126. DESCRIPTION: DUE TO CITY OF BOSTON. BEG. OF YEAR AMOUNT: 0. END OF YEAR AMOUNT: 196.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 4 - OTHER INVESTMENT INCOME
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 10 - GRANTS AND SIMILAR AMOUNTS PAID
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART I, LINE 16 - OTHER EXPENSES
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART II, LINE 24 - OTHER ASSETS
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART II, LINE 26 - OTHER LIABILITIES
TransferPrsnlBnftContractsDecl/DeclarationDesc0THE ORGANIZATION DID NOT, DURING THE YEAR, RECEIVE ANY FUNDS, DIRECTLY,OR INDIRECTLY, TO PAY PREMIUMS ON A PERSONAL BENEFIT CONTRACT.THE ORGANIZATION, DID NOT, DURING THE YEAR, PAY ANY PREMIUMS, DIRECTLY,OR INDIRECTLY, ON A PERSONAL BENEFIT CONTRACT.
ReturnHeader/BuildTS02022-09-23 18:48:47Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd01
ReturnHeader/BusinessOfficerGrp/PersonNm0JUSTIN STERRITT
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0CHIEF FINANCIAL OFFICER
ReturnHeader/BusinessOfficerGrp/PhoneNum06176354140
ReturnHeader/BusinessOfficerGrp/SignatureDt02021-05-10
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0THE MAKE BOSTON SHINE TRUST FUND
ReturnHeader/Filer/BusinessNameControlTxt0MAKE
ReturnHeader/Filer/EIN0836603703
ReturnHeader/Filer/PhoneNum06176354140
ReturnHeader/Filer/USAddress/AddressLine1Txt0ONE CITY HALL PLAZA
ReturnHeader/Filer/USAddress/CityNm0BOSTON
ReturnHeader/Filer/USAddress/StateAbbreviationCd0MA
ReturnHeader/Filer/USAddress/ZIPCd002201
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0043000523
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0O'CONNOR & DREW PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt025 BRAINTREE HILL OFC PK SUITE 102
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0BRAINTREE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0MA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd002184
ReturnHeader/PreparerPersonGrp/PhoneNum06174711120
ReturnHeader/PreparerPersonGrp/PreparationDt02021-05-10
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0STEVEN J COHEN
ReturnHeader/ReturnTs02021-05-12T08:41:53-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02019-07-01
ReturnHeader/TaxPeriodEndDt02020-06-30
ReturnHeader/TaxYr02019

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings