Civic Intelligence

Epsilon Spires Inc.

990EZ • Fiscal year 2022 • EIN 83-3281076

Jan 01, 2022 to Dec 31, 2022 • Filed on Aug 08, 2023

190 Main StreetBrattleboro, VT 05301

(518) 225-6879

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

95th percentile

1.01x

Higher debt load relative to assets than 95% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Liabilities / Revenue

88th percentile

0.27x

Higher debt load relative to revenue than 88% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Net Margin

27th percentile

-9.6%

Higher net margin than 27% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Top Officer Pay

78th percentile

$0

Higher top officer pay than 78% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Asset Growth

26th percentile

-15%

Faster asset growth than 26% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Annualized from 2021 to 2022

Revenue Growth

68th percentile

36%

Faster revenue growth than 68% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Annualized from 2021 to 2022

Assets

Down

$37,411

Down $6,697 (-15%) from 2021

Net Assets

Down

-$545

Down $1,776 (-144%) from 2021

Liabilities

Down

$37,956

Down $4,921 (-11%) from 2021

Revenue

Up

$142,599

Up $37,864 (+36%) from 2021

Expenses

Up

$156,308

Up $63,661 (+69%) from 2021

Net Income

Down

-$13,709

Down $25,797 (-213%) from 2021

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$100K$50K$0-$50KAssets 2019: $5,889Liabilities 2019: $4,283Net Assets 2019: $1,6062019Assets 2021: $44,108Liabilities 2021: $42,877Net Assets 2021: $1,2312021Assets 2022: $37,411Liabilities 2022: $37,956Net Assets 2022: -$5452022Assets 2023: $23,993Liabilities 2023: $37,939Net Assets 2023: -$13,9462023Assets 2024: $21,580Liabilities 2024: $60,779Net Assets 2024: -$39,1992024Assets 2025: $23,749Liabilities 2025: $55,197Net Assets 2025: -$31,4482025

Highlighted filing

2022

Assets$37,411
Liabilities$37,956
Net Assets-$545

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$200K$150K$100K$50K$0-$50KRevenue 2019: $63,514Expenses 2019: $61,908Net Income 2019: $1,6062019Revenue 2021: $104,735Expenses 2021: $92,647Net Income 2021: $12,0882021Revenue 2022: $142,599Expenses 2022: $156,308Net Income 2022: -$13,7092022Revenue 2023: $123,822Expenses 2023: $137,223Net Income 2023: -$13,4012023Revenue 2024: $129,286Expenses 2024: $154,539Net Income 2024: -$25,2532024Revenue 2025: $88,792Expenses 2025: $81,041Net Income 2025: $7,7512025

Highlighted filing

2022

Revenue$142,599
Expenses$156,308
Net Income-$13,709
Jump To
Filing Snapshot
Filing Period
Jan 1, 2022 to Dec 31, 2022
Signed
Aug 8, 2023
Return Version
2022v5.0
Gross Receipts
$142,599
Mission and Program Overview

Mission

To create opportunities to illuminate the relationships between creative arts, ntural sciences, and sustainability using multimedia platforms.

Program Services

DescriptionGrantsExpenses
EPSILON SPIRES PROVIDES LIVE CULTURAL PROGRAMMING (SUCH AS MUSIC, FILM, AND POETRY PROFORMANCE) THAT CONNECTS DIVERSE TALENT (BOTH NATIONAL AND INTERNATIONAL ARTISTS) TO OUR RURAL VERMONT AUDIENCE.-$137,292
EPSILON SPIRES ORGANIZES FREE MONTHLY LUNCHTIME ORGAN CONCERTS ON THE HISTORIC LARGE ESTEY PIPE ORGAN IN OUR BEAUTIFUL HISTORIC CHURCH VENUE WHICH HAS PROVED PARTICULARLY POPULAR WITH THE SENIOR MEMBERS OF OUR COMMUNITY, DRAWING AN AVERAGE AUDIENCE OF 50 PEOPLE FROM OUR LOCAL NURSING HOME AND CARE FACILITIES.--
EPSILON SPIRES RECEIVED GRANTS TO HAVE CULTURAL MURALS PAINTED AROUND TOWN.--
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
VEN VOISEYBoard Member-$0--
ALEX YOUNGBoard Member-$0--
ALEXANDER MESZLERBoard Member-$0--
NICK BROOKEBoard Member-$0--
MARIA DANIALSONSecretary-$0--
JESSAMYN FIOREPresident-$0--
AYLA HULLTreasurer-$0--
Filing and Contact Details

