Civic Intelligence

Walnut Grove Coop Inc.

990EZ • Fiscal year 2019 • EIN 83-1123657

May 01, 2018 to Apr 30, 2019 • Filed on Aug 19, 2019

321 Laurel AveNewark, DE 19711

(302) 373-1421

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

95th percentile

1.20x

Higher debt load relative to assets than 95% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Liabilities / Revenue

90th percentile

0.30x

Higher debt load relative to revenue than 90% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Net Margin

30th percentile

-5.1%

Higher net margin than 30% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Top Officer Pay

82nd percentile

$13,500

Higher top officer pay than 82% of similar nonprofits.

Top officer pay equals 24.1% of source-year revenue.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Asset Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2019

Revenue Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2019

Assets

Flat

$14,189

Flat from 2019

Net Assets

-$2,839

No earlier filing loaded for comparison.

Liabilities

Flat

$17,028

Flat from 2019

Revenue

Flat

$55,965

Flat from 2019

Expenses

Flat

$58,804

Flat from 2019

Net Income

Flat

-$2,839

Flat from 2019

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$100K$50K$0-$50KAssets 2019: $14,189Liabilities 2019: $17,028Net Assets 2019: -$2,8392019Assets 2019: $14,189Liabilities 2019: $17,0282019Assets 2020: $26,289Liabilities 2020: $5,784Net Assets 2020: $20,5052020Assets 2021: $25,802Net Assets 2021: $25,8022021Assets 2022: $42,423Net Assets 2022: $42,4232022Assets 2023: $65,631Net Assets 2023: $65,6312023Assets 2024: $86,903Liabilities 2024: $0Net Assets 2024: $86,9032024Assets 2025: $86,607Liabilities 2025: $0Net Assets 2025: $86,6072025

Highlighted filing

2019

Assets$14,189
Liabilities$17,028
Net Assets-$2,839

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KRevenue 2019: $55,965Expenses 2019: $58,804Net Income 2019: -$2,8392019Revenue 2019: $55,965Expenses 2019: $58,804Net Income 2019: -$2,8392019Revenue 2020: $78,647Expenses 2020: $55,303Net Income 2020: $23,3442020Revenue 2021: $57,591Expenses 2021: $62,224Net Income 2021: -$4,6332021Revenue 2022: $134,091Expenses 2022: $117,470Net Income 2022: $16,6212022Revenue 2023: $170,711Expenses 2023: $147,503Net Income 2023: $23,2082023Revenue 2024: $250,070Expenses 2024: $228,798Net Income 2024: $21,2722024Revenue 2025: $259,090Expenses 2025: $259,386Net Income 2025: -$2962025

Highlighted filing

2019

Revenue$55,965
Expenses$58,804
Net Income-$2,839
Jump To
Filing Snapshot
Filing Period
May 1, 2018 to Apr 30, 2019
Signed
Aug 19, 2019
Return Version
2018v3.1
Gross Receipts
$55,965
Mission and Program Overview

Mission

Provide a stable and consistent learning environment where alternative learners, homeschooling, and unschooling families meet in a central location to offer both guided and self-led activities.

Program Services

DescriptionGrantsExpenses
ALTERNATIVE LEARNING, HOMESCHOOLING, AND UNSCHOOLING FAMLIES TUITION.-$58,804
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
MELISSA LAYFIELDChairPT$13,500-$13,500
ANDREA MARSHALLVice ChairPT$700-$700
ANDREA COMIEZVice Chair-$0--
Filing and Contact Details

Filer

Filer Name
Walnut Grove Coop Inc
EIN
83-1123657
Address
321 LAUREL AVE, NEWARK, DE 19711

Signing Officer

Name
Melissa Layfield
Title
Chair
Signed
2019-08-19

Preparer

Firm
Dingle & Kane Pa
Address
356 EAST MAIN STREET STE 100, NEWARK, DE 19711
Preparer
William J Kane Sr
Phone
3027315200
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses advertising 13 office supplies 97 class supplies 3,367 utilities 3,961 website expense 183 staff meals and interviews 550 worker's comp 316 field trip 102 payroll service fees 486 small tools and equipment 3,404 subcontractors 3,870 taxes and licenses 25 total 16,374

Form 990-ez, Part II, Line 24

Prepaid expenses and deferred charges 0 3,236 total 0 3,236

Form 990-ez, Part II, Line 26

Loans from officers 0 17,028

Form 990-ez, Part III

Provide a stable and consistent learning environment where alternative learners, homeschooling, and unschooling families meet in a central location to offer both guided and self-led activities.

Raw XML Appendix134 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0ERIN BARTHEL
IRS990EZ/BooksInCareOfDetail/PhoneNum03023731421
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0321 LAUREL AVE
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0NEWARK
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0DE
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd019711
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt010953
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-2839
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt01277
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt00
IRS990EZ/Form990TotalAssetsGrp/EOYAmt014189
IRS990EZ/GrossReceiptsAmt055965
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InitialReturnInd0X
IRS990EZ/LoansToFromOfficersAmt017028
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0true
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0-2839
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt00
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0-2839
IRS990EZ/OccupancyRentUtltsAndMaintAmt05170
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt032.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt215.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt013500
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt2700
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0MELISSA LAYFIELD
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1ANDREA COMIEZ
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2ANDREA MARSHALL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0CHAIR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE CHAIR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2VICE CHAIR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/EOYAmt03236
IRS990EZ/OtherExpensesTotalAmt016374
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0PROVIDE A STABLE AND CONSISTENT LEARNING ENVIRONMENT WHERE ALTERNATIVE LEARNERS, HOMESCHOOLING, AND UNSCHOOLING FAMILIES MEET IN A CENTRAL LOCATION TO OFFER BOTH GUIDED AND SELF-LED ACTIVITIES.
IRS990EZ/PrintingPublicationsPostageAmt02482
IRS990EZ/ProgramServiceRevenueAmt055965
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0ALTERNATIVE LEARNING, HOMESCHOOLING, AND UNSCHOOLING FAMLIES TUITION.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt058804
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt033501
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt017028
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt058804
IRS990EZ/TotalProgramServiceExpensesAmt058804
IRS990EZ/TotalRevenueAmt055965
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt055965
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt055965
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt055965
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt055965
IRS990ScheduleA/Total509Grp/TotalAmt055965
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt055965
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt055965
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BalanceDueAmt017028
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BoardOrCommitteeApprovalInd0true
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/DefaultInd0false
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanPurposeTxt0PAY EXPENSES OF THE ORGANIZATION
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanToOrganizationInd0X
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/PersonNm0LOAN - MELISSA
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/RelationshipWithOrgTxt0CHAIR
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/WrittenAgreementInd0false
IRS990ScheduleL/TotalBalanceDueAmt017028
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES ADVERTISING 13 OFFICE SUPPLIES 97 CLASS SUPPLIES 3,367 UTILITIES 3,961 WEBSITE EXPENSE 183 STAFF MEALS AND INTERVIEWS 550 WORKER'S COMP 316 FIELD TRIP 102 PAYROLL SERVICE FEES 486 SMALL TOOLS AND EQUIPMENT 3,404 SUBCONTRACTORS 3,870 TAXES AND LICENSES 25 TOTAL 16,374
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1PREPAID EXPENSES AND DEFERRED CHARGES 0 3,236 TOTAL 0 3,236
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2LOANS FROM OFFICERS 0 17,028
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3PROVIDE A STABLE AND CONSISTENT LEARNING ENVIRONMENT WHERE ALTERNATIVE LEARNERS, HOMESCHOOLING, AND UNSCHOOLING FAMILIES MEET IN A CENTRAL LOCATION TO OFFER BOTH GUIDED AND SELF-LED ACTIVITIES.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART III
ReturnHeader/BuildTS02019-02-21 02:37:17Z
ReturnHeader/BusinessOfficerGrp/PersonNm0MELISSA LAYFIELD
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0CHAIR
ReturnHeader/BusinessOfficerGrp/SignatureDt02019-08-19
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0WALNUT GROVE COOP INC
ReturnHeader/Filer/BusinessNameControlTxt0WALN
ReturnHeader/Filer/EIN0831123657
ReturnHeader/Filer/USAddress/AddressLine1Txt0321 LAUREL AVE
ReturnHeader/Filer/USAddress/CityNm0NEWARK
ReturnHeader/Filer/USAddress/StateAbbreviationCd0DE
ReturnHeader/Filer/USAddress/ZIPCd019711
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0C04B9B050D6C07CEA48BEE957A1F0304941987CE
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0C04B9B050D6C07CEA48BEE957A1F0304941987CE
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt074.92.100.105
ReturnHeader/FilingSecurityInformation/IPDt02019-08-28
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0CD
ReturnHeader/FilingSecurityInformation/IPTm008:36:08
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0510314061
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0DINGLE & KANE PA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0356 EAST MAIN STREET STE 100
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0NEWARK
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0DE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd019711
ReturnHeader/PreparerPersonGrp/PhoneNum03027315200
ReturnHeader/PreparerPersonGrp/PreparationDt02019-08-20
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0WILLIAM J KANE SR
ReturnHeader/ReturnTs02019-08-28T08:36:08-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02018-05-01
ReturnHeader/TaxPeriodEndDt02019-04-30
ReturnHeader/TaxYr02018

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings