Civic Intelligence

Gamechangers Foundation

990 • Fiscal year 2022 • EIN 83-3079351

Jan 01, 2022 to Dec 31, 2022 • Filed on Nov 14, 2023

Organization ProfileGAMECHANGERSFOUNDATIONSC.ORG
175 Sweetwater RoadNorth Augusta, SC 29860

(706) 825-4572

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

52nd percentile

0.07x

Higher debt load relative to assets than 52% of similar nonprofits.

2022 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2022

Liabilities / Revenue

68th percentile

0.23x

Higher debt load relative to revenue than 68% of similar nonprofits.

2022 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2022

Net Margin

92nd percentile

58%

Higher net margin than 92% of similar nonprofits.

2022 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2022

Top Officer Pay

39th percentile

$0

Higher top officer pay than 39% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2022 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2022

Asset Growth

74th percentile

16%

Faster asset growth than 74% of similar nonprofits.

2022 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2021 to 2022

Revenue Growth

15th percentile

-27%

Faster revenue growth than 15% of similar nonprofits.

2022 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2021 to 2022

Balance Sheet
Liabilities / Assets52nd percentile

Assets

Up

$1,208,713

Up $170,231 (+16%) from 2021

Net Assets

Up

$1,122,223

Up $221,382 (+25%) from 2021

Liabilities

Down

$86,490

Down $51,151 (-37%) from 2021

Revenue And Expenses
Liabilities / Revenue68th percentileNet Margin92nd percentile

Revenue

Down

$381,126

Down $143,274 (-27%) from 2021

Expenses

Up

$159,744

Up $1,823 (+1.2%) from 2021

Net Income

Down

$221,382

Down $145,097 (-40%) from 2021

Historical Trend

Balance Sheet Trend

Asset Growth74th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$1.5M$1.0M$500K$0Assets 2019: $487,335Liabilities 2019: $285,999Net Assets 2019: $201,3362019Assets 2020: $820,361Liabilities 2020: $285,999Net Assets 2020: $534,3622020Assets 2021: $1,038,482Liabilities 2021: $137,641Net Assets 2021: $900,8412021Assets 2022: $1,208,713Liabilities 2022: $86,490Net Assets 2022: $1,122,2232022Assets 2023: $1,333,003Liabilities 2023: $37,837Net Assets 2023: $1,295,1662023Assets 2024: $1,396,841Liabilities 2024: $984Net Assets 2024: $1,395,8572024

Highlighted filing

2022

Assets$1,208,713
Liabilities$86,490
Net Assets$1,122,223
Open 2022 Filing

Operations Trend

Revenue Growth15th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$600K$400K$200K$0Revenue 2019: $220,273Expenses 2019: $18,937Net Income 2019: $201,3362019Revenue 2020: $434,102Expenses 2020: $101,076Net Income 2020: $333,0262020Revenue 2021: $524,400Expenses 2021: $157,921Net Income 2021: $366,4792021Revenue 2022: $381,126Expenses 2022: $159,744Net Income 2022: $221,3822022Revenue 2023: $446,996Expenses 2023: $274,053Net Income 2023: $172,9432023Revenue 2024: $494,957Expenses 2024: $394,266Net Income 2024: $100,6912024

Highlighted filing

2022

Revenue$381,126
Expenses$159,744
Net Income$221,382
Open 2022 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2022 to Dec 31, 2022
Signed
Nov 14, 2023
Return Version
2022v5.0
Gross Receipts
$396,342
Mission and Program Overview

Mission

Gamechangers foundation provides spiritual environments and experiences in christ to facilitate recovery in the hearts, minds, and souls of those stuggling with substance abuse.

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$547,071$849,088▲ $302,017
Inventories for Sale or Use$66,239$109,224▲ $42,985
Cash and Non-Interest-Bearing Accounts$199,524$74,020▼ $125,504
Intangible Assets$5,687$27,739▲ $22,052
Total Assets$1,038,482$1,208,713▲ $170,231
Other Assets Total$219,961$148,642▼ $71,319
Liabilities
Other Liabilities$135,999$85,999▼ $50,000
Accounts Payable and Accrued Expenses$1,642$491▼ $1,151
Total Liabilities$137,641$86,490▼ $51,151
Net Assets / Fund Balance
Net Assets Without Donor Restrictions$900,841$1,122,223▲ $221,382
Total Net Assets Fund Balance$900,841$1,122,223▲ $221,382
Total Liabilities and Net Assets / Fund Balance$1,038,482$1,208,713▲ $170,231

Asset Categories

AssetBook ValueDepreciationBasis
Other Land Buildings$448,550$187,644$636,194
Land$400,538-$400,538
Other Assets Org$148,642--
Compensation and Service Providers
Top Officer Pay39th percentile

Board Members and Trustees

NameTitle
James ArmstrongDirector
Patrick MurphyDirector
Philip ScarboroughDirector
Scott CooperDirector
John C DalzellDirector/CFO
William H Dalzell IiiDirector/pre
Lauren DuckworthSecretary
Emily DalzellTreasurer
Rusty BethuneVice Preside
Revenue and Support

Revenue Composition

Contributions and Grants
$354,248
Program Service Revenue
$0
Investment Income
$7,050
Other Revenue
$19,828
All Other Contributions
$352,748
Change in Net Assets
$221,382
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$159,744
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Salaries, Compensation, and Employee Benefits$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
All Other Expenses$9,993$19,185-$29,178
Depreciation Depletion$21,272$461-$21,733
Other Expenses$16,201$17,694-$16,201
Fees for Services Other-$8,000-$8,000
Advertising-$5,444-$5,444
Interest-$4,906-$4,906
Insurance-$4,300-$4,300
Fees for Services Accounting-$2,450-$2,450
Office Expenses-$2,371-$2,371
Conferences and Meetings-$694-$694
Total Functional Expenses$47,466$112,278$0$159,744
Fundraising, Events, and Gaming
Fundraising activities
Yes
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Fundraising Gross Income$27,504
Fundraising Direct Expenses$8,262
Professional Fundraising Fees$0

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Benefit Golf to$27,504$27,504$8,262$19,242
Total Events$27,504$27,504$8,262$19,242
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Notes Payable$85,249
Dalzell Design Landscaping$750
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Business relationship with 35% controlled entity
Yes
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
No
Other officer compensation reviewed
No
Conflict-of-interest policy
No
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Page 6, Part VI, Line 2

“Wlliam dalzell emily dalzell president treasurer spouses william dalzell john d dalzell president cfo siblings”

Form 990, Page 6, Part VI, Line 11B

“The president of the organization will review the 990 prior to its filing.”

Form 990, Page 6, Part VI, Line 12C

“All officers are required to disclose any conflicts of interest. If any conflict exisits, it will be brought before the entire board.”

Form 990, Page 6, Part VI, Line 19

“Copies of the governing documents are available upon request.”

Filing and Contact Details

Filer

Filer Name
Gamechangers Foundation
EIN
83-3079351
Phone
7068254572
Address
175 SWEETWATER ROAD, NORTH AUGUSTA, SC 29860

Signing Officer

Name
William H Dalzell Iii
Title
Director/president
Phone
7068254572
Signed
2023-11-14
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Rusty Bethune
Formed
2019
Legal Domicile
Sc
Voting Board Members
9
Independent Board Members
9
Employees
0

Preparer

Firm
Fuller Frost & Associates Cpas Pc
Address
3638 WALTON WAY EXT STE 300, AUGUSTA, GA 30909-1833
Preparer
G Rabun Frost
Phone
7067242063
Supplemental Narrative

Additional Explanations

Form 990, Page 2, Part III, Line 4D

“Provide a safe place for those battling substance abuse”

Form 990, Part IX, Line 24E

“Repairs and maintenance 0 6,050 0 real estate taxes 0 4,409 0 small tools and supplies 0 3,987 0 meals 2,809 0 0 comp repairs / internet 0 2,728 0 professional expenses 2,620 0 0 auto 2,455 0 0 supplies for residents 1,752 0 0 pond supplies and mainten 0 1,460 0 office expense 357 0 0 bank fees 0 286 0 licenses 0 224 0 dues & subscriptions 0 21 0 travel 0 20 0 total 9,993 19,185 0”

Raw XML AppendixShowing 400 of 469 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt01642
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt0491
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0GAMECHANGERS FOUNDATION PROVIDES SPIRITUAL ENVIRONMENTS AND EXPERIENCES IN CHRIST TO FACILITATE RECOVERY IN THE HEARTS, MINDS, AND SOULS OF THOSE STUGGLING WITH SUBSTANCE ABUSE.
IRS990/AdvertisingGrp/ManagementAndGeneralAmt05444
IRS990/AdvertisingGrp/TotalAmt05444
IRS990/AllOtherContributionsAmt0352748
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt019185
IRS990/AllOtherExpensesGrp/ProgramServicesAmt09993
IRS990/AllOtherExpensesGrp/TotalAmt029178
IRS990/BooksInCareOfDetail/PersonNm0WILLIAM DALZELL III
IRS990/BooksInCareOfDetail/PhoneNum07068254572
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0925 CURRYTOWNE BLVD
IRS990/BooksInCareOfDetail/USAddress/CityNm0NORTH AUGUSTA
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0SC
IRS990/BooksInCareOfDetail/USAddress/ZIPCd029860
IRS990/BusinessRlnWith35CtrlEntInd0true
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt0199524
IRS990/CashNonInterestBearingGrp/EOYAmt074020
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0false
IRS990/CompensationProcessOtherInd0false
IRS990/ConferencesMeetingsGrp/ManagementAndGeneralAmt0694
IRS990/ConferencesMeetingsGrp/TotalAmt0694
IRS990/ConflictOfInterestPolicyInd0false
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0354248
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt07050
IRS990/CYOtherExpensesAmt0159744
IRS990/CYOtherRevenueAmt019828
IRS990/CYProgramServiceRevenueAmt00
IRS990/CYRevenuesLessExpensesAmt0221382
IRS990/CYSalariesCompEmpBnftPaidAmt00
IRS990/CYTotalExpensesAmt0159744
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0381126
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt0461
IRS990/DepreciationDepletionGrp/ProgramServicesAmt021272
IRS990/DepreciationDepletionGrp/TotalAmt021733
IRS990/Desc0PROVIDE A SAFE PLACE FOR THOSE BATTLING SUBSTANCE ABUSE
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0false
IRS990/DonorAdvisedFundInd0false
IRS990/DonorRstrOrQuasiEndowmentsInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt00
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/FamilyOrBusinessRlnInd0true
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt02450
IRS990/FeesForServicesAccountingGrp/TotalAmt02450
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt08000
IRS990/FeesForServicesOtherGrp/TotalAmt08000
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form1098CFiledInd0false
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form8899Filedind0false
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd8X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd9X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OfficerInd4X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt90
IRS990/Form990PartVIISectionAGrp/PersonNm0WILLIAM H DALZELL III
IRS990/Form990PartVIISectionAGrp/PersonNm1JOHN C DALZELL
IRS990/Form990PartVIISectionAGrp/PersonNm2RUSTY BETHUNE
IRS990/Form990PartVIISectionAGrp/PersonNm3EMILY DALZELL
IRS990/Form990PartVIISectionAGrp/PersonNm4JAMES ARMSTRONG
IRS990/Form990PartVIISectionAGrp/PersonNm5SCOTT COOPER
IRS990/Form990PartVIISectionAGrp/PersonNm6PHILIP SCARBOROUGH
IRS990/Form990PartVIISectionAGrp/PersonNm7PATRICK MURPHY
IRS990/Form990PartVIISectionAGrp/PersonNm8LAUREN DUCKWORTH
IRS990/Form990PartVIISectionAGrp/PersonNm9RUSTY BETHUNE
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt90
IRS990/Form990PartVIISectionAGrp/TitleTxt0DIRECTOR/PRE
IRS990/Form990PartVIISectionAGrp/TitleTxt1DIRECTOR/CFO
IRS990/Form990PartVIISectionAGrp/TitleTxt2VICE PRESIDE
IRS990/Form990PartVIISectionAGrp/TitleTxt3TREASURER
IRS990/Form990PartVIISectionAGrp/TitleTxt4DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt5DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt6DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt7DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt8SECRETARY
IRS990/Form990PartVIISectionAGrp/TitleTxt9VICE PRESIDE
IRS990/Form990ProvidedToGvrnBodyInd0false
IRS990/FormationYr02019
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedInd0false
IRS990/FundraisingActivitiesInd0true
IRS990/FundraisingDirectExpensesAmt08262
IRS990/FundraisingGrossIncomeAmt027504
IRS990/GainOrLossGrp/SecuritiesAmt07046
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt09
IRS990/GovernmentGrantsAmt01500
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossAmountSalesAssetsGrp/SecuritiesAmt014000
IRS990/GrossReceiptsAmt0396342
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt09
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartIIIInd0X
IRS990/InfoInScheduleOPartIXInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InsuranceGrp/ManagementAndGeneralAmt04300
IRS990/InsuranceGrp/TotalAmt04300
IRS990/IntangibleAssetsGrp/BOYAmt05687
IRS990/IntangibleAssetsGrp/EOYAmt027739
IRS990/InterestGrp/ManagementAndGeneralAmt04906
IRS990/InterestGrp/TotalAmt04906
IRS990/InventoriesForSaleOrUseGrp/BOYAmt066239
IRS990/InventoriesForSaleOrUseGrp/EOYAmt0109224
IRS990/InvestmentIncomeGrp/RelatedOrExemptFuncIncomeAmt04
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt04
IRS990/InvestmentInJointVentureInd0false
IRS990/IRPDocumentCnt00
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt0187644
IRS990/LandBldgEquipBasisNetGrp/BOYAmt0547071
IRS990/LandBldgEquipBasisNetGrp/EOYAmt0849088
IRS990/LandBldgEquipCostOrOtherBssAmt01036732
IRS990/LegalDomicileStateCd0SC
IRS990/LessCostOthBasisSalesExpnssGrp/SecuritiesAmt06954
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingCashInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0GAMECHANGERS FOUNDATION PROVIDES SPIRITUAL ENVIRONMENTS AND EXPERIENCES IN CHRIST TO FACILITATE RECOVERY IN THE HEARTS, MINDS, AND SOULS OF THOSE STUGGLING WITH SUBSTANCE ABUSE.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt0900841
IRS990/NetAssetsOrFundBalancesEOYAmt01122223
IRS990/NetGainOrLossInvestmentsGrp/RelatedOrExemptFuncIncomeAmt07046
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt07046
IRS990/NetIncmFromFundraisingEvtGrp/ExclusionAmt019242
IRS990/NetIncmFromFundraisingEvtGrp/TotalRevenueColumnAmt019242
IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt0900841
IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt01122223
IRS990/NoListedPersonsCompensatedInd0X
IRS990/NondeductibleContributionsInd0false
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt02371
IRS990/OfficeExpensesGrp/TotalAmt02371
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsFASB117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt0219961
IRS990/OtherAssetsTotalGrp/EOYAmt0148642
IRS990/OtherExpensesGrp/Desc0TREE FARM MAIN
IRS990/OtherExpensesGrp/Desc1CHARITABLE CONTRIBUTIONS
IRS990/OtherExpensesGrp/Desc2MAINTENANCE - GROUNDS
IRS990/OtherExpensesGrp/Desc3UTILITIES
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt027652
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt119121
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt217694
IRS990/OtherExpensesGrp/ProgramServicesAmt016201
IRS990/OtherExpensesGrp/TotalAmt027652
IRS990/OtherExpensesGrp/TotalAmt119121
IRS990/OtherExpensesGrp/TotalAmt217694
IRS990/OtherExpensesGrp/TotalAmt316201
IRS990/OtherLiabilitiesGrp/BOYAmt0135999
IRS990/OtherLiabilitiesGrp/EOYAmt085999
IRS990/OtherRevenueMiscGrp/Desc0VENDOR DISCOUNT
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt0586
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt0586
IRS990/OtherRevenueTotalAmt0586
IRS990/PartialLiquidationInd0false
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PoliticalCampaignActyInd0false
IRS990/PrincipalOfficerNm0RUSTY BETHUNE
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgSrvcAccomActyOtherGrp/Desc0PROVIDE A SAFE PLACE FOR THOSE BATTLING SUBSTANCE ABUSE
IRS990/ProgSrvcAccomActyOtherGrp/ExpenseAmt047466
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt0533370
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt05649
IRS990/PYOtherExpensesAmt0157921
IRS990/PYOtherRevenueAmt0-14619
IRS990/PYRevenuesLessExpensesAmt0366479
IRS990/PYTotalExpensesAmt0157921
IRS990/PYTotalRevenueAmt0524400
IRS990/QuidProQuoContributionsInd0false
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReconcilationRevenueExpnssAmt0221382
IRS990/RelatedEntityInd0true
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0true
IRS990/ReportOtherLiabilitiesInd0true
IRS990/ReportProgramRelatedInvstInd0false
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearAmt075000
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt075000
IRS990ScheduleA/First5Years509Ind0X
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0354248
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt0533370
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt0436510
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt0213417
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt01537545
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt0590
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt05361
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt05951
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearAmt027504
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt027504
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/CurrentTaxYearMinus3YearsAmt02255
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/TotalAmt02255
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportTotal509Amt01298583
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearAmt075000
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus3YearsAmt0197417
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt0272417
IRS990ScheduleA/SubstantialContributorsAmtGrp/CurrentTaxYearMinus3YearsAmt0197417
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt0197417
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0382342
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0538731
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0436510
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0213417
IRS990ScheduleA/Total509Grp/TotalAmt01571000
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0382342
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0538731
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0436510
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0215672
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt01573255
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd0true
IRS990ScheduleD/LandGrp/BookValueAmt0400538
IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt0400538
IRS990ScheduleD/OtherAssetsOrgGrp/BookValueAmt0148642
IRS990ScheduleD/OtherAssetsOrgGrp/Desc0CONSTRUCTION IN PROGRESS
IRS990ScheduleD/OtherLandBuildingsGrp/BookValueAmt0448550
IRS990ScheduleD/OtherLandBuildingsGrp/DepreciationAmt0187644
IRS990ScheduleD/OtherLandBuildingsGrp/OtherCostOrOtherBasisAmt0636194
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt085249
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt1750
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0NOTES PAYABLE
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc1DALZELL DESIGN LANDSCAPING
IRS990ScheduleD/TotalBookValueLandBuildingsAmt0849088
IRS990ScheduleD/TotalBookValueOtherAssetsAmt0148642
IRS990ScheduleD/TotalLiabilityAmt085999
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt08262
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0BENEFIT GOLF TO
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt027504
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt027504
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt027504
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt027504
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt019242
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssTotalEventsAmt08262
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent1Amt08262
IRS990/ScheduleJRequiredInd0false
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/NameOfInterested/BusinessName/BusinessNameLine1Txt0DALZELL DESIGN LANDSCAPING
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/NameOfInterested/BusinessName/BusinessNameLine1Txt1DALZELL DESIGN LANDSCAPING
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/NameOfInterested/BusinessName/BusinessNameLine2Txt0DALZELL DESIGN LANDSCAPING
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/NameOfInterested/BusinessName/BusinessNameLine2Txt1DALZELL DESIGN LANDSCAPING
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/RelationshipDescriptionTxt0BROTHER-SISTER
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/RelationshipDescriptionTxt1BROTHER-SISTER
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/SharingOfRevenuesInd0false
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/SharingOfRevenuesInd1false
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/TransactionDesc0RENT
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/TransactionDesc1PROPERTY MAINTENANCE
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0PROVIDE A SAFE PLACE FOR THOSE BATTLING SUBSTANCE ABUSE
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1WLLIAM DALZELL EMILY DALZELL PRESIDENT TREASURER SPOUSES WILLIAM DALZELL JOHN D DALZELL PRESIDENT CFO SIBLINGS
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2THE PRESIDENT OF THE ORGANIZATION WILL REVIEW THE 990 PRIOR TO ITS FILING.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3ALL OFFICERS ARE REQUIRED TO DISCLOSE ANY CONFLICTS OF INTEREST. IF ANY CONFLICT EXISITS, IT WILL BE BROUGHT BEFORE THE ENTIRE BOARD.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4COPIES OF THE GOVERNING DOCUMENTS ARE AVAILABLE UPON REQUEST.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5REPAIRS AND MAINTENANCE 0 6,050 0 REAL ESTATE TAXES 0 4,409 0 SMALL TOOLS AND SUPPLIES 0 3,987 0 MEALS 2,809 0 0 COMP REPAIRS / INTERNET 0 2,728 0 PROFESSIONAL EXPENSES 2,620 0 0 AUTO 2,455 0 0 SUPPLIES FOR RESIDENTS 1,752 0 0 POND SUPPLIES AND MAINTEN 0 1,460 0 OFFICE EXPENSE 357 0 0 BANK FEES 0 286 0 LICENSES 0 224 0 DUES & SUBSCRIPTIONS 0 21 0 TRAVEL 0 20 0 TOTAL 9,993 19,185 0
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990, PAGE 2, PART III, LINE 4D
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990, PAGE 6, PART VI, LINE 2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990, PAGE 6, PART VI, LINE 11B
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990, PAGE 6, PART VI, LINE 12C
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990, PAGE 6, PART VI, LINE 19
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5FORM 990, PART IX, LINE 24E
IRS990ScheduleR/AssetExchangeInd0false
IRS990ScheduleR/AssetPurchaseFromOtherOrgInd0false
IRS990ScheduleR/AssetSaleToOtherOrgInd0false
IRS990ScheduleR/DivRelatedOrganizationInd0false
IRS990ScheduleR/GiftGrntCapContriFromOthOrgInd0false
IRS990ScheduleR/GiftGrntOrCapContriToOthOrgInd0false
IRS990ScheduleR/IdRelatedOrgTxblCorpTrGrp/ControlledOrganizationInd0false
IRS990ScheduleR/IdRelatedOrgTxblCorpTrGrp/ControlledOrganizationInd1false
IRS990ScheduleR/IdRelatedOrgTxblCorpTrGrp/DirectControllingNACd0N/A
IRS990ScheduleR/IdRelatedOrgTxblCorpTrGrp/DirectControllingNACd1N/A
IRS990ScheduleR/IdRelatedOrgTxblCorpTrGrp/EIN0270587091
IRS990ScheduleR/IdRelatedOrgTxblCorpTrGrp/EIN1822595239
IRS990ScheduleR/IdRelatedOrgTxblCorpTrGrp/EntityTypeTxt0S CORP
IRS990ScheduleR/IdRelatedOrgTxblCorpTrGrp/EntityTypeTxt1S CORP
IRS990ScheduleR/IdRelatedOrgTxblCorpTrGrp/LegalDomicileStateCd0SC
IRS990ScheduleR/IdRelatedOrgTxblCorpTrGrp/LegalDomicileStateCd1SC
IRS990ScheduleR/IdRelatedOrgTxblCorpTrGrp/RelatedOrganizationName/BusinessNameLine1Txt0DALZELL DESIGN & LANDSCAPING
IRS990ScheduleR/IdRelatedOrgTxblCorpTrGrp/RelatedOrganizationName/BusinessNameLine1Txt1ORIGIN LANDSCAPE ARCHITECTURE INC
IRS990ScheduleR/IdRelatedOrgTxblCorpTrGrp/RelatedOrganizationName/BusinessNameLine2Txt0DALZELL DESIGN & LANDSCAPING
IRS990ScheduleR/IdRelatedOrgTxblCorpTrGrp/RelatedOrganizationName/BusinessNameLine2Txt1ORIGIN LANDSCAPE ARCHITECTURE INC
IRS990ScheduleR/IdRelatedOrgTxblCorpTrGrp/USAddress/AddressLine1Txt0925 CURRYTOWNE BLVD
IRS990ScheduleR/IdRelatedOrgTxblCorpTrGrp/USAddress/AddressLine1Txt1175 SWEETWATER RD
IRS990ScheduleR/IdRelatedOrgTxblCorpTrGrp/USAddress/AddressLine2Txt0925 CURRYTOWNE BLVD
IRS990ScheduleR/IdRelatedOrgTxblCorpTrGrp/USAddress/AddressLine2Txt1175 SWEETWATER RD
IRS990ScheduleR/IdRelatedOrgTxblCorpTrGrp/USAddress/CityNm0NORTH AUGUSTA
IRS990ScheduleR/IdRelatedOrgTxblCorpTrGrp/USAddress/CityNm1NORTH AUGUSTA
IRS990ScheduleR/IdRelatedOrgTxblCorpTrGrp/USAddress/StateAbbreviationCd0SC
IRS990ScheduleR/IdRelatedOrgTxblCorpTrGrp/USAddress/StateAbbreviationCd1SC
IRS990ScheduleR/IdRelatedOrgTxblCorpTrGrp/USAddress/ZIPCd029860
IRS990ScheduleR/IdRelatedOrgTxblCorpTrGrp/USAddress/ZIPCd129860
IRS990ScheduleR/LoansOrGuaranteesFromOthOrgInd0false
IRS990ScheduleR/LoansOrGuaranteesToOtherOrgInd0false
IRS990ScheduleR/PaidEmployeesSharingInd0false
IRS990ScheduleR/PerformOfServicesByOtherOrgInd0false
IRS990ScheduleR/PerformOfServicesForOthOrgInd0false
IRS990ScheduleR/ReceiptOfIntAnntsRntsRyltsInd0true
IRS990ScheduleR/ReimbursementPaidByOtherOrgInd0false
IRS990ScheduleR/ReimbursementPaidToOtherOrgInd0false
IRS990ScheduleR/RentalOfFacilitiesToOthOrgInd0false
IRS990ScheduleR/RentalOfFcltsFromOthOrgInd0false
IRS990ScheduleR/SharingOfFacilitiesInd0false
IRS990ScheduleR/TransactionsRelatedOrgGrp/MethodOfAmountDeterminationTxt0FMV
IRS990ScheduleR/TransactionsRelatedOrgGrp/OtherOrganizationName/BusinessNameLine1Txt0DALZELL DESIGN LANDSCAPING
IRS990ScheduleR/TransactionsRelatedOrgGrp/OtherOrganizationName/BusinessNameLine2Txt0DALZELL DESIGN LANDSCAPING
IRS990ScheduleR/TransactionsRelatedOrgGrp/TransactionTypeTxt0A
IRS990ScheduleR/TransferFromOtherOrgInd0false
IRS990ScheduleR/TransferToOtherOrgInd0false
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/StatesWhereCopyOfReturnIsFldCd0SC
IRS990/StatesWhereCopyOfReturnIsFldCd1GA
IRS990/SubjectToExcsTaxNetInvstIncInd0false
IRS990/SubjectToProxyTaxInd0false
IRS990/SubjToTaxRmnrtnExPrchtPymtInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2022 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$1,208,713
Liabilities
$86,490
Net assets
$1,122,223
Revenue
$381,126
Expenses
$159,744
Net income
$221,382
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$1.40$0.00$1.40$0.49$0.39$0.10
2023Detailed filing. Detailed filing data is available for this year.$1.33$0.04$1.30$0.45$0.27$0.17
2022Detailed filing. Detailed filing data is available for this year.$1.21$0.09$1.12$0.38$0.16$0.22
2021Detailed filing. Detailed filing data is available for this year.$1.04$0.14$0.90$0.52$0.16$0.37
2020Detailed filing. Detailed filing data is available for this year.$0.82$0.29$0.53$0.43$0.10$0.33
2019Detailed filing. Detailed filing data is available for this year.$0.49$0.29$0.20$0.22$0.02$0.20