Filer

Filer Name
Epsilon Spires Inc
EIN
83-3281076
Phone
5182256879
Address
190 MAIN STREET, BRATTLEBORO, VT 05301

Signing Officer

Name
Jessamyn Fiore
Title
President
Phone
9178870962
Signed
2023-08-08
Discuss with paid preparer
Yes

Preparer

Firm
Business & Tax Consultants Inc
Address
87 HIGH ST STE 101, BRATTLEBORO, VT 05301-6066
Preparer
Barbara a Taylor
Phone
8022579226
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses advertising and promo 2,593 press writing 1,359 payroll expense 333 royalties/ screening fees 2,265 8 -13 insurance 707 bank charges 1,823 decorations 591 equipment 1,224 fees catering 5,727 fees sve 1,078 fees sve sound engineers 7,604 performers 50,559 shipping(art return) 482 supplies 5,351 taxes & licenses 240 to balance -295 operating supplies 628 total 82,264

Form 990-ez, Part I, Line 20

Balance sheet adj 11,933 0 -4135 0 correcting use of accrual figures in 2021 that should have been as cash.

Form 990-ez, Part II, Line 24

Accounts receivable 84 0 pay pal 0 5 petty cash 230 290 direct deposit payable 1,448 1,456 total 1,762 1,751

Form 990-ez, Part II, Line 26

Eidl loan 37,900 37,416 jamie mohr - loan 4,135 0 payroll liabilities 842 540 pay pal overdrawn 0 0

Form 990-ez, Part III

To create opportunities to illuminate the relationships between creative arts, ntural sciences, and sustainability using multimedia platforms.

Form 990-ez, Part III, Line 29

Epsilon spires organizes free monthly lunchtime organ concerts on the historic large estey pipe organ in our beautiful historic church venue which has proved particularly popular with the senior members of our community, drawing an average audience of 50 people from our local nursing home and care facilities.

Raw XML Appendix161 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0EPSILON SPIRES INC
IRS990EZ/BooksInCareOfDetail/PhoneNum09178870962
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0190 MAIN STREET
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0BRATTLEBORO
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0VT
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd005301
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt042346
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt035660
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt0115076
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-13709
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt018388
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt044108
IRS990EZ/Form990TotalAssetsGrp/EOYAmt037411
IRS990EZ/GrossReceiptsAmt0142599
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt010
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt01231
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0-545
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt01231
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0-545
IRS990EZ/OccupancyRentUtltsAndMaintAmt010874
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt53.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt61.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0VEN VOISEY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1ALEX YOUNG
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2ALEXANDER MESZLER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3NICK BROOKE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4MARIA DANIALSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5JESSAMYN FIORE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6AYLA HULL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6TREASURER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt01762
IRS990EZ/OtherAssetsTotalDetail/EOYAmt01751
IRS990EZ/OtherChangesInNetAssetsAmt011933
IRS990EZ/OtherExpensesTotalAmt082264
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO CREATE OPPORTUNITIES TO ILLUMINATE THE RELATIONSHIPS BETWEEN CREATIVE ARTS, NTURAL SCIENCES, AND SUSTAINABILITY USING MULTIMEDIA PLATFORMS.
IRS990EZ/ProgramServiceRevenueAmt027513
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0EPSILON SPIRES PROVIDES LIVE CULTURAL PROGRAMMING (SUCH AS MUSIC, FILM, AND POETRY PROFORMANCE) THAT CONNECTS DIVERSE TALENT (BOTH NATIONAL AND INTERNATIONAL ARTISTS) TO OUR RURAL VERMONT AUDIENCE.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1EPSILON SPIRES ORGANIZES FREE MONTHLY LUNCHTIME ORGAN CONCERTS ON THE HISTORIC LARGE ESTEY PIPE ORGAN IN OUR BEAUTIFUL HISTORIC CHURCH VENUE WHICH HAS PROVED PARTICULARLY POPULAR WITH THE SENIOR MEMBERS OF OUR COMMUNITY, DRAWING AN AVERAGE AUDIENCE OF 50 PEOPLE FROM OUR LOCAL NURSING HOME AND CARE FACILITIES.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt2EPSILON SPIRES RECEIVED GRANTS TO HAVE CULTURAL MURALS PAINTED AROUND TOWN.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0137292
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt044782
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt042877
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt037956
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0156308
IRS990EZ/TotalProgramServiceExpensesAmt0137292
IRS990EZ/TotalRevenueAmt0142599
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.EPSILONSPIRES.ORG
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0115076
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt095481
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0210557
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt010
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt018
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt028
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt036749
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.99990
IRS990ScheduleA/PublicSupportPY170Pct00.99980
IRS990ScheduleA/PublicSupportTotal170Amt0210557
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0115076
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt095481
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0210557
IRS990ScheduleA/TotalSupportAmt0210585
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES ADVERTISING AND PROMO 2,593 PRESS WRITING 1,359 PAYROLL EXPENSE 333 ROYALTIES/ SCREENING FEES 2,265 8 -13 INSURANCE 707 BANK CHARGES 1,823 DECORATIONS 591 EQUIPMENT 1,224 FEES CATERING 5,727 FEES SVE 1,078 FEES SVE SOUND ENGINEERS 7,604 PERFORMERS 50,559 SHIPPING(ART RETURN) 482 SUPPLIES 5,351 TAXES & LICENSES 240 TO BALANCE -295 OPERATING SUPPLIES 628 TOTAL 82,264
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1BALANCE SHEET ADJ 11,933 0 -4135 0 CORRECTING USE OF ACCRUAL FIGURES IN 2021 THAT SHOULD HAVE BEEN AS CASH.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2ACCOUNTS RECEIVABLE 84 0 PAY PAL 0 5 PETTY CASH 230 290 DIRECT DEPOSIT PAYABLE 1,448 1,456 TOTAL 1,762 1,751
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3EIDL LOAN 37,900 37,416 JAMIE MOHR - LOAN 4,135 0 PAYROLL LIABILITIES 842 540 PAY PAL OVERDRAWN 0 0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4TO CREATE OPPORTUNITIES TO ILLUMINATE THE RELATIONSHIPS BETWEEN CREATIVE ARTS, NTURAL SCIENCES, AND SUSTAINABILITY USING MULTIMEDIA PLATFORMS.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5EPSILON SPIRES ORGANIZES FREE MONTHLY LUNCHTIME ORGAN CONCERTS ON THE HISTORIC LARGE ESTEY PIPE ORGAN IN OUR BEAUTIFUL HISTORIC CHURCH VENUE WHICH HAS PROVED PARTICULARLY POPULAR WITH THE SENIOR MEMBERS OF OUR COMMUNITY, DRAWING AN AVERAGE AUDIENCE OF 50 PEOPLE FROM OUR LOCAL NURSING HOME AND CARE FACILITIES.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 20
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART III
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5FORM 990-EZ, PART III, LINE 29
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0JESSAMYN FIORE
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum09178870962
ReturnHeader/BusinessOfficerGrp/SignatureDt02023-08-08
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0EPSILON SPIRES INC
ReturnHeader/Filer/BusinessNameControlTxt0EPSI
ReturnHeader/Filer/EIN0833281076
ReturnHeader/Filer/PhoneNum05182256879
ReturnHeader/Filer/USAddress/AddressLine1Txt0190 MAIN STREET
ReturnHeader/Filer/USAddress/CityNm0BRATTLEBORO
ReturnHeader/Filer/USAddress/StateAbbreviationCd0VT
ReturnHeader/Filer/USAddress/ZIPCd005301
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0true
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0030294666
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0BUSINESS & TAX CONSULTANTS INC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt087 HIGH ST STE 101
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0BRATTLEBORO
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0VT
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0053016066
ReturnHeader/PreparerPersonGrp/PhoneNum08022579226
ReturnHeader/PreparerPersonGrp/PreparationDt02023-09-18
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0BARBARA A TAYLOR
ReturnHeader/ReturnTs02023-09-18T10:26:46-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0JESSAMYN
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0FIORE
ReturnHeader/TaxPeriodBeginDt02022-01-01
ReturnHeader/TaxPeriodEndDt02022-12-31
ReturnHeader/TaxYr02022

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings