Liabilities / Assets
95th percentile
Higher debt load relative to assets than 95% of similar nonprofits.
Siviq Scores
Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.
1.02x
Liabilities / Revenue
98th percentile
Higher debt load relative to revenue than 98% of similar nonprofits.
Net Margin
7th percentile
Higher net margin than 7% of similar nonprofits.
Top Officer Pay
77th percentile
Higher top officer pay than 77% of similar nonprofits.
Top officer pay equals 0.0% of source-year revenue.
Asset Growth
15th percentile
Faster asset growth than 15% of similar nonprofits.
Revenue Growth
8th percentile
Faster revenue growth than 8% of similar nonprofits.
Balance Sheet
Assets
Down$169,519
Down $63,799 (-27%) from 2020
Net Assets
Down-$3,819
Down $53,906 (-108%) from 2020
Liabilities
Down$173,338
Down $9,893 (-5.4%) from 2020
Revenue And Expenses
Revenue
Down$46,765
Down $161,808 (-78%) from 2020
Expenses
Down$100,671
Down $264,485 (-72%) from 2020
Net Income
Up-$53,906
Up $102,677 (+66%) from 2020
Historical Trend
Jump To
Filing Snapshot
- Filing Period
- Jan 1, 2021 to Dec 31, 2021
- Signed
- Nov 1, 2022
- Return Version
- 2021v4.2
- Gross Receipts
- $46,765
Mission and Program Overview
Mission
The mission of favored nations is collaborating through delegates the responsibilities of stimulating global awareness to their campaigns. Favored nations will curate, organize and conduct various fundraising campaigns throughout the year to donate money and resources to support other recognized 501(c)(3) non-profits in social good and social change by making a difference in the lives of individuals, families and communities.
Program Services
| Description | Grants | Expenses |
|---|---|---|
| THE ORGANIZATION HAD NO PROGRAM SERVICE ACCOMPLISHMENTS IN 2021. 2021 ACTIVITY WAS LIMITED TO SOLICIATIONS FOR DONATIONS AND SALES OF MERCHANDISE IN ACCORDANCE WITH THE ORGANIZATION'S STATED MISSION. | $0 | $0 |
Compensation and Service Providers
Employees
| Name | Title | Full / Part Time | Base | Other | Total |
|---|---|---|---|---|---|
| NOAH CENTINEO | President/Executive Direct | PT | $0 | - | - |
| PAUL LEIGHTON | Business Officer | PT | $0 | - | - |
Filing and Contact Details
Filer
- Filer Name
- Favored Nations
- EIN
- 83-2177755
- Phone
- 3103451182
- Address
- 137 N LARCHMONT BLVD SUITE 195, LOS ANGELES, CA 90004
Signing Officer
- Name
- Paul Leighton
- Title
- Business Officer
- Phone
- 3103451182
- Signed
- 2022-11-01
- Discuss with paid preparer
- Yes
Preparer
- Firm
- SERVATIUS O'BRIEN & FONG LLP
- Address
- 2377 CRENSHAW BLVD SUITE 320, TORRANCE, CA 90501
- Preparer
- ROSS H O'BRIEN
- Phone
- 3105399400
Supplemental Narrative
Additional Explanations
Form 990-ez, Part I, Line 16 - Other Expenses
“Description: accounting services. Amount: 13,000. Description: domains. Amount: 54. Description: fees - ca form rrf-1. Amount: 50. Description: fulfilment services. Amount: 12,342. Description: general expenses. Amount: 36. Description: insurance. Amount: 3,396. Description: insurance - work comp. Amount: 500. Description: legal & professional services. Amount: 3,134. Description: marketing services. Amount: 17,500. Description: office supplies & software. Amount: 74. Description: payroll processing fees. Amount: 63. Description: photography. Amount: 1,300. Description: research. Amount: 228. Description: shipping & postage. Amount: 5,113. Description: state application fees. Amount: 19,257. Description: storage. Amount: 5,982. Description: subscriptions - applications. Amount: 16,502. Description: transaction fees - shopify. Amount: 199. Description: merchandise - clothing. Amount: 1,941. Total to form 990-ez, line 16: 100,671.”
Form 990-ez, Part II, Line 24 - Other Assets
“Description: accounts receivable. Beg. Of year amount: 4,370. End of year amount: 4,370. Description: inventory. Beg. Of year amount: 144,800. End of year amount: 142,859.”
Form 990-ez, Part II, Line 26 - Other Liabilities
“Description: accounts payable. Beg. Of year amount: 180,703. End of year amount: 170,712. Description: due to officer. Beg. Of year amount: 100. End of year amount: 100. Description: other liabilities. Beg. Of year amount: 2,428. End of year amount: 2,526.”
Raw XML Appendix151 raw XML fields
This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.
| Path | # | Value |
|---|---|---|
| IRS990EZ/ActivitiesNotPreviouslyRptInd | 0 | 0 |
| IRS990EZ/BooksInCareOfDetail/PersonNm | 0 | PAUL LEIGHTON |
| IRS990EZ/BooksInCareOfDetail/PhoneNum | 0 | 3103451182 |
| IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt | 0 | 137 N LARCHMONT BLVD SUITE 195 |
| IRS990EZ/BooksInCareOfDetail/USAddress/CityNm | 0 | LOS ANGELES |
| IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd | 0 | CA |
| IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd | 0 | 90004 |
| IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt | 0 | 84148 |
| IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt | 0 | 22290 |
| IRS990EZ/ChgMadeToOrgnzngDocNotRptInd | 0 | 0 |
| IRS990EZ/ContributionsGiftsGrantsEtcAmt | 0 | 46765 |
| IRS990EZ/DirectIndirectPltclExpendAmt | 0 | 0 |
| IRS990EZ/DonorAdvisedFndsInd | 0 | 0 |
| IRS990EZ/EngagedInExcessBenefitTransInd | 0 | 0 |
| IRS990EZ/ExcessOrDeficitForYearAmt | 0 | -53906 |
| IRS990EZ/FiledScheduleAInd | 0 | 1 |
| IRS990EZ/ForeignFinancialAccountInd | 0 | 0 |
| IRS990EZ/ForeignOfficeInd | 0 | 0 |
| IRS990EZ/Form990TotalAssetsGrp/BOYAmt | 0 | 233318 |
| IRS990EZ/Form990TotalAssetsGrp/EOYAmt | 0 | 169519 |
| IRS990EZ/GrossReceiptsAmt | 0 | 46765 |
| IRS990EZ/InfoInScheduleOPartIIIInd | 0 | X |
| IRS990EZ/InfoInScheduleOPartIIInd | 0 | X |
| IRS990EZ/InfoInScheduleOPartIInd | 0 | X |
| IRS990EZ/InfoInScheduleOPartVInd | 0 | X |
| IRS990EZ/LoansToFromOfficersAmt | 0 | 100 |
| IRS990EZ/LobbyingActivitiesInd | 0 | 0 |
| IRS990EZ/MadeLoansToFromOfficersInd | 0 | 1 |
| IRS990EZ/MethodOfAccountingAccrualInd | 0 | X |
| IRS990EZ/NetAssetsOrFundBalancesBOYAmt | 0 | 50087 |
| IRS990EZ/NetAssetsOrFundBalancesEOYAmt | 0 | -3819 |
| IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt | 0 | 50087 |
| IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt | 0 | -3819 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 0 | 20.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 1 | 20.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 0 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 1 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt | 0 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt | 1 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt | 0 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt | 1 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 0 | NOAH CENTINEO |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 1 | PAUL LEIGHTON |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 0 | PRESIDENT/EXECUTIVE DIRECT |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 1 | BUSINESS OFFICER |
| IRS990EZ/OperateHospitalInd | 0 | 0 |
| IRS990EZ/Organization501c3Ind | 0 | X |
| IRS990EZ/OrganizationDissolvedEtcInd | 0 | 0 |
| IRS990EZ/OrganizationHadUBIInd | 0 | 0 |
| IRS990EZ/OtherAssetsTotalDetail/BOYAmt | 0 | 149170 |
| IRS990EZ/OtherAssetsTotalDetail/EOYAmt | 0 | 147229 |
| IRS990EZ/OtherChangesInNetAssetsAmt | 0 | 0 |
| IRS990EZ/OtherExpensesTotalAmt | 0 | 100671 |
| IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt | 0 | NONE |
| IRS990EZ/PartVIOfCompOfHghstPdEmplTxt | 0 | NONE |
| IRS990EZ/PoliticalCampaignActyInd | 0 | 0 |
| IRS990EZ/PrimaryExemptPurposeTxt | 0 | THE MISSION OF FAVORED NATIONS IS COLLABORATING THROUGH DELEGATES THE RESPONSIBILITIES OF STIMULATING GLOBAL AWARENESS TO THEIR CAMPAIGNS. FAVORED NATIONS WILL CURATE, ORGANIZE AND CONDUCT VARIOUS FUNDRAISING CAMPAIGNS THROUGHOUT THE YEAR TO DONATE MONEY AND RESOURCES TO SUPPORT OTHER RECOGNIZED 501(C)(3) NON-PROFITS IN SOCIAL GOOD AND SOCIAL CHANGE BY MAKING A DIFFERENCE IN THE LIVES OF INDIVIDUALS, FAMILIES AND COMMUNITIES. |
| IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt | 0 | THE ORGANIZATION HAD NO PROGRAM SERVICE ACCOMPLISHMENTS IN 2021. 2021 ACTIVITY WAS LIMITED TO SOLICIATIONS FOR DONATIONS AND SALES OF MERCHANDISE IN ACCORDANCE WITH THE ORGANIZATION'S STATED MISSION. |
| IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt | 0 | 0 |
| IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt | 0 | 0 |
| IRS990EZ/ProhibitedTaxShelterTransInd | 0 | 0 |
| IRS990EZ/RelatedOrganizationCtrlEntInd | 0 | 0 |
| IRS990EZ/SchoolOperatingInd | 0 | 0 |
| IRS990EZ/StatesWhereCopyOfReturnIsFldCd | 0 | CA |
| IRS990EZ/SubjectToProxyTaxInd | 0 | 0 |
| IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt | 0 | 183231 |
| IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt | 0 | 173338 |
| IRS990EZ/TanningServicesProvidedInd | 0 | 0 |
| IRS990EZ/TaxImposedOnOrganizationMgrAmt | 0 | 0 |
| IRS990EZ/TaxImposedUnderIRC4911Amt | 0 | 0 |
| IRS990EZ/TaxImposedUnderIRC4912Amt | 0 | 0 |
| IRS990EZ/TaxImposedUnderIRC4955Amt | 0 | 0 |
| IRS990EZ/TaxReimbursedByOrganizationAmt | 0 | 0 |
| IRS990EZ/TotalExpensesAmt | 0 | 100671 |
| IRS990EZ/TotalProgramServiceExpensesAmt | 0 | 0 |
| IRS990EZ/TotalRevenueAmt | 0 | 46765 |
| IRS990EZ/TransactionWithControlEntInd | 0 | 0 |
| IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd | 0 | 0 |
| IRS990EZ/TypeOfOrganizationCorpInd | 0 | X |
| IRS990EZ/WebsiteAddressTxt | 0 | WWW.FAVOREDNATIONS.ORG |
| IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt | 0 | 46765 |
| IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt | 0 | 276679 |
| IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt | 0 | 266000 |
| IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt | 0 | 589444 |
| IRS990ScheduleA/PublicOrganization170Ind | 0 | X |
| IRS990ScheduleA/PublicSupportCY170Pct | 0 | 1.00000 |
| IRS990ScheduleA/PublicSupportTotal170Amt | 0 | 589444 |
| IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind | 0 | X |
| IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt | 0 | 46765 |
| IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt | 0 | 276679 |
| IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt | 0 | 266000 |
| IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt | 0 | 589444 |
| IRS990ScheduleA/TotalSupportAmt | 0 | 589444 |
| IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine1 | 0 | RESTRICTED |
| IRS990ScheduleB/ContributorInformationGrp/ContributorNum | 0 | RESTRICTED |
| IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine1 | 0 | RESTRICTED |
| IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine2 | 0 | RESTRICTED |
| IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City | 0 | RESTRICTED |
| IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State | 0 | RESTRICTED |
| IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode | 0 | RESTRICTED |
| IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt | 0 | RESTRICTED |
| IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BalanceDueAmt | 0 | 100 |
| IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BoardOrCommitteeApprovalInd | 0 | 0 |
| IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/DefaultInd | 0 | 0 |
| IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanPurposeTxt | 0 | DUE TO OFFICER - EXPENSE REIMBURSEMENT |
| IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanToOrganizationInd | 0 | X |
| IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/OriginalPrincipalAmt | 0 | 100 |
| IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/PersonNm | 0 | PAUL LEIGHTON |
| IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/RelationshipWithOrgTxt | 0 | BUSINESS OFFICER |
| IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/WrittenAgreementInd | 0 | 0 |
| IRS990ScheduleL/TotalBalanceDueAmt | 0 | 100 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 0 | DESCRIPTION: ACCOUNTING SERVICES. AMOUNT: 13,000. DESCRIPTION: DOMAINS. AMOUNT: 54. DESCRIPTION: FEES - CA FORM RRF-1. AMOUNT: 50. DESCRIPTION: FULFILMENT SERVICES. AMOUNT: 12,342. DESCRIPTION: GENERAL EXPENSES. AMOUNT: 36. DESCRIPTION: INSURANCE. AMOUNT: 3,396. DESCRIPTION: INSURANCE - WORK COMP. AMOUNT: 500. DESCRIPTION: LEGAL & PROFESSIONAL SERVICES. AMOUNT: 3,134. DESCRIPTION: MARKETING SERVICES. AMOUNT: 17,500. DESCRIPTION: OFFICE SUPPLIES & SOFTWARE. AMOUNT: 74. DESCRIPTION: PAYROLL PROCESSING FEES. AMOUNT: 63. DESCRIPTION: PHOTOGRAPHY. AMOUNT: 1,300. DESCRIPTION: RESEARCH. AMOUNT: 228. DESCRIPTION: SHIPPING & POSTAGE. AMOUNT: 5,113. DESCRIPTION: STATE APPLICATION FEES. AMOUNT: 19,257. DESCRIPTION: STORAGE. AMOUNT: 5,982. DESCRIPTION: SUBSCRIPTIONS - APPLICATIONS. AMOUNT: 16,502. DESCRIPTION: TRANSACTION FEES - SHOPIFY. AMOUNT: 199. DESCRIPTION: MERCHANDISE - CLOTHING. AMOUNT: 1,941. TOTAL TO FORM 990-EZ, LINE 16: 100,671. |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 1 | DESCRIPTION: ACCOUNTS RECEIVABLE. BEG. OF YEAR AMOUNT: 4,370. END OF YEAR AMOUNT: 4,370. DESCRIPTION: INVENTORY. BEG. OF YEAR AMOUNT: 144,800. END OF YEAR AMOUNT: 142,859. |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 2 | DESCRIPTION: ACCOUNTS PAYABLE. BEG. OF YEAR AMOUNT: 180,703. END OF YEAR AMOUNT: 170,712. DESCRIPTION: DUE TO OFFICER. BEG. OF YEAR AMOUNT: 100. END OF YEAR AMOUNT: 100. DESCRIPTION: OTHER LIABILITIES. BEG. OF YEAR AMOUNT: 2,428. END OF YEAR AMOUNT: 2,526. |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 0 | FORM 990-EZ, PART I, LINE 16 - OTHER EXPENSES |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 1 | FORM 990-EZ, PART II, LINE 24 - OTHER ASSETS |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 2 | FORM 990-EZ, PART II, LINE 26 - OTHER LIABILITIES |
| TransferPrsnlBnftContractsDecl/DeclarationDesc | 0 | THE ORGANIZATION DID NOT, DURING THE YEAR, RECEIVE ANY FUNDS, DIRECTLY,OR INDIRECTLY, TO PAY PREMIUMS ON A PERSONAL BENEFIT CONTRACT.THE ORGANIZATION, DID NOT, DURING THE YEAR, PAY ANY PREMIUMS, DIRECTLY,OR INDIRECTLY, ON A PERSONAL BENEFIT CONTRACT. |
| ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd | 0 | AAL1 |
| ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd | 0 | IAL1 |
| ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd | 0 | 3 |
| ReturnHeader/BuildTS | 0 | 2022-09-23 18:48:47Z |
| ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd | 0 | 1 |
| ReturnHeader/BusinessOfficerGrp/PersonNm | 0 | PAUL LEIGHTON |
| ReturnHeader/BusinessOfficerGrp/PersonTitleTxt | 0 | BUSINESS OFFICER |
| ReturnHeader/BusinessOfficerGrp/PhoneNum | 0 | 3103451182 |
| ReturnHeader/BusinessOfficerGrp/SignatureDt | 0 | 2022-11-01 |
| ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt | 0 | FAVORED NATIONS |
| ReturnHeader/Filer/BusinessNameControlTxt | 0 | FAVO |
| ReturnHeader/Filer/EIN | 0 | 832177755 |
| ReturnHeader/Filer/PhoneNum | 0 | 3103451182 |
| ReturnHeader/Filer/USAddress/AddressLine1Txt | 0 | 137 N LARCHMONT BLVD SUITE 195 |
| ReturnHeader/Filer/USAddress/CityNm | 0 | LOS ANGELES |
| ReturnHeader/Filer/USAddress/StateAbbreviationCd | 0 | CA |
| ReturnHeader/Filer/USAddress/ZIPCd | 0 | 90004 |
| ReturnHeader/PreparerFirmGrp/PreparerFirmEIN | 0 | 455514068 |
| ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt | 0 | SERVATIUS O'BRIEN & FONG LLP |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt | 0 | 2377 CRENSHAW BLVD SUITE 320 |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm | 0 | TORRANCE |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd | 0 | CA |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd | 0 | 90501 |
| ReturnHeader/PreparerPersonGrp/PhoneNum | 0 | 3105399400 |
| ReturnHeader/PreparerPersonGrp/PreparationDt | 0 | 2022-10-04 |
| ReturnHeader/PreparerPersonGrp/PreparerPersonNm | 0 | ROSS H O'BRIEN |
| ReturnHeader/ReturnTs | 0 | 2022-11-01T15:53:37-05:00 |
| ReturnHeader/ReturnTypeCd | 0 | 990EZ |
| ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm | 0 | PAUL |
| ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm | 0 | LEIGHTON |
| ReturnHeader/TaxPeriodBeginDt | 0 | 2021-01-01 |
| ReturnHeader/TaxPeriodEndDt | 0 | 2021-12-31 |
| ReturnHeader/TaxYr | 0 | 2021 |
Document Assets
No mirrored PDF or thumbnail assets are attached yet.
Filings
Displayed year
2021 • Form 990EZDetailed filing. Detailed filing data is available for this year.
- Assets
- $169,519
- Liabilities
- $173,338
- Net assets
- -$3,819
- Revenue
- $46,765
- Expenses
- $100,671
- Net income
- -$53,906