Liabilities / Assets
83rd percentile
Higher debt load relative to assets than 83% of similar nonprofits.
Siviq Scores
Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.
0.19x
Liabilities / Revenue
78th percentile
Higher debt load relative to revenue than 78% of similar nonprofits.
Net Margin
77th percentile
Higher net margin than 77% of similar nonprofits.
Top Officer Pay
88th percentile
Higher top officer pay than 88% of similar nonprofits.
Top officer pay equals 17.7% of source-year revenue.
Asset Growth
Score unavailable
No earlier valid filing was available within the previous three public years.
Revenue Growth
Score unavailable
No earlier valid filing was available within the previous three public years.
Balance Sheet
Assets
Flat$51,447
Flat from 2019
Net Assets
$41,895
No earlier filing loaded for comparison.
Liabilities
Flat$9,552
Flat from 2019
Revenue And Expenses
Revenue
Flat$192,076
Flat from 2019
Expenses
Flat$151,345
Flat from 2019
Net Income
Flat$40,731
Flat from 2019
Historical Trend
Jump To
Filing Snapshot
- Filing Period
- Jan 1, 2019 to Dec 31, 2019
- Signed
- Nov 10, 2020
- Return Version
- 2019v5.0
- Gross Receipts
- $193,457
Mission and Program Overview
Mission
Rad magpie is a nonprofit game studio in burlington, vt who is doing its part to dismantle patriarchal white supremacy in the video game industry. We are changing the landscape of game development by providing support, access, and resources to those traditionally under-represented in the industry. By providing community and mentorship, we create a space for new voices; by championing new voices, we bring radical new stories to the world.
Rad Magpie is a nonprofit game studio in Burlington, VT whose mission is diversity, equity, and inclusion through radical interactive media. We are changing the landscape of game development by providing support, access, and resources to those traditionally underrepresented in the industry. By providing community and mentorship, we create a space for new voices; by championing new voices, we bring radical new stories to the world.
Program Services
| Description | Grants | Expenses |
|---|---|---|
| Rad Media, our own in-house studio where we make professional-grade games, apps, and interactive experiences while bringing new voices to the industry. | $35,917 | - |
| Rad Jams, game development events centered around teaching community members inclusive game design, teamwork, and technical skills | $12,936 | - |
| Rad Studio, a ten-week program for college students underrepresented in the game development industry to hone their game development skills while building their confidence and leadership capabilities, under the guidance and mentorship of Rad Studio staff and industry professionals. | $11,383 | - |
Compensation and Service Providers
Employees
| Name | Title | Full / Part Time | Base | Other | Total |
|---|---|---|---|---|---|
| Dana Steinhoff | Executive Director | PT | $34,027 | - | $34,027 |
| Megan McAvoy | Director | PT | $17,146 | - | $17,146 |
| Margaret DeCapua | Director | PT | $12,076 | - | $12,076 |
| Kel Bachus | Founder | PT | $7,046 | - | $7,046 |
Filing and Contact Details
Filer
- Filer Name
- Rad Magpie
- EIN
- 83-0827440
- Phone
- 8025785324
- Address
- 266 Main St, Burlington, VT 05401
Signing Officer
- Name
- Dana Steinhoff
- Title
- Executive Director
- Signed
- 2020-11-10
- Discuss with paid preparer
- Yes
Preparer
- Firm
- Montgomery & Granai PC
- Address
- 110 Main Street, Burlington, VT 05401
- Preparer
- Colleen L Montgomery CPA
- Phone
- 8028646565
Supplemental Narrative
Additional Explanations
Other Expenses.1001
“Advertising and Promotion $1452”
Other Expenses.1002
“Office Expenses $4274”
Other Expenses.1005
“Travel $5570”
Other Expenses.1012
“Insurance $814”
Other Expenses.1
“RM Event Expense $6081”
Other Expenses.2
“Meals & entertainment $1855”
Other Expenses.3
“Taxes and Licenses $767”
Other Expenses.4
“Bank Fees $170”
Other Expenses.6
“Transaction fees $47”
Other Expenses.7
“Paypal Fees $32”
Other Expenses.9
“reimbursements $14”
Other Expenses.10
“Reimbursed expenses $-230”
Other Assets.1005
“Accounts Receivable - Beginning $0 Accounts Receivable - Ending $7500”
Total Liabilities.1
“VT Tax - Beginning $0 VT Tax - Ending $372”
Total Liabilities.2
“VT Unemployment - Beginning $0 VT Unemployment - Ending $145”
Total Liabilities.3
“Notes Payable - Beginning $0 Notes Payable - Ending $7338”
Raw XML Appendix181 raw XML fields
This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.
| Path | # | Value |
|---|---|---|
| IRS990EZ/ActivitiesNotPreviouslyRptInd | 0 | false |
| IRS990EZ/BooksInCareOfDetail/PersonNm | 0 | Dana Steinhoff |
| IRS990EZ/BooksInCareOfDetail/PhoneNum | 0 | 8025785324 |
| IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt | 0 | 266 Main St |
| IRS990EZ/BooksInCareOfDetail/USAddress/CityNm | 0 | Burlington |
| IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd | 0 | VT |
| IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd | 0 | 05401 |
| IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt | 0 | 1164 |
| IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt | 0 | 43947 |
| IRS990EZ/ChgMadeToOrgnzngDocNotRptInd | 0 | false |
| IRS990EZ/ContributionsGiftsGrantsEtcAmt | 0 | 179066 |
| IRS990EZ/CostOfGoodsSoldAmt | 0 | 1381 |
| IRS990EZ/CostOrOtherBasisExpenseSaleAmt | 0 | 0 |
| IRS990EZ/DonorAdvisedFndsInd | 0 | false |
| IRS990EZ/EngagedInExcessBenefitTransInd | 0 | false |
| IRS990EZ/ExcessOrDeficitForYearAmt | 0 | 40731 |
| IRS990EZ/FeesAndOtherPymtToIndCntrctAmt | 0 | 28255 |
| IRS990EZ/FiledScheduleAInd | 0 | true |
| IRS990EZ/ForeignFinancialAccountInd | 0 | false |
| IRS990EZ/ForeignOfficeInd | 0 | false |
| IRS990EZ/Form1120PolFiledInd | 0 | false |
| IRS990EZ/Form990TotalAssetsGrp/BOYAmt | 0 | 1164 |
| IRS990EZ/Form990TotalAssetsGrp/EOYAmt | 0 | 51447 |
| IRS990EZ/FundraisingGrossIncomeAmt | 0 | 0 |
| IRS990EZ/GrossProfitLossSlsOfInvntryAmt | 0 | 7260 |
| IRS990EZ/GrossReceiptsAmt | 0 | 193457 |
| IRS990EZ/GrossSalesOfInventoryAmt | 0 | 8641 |
| IRS990EZ/InfoInScheduleOPartIIInd | 0 | X |
| IRS990EZ/InfoInScheduleOPartIInd | 0 | X |
| IRS990EZ/LobbyingActivitiesInd | 0 | false |
| IRS990EZ/MadeLoansToFromOfficersInd | 0 | false |
| IRS990EZ/MethodOfAccountingAccrualInd | 0 | X |
| IRS990EZ/NetAssetsOrFundBalancesBOYAmt | 0 | 1164 |
| IRS990EZ/NetAssetsOrFundBalancesEOYAmt | 0 | 41895 |
| IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt | 0 | 1164 |
| IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt | 0 | 41895 |
| IRS990EZ/OccupancyRentUtltsAndMaintAmt | 0 | 7583 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 0 | 20.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 1 | 20.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 2 | 15.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 3 | 5.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 0 | 34027 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 1 | 17146 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 2 | 12076 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 3 | 7046 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 0 | Dana Steinhoff |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 1 | Megan McAvoy |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 2 | Margaret DeCapua |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 3 | Kel Bachus |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 0 | Executive Dir. |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 1 | Director |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 2 | Director |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 3 | Founder |
| IRS990EZ/OperateHospitalInd | 0 | false |
| IRS990EZ/Organization501c3Ind | 0 | X |
| IRS990EZ/OrganizationDissolvedEtcInd | 0 | false |
| IRS990EZ/OrganizationHadUBIInd | 0 | false |
| IRS990EZ/OtherAssetsTotalDetail/EOYAmt | 0 | 7500 |
| IRS990EZ/OtherExpensesTotalAmt | 0 | 20846 |
| IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt | 0 | NONE |
| IRS990EZ/PartVIOfCompOfHghstPdEmplTxt | 0 | NONE |
| IRS990EZ/PoliticalCampaignActyInd | 0 | false |
| IRS990EZ/PrimaryExemptPurposeTxt | 0 | Rad Magpie is a nonprofit game studio in Burlington, VT whose mission is diversity, equity, and inclusion through radical interactive media. We are changing the landscape of game development by providing support, access, and resources to those traditionally underrepresented in the industry. By providing community and mentorship, we create a space for new voices; by championing new voices, we bring radical new stories to the world. |
| IRS990EZ/PrintingPublicationsPostageAmt | 0 | 179 |
| IRS990EZ/ProgramServiceRevenueAmt | 0 | 5750 |
| IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt | 0 | Rad Jams, game development events centered around teaching community members inclusive game design, teamwork, and technical skills |
| IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt | 1 | Rad Studio, a ten-week program for college students underrepresented in the game development industry to hone their game development skills while building their confidence and leadership capabilities, under the guidance and mentorship of Rad Studio staff and industry professionals. |
| IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt | 2 | Rad Media, our own in-house studio where we make professional-grade games, apps, and interactive experiences while bringing new voices to the industry. |
| IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt | 0 | 12936 |
| IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt | 1 | 11383 |
| IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt | 2 | 35917 |
| IRS990EZ/ProhibitedTaxShelterTransInd | 0 | false |
| IRS990EZ/RelatedOrganizationCtrlEntInd | 0 | false |
| IRS990EZ/SalariesOtherCompEmplBnftAmt | 0 | 94482 |
| IRS990EZ/SchoolOperatingInd | 0 | false |
| IRS990EZ/SpecialEventsDirectExpensesAmt | 0 | 0 |
| IRS990EZ/SubjectToProxyTaxInd | 0 | false |
| IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt | 0 | 9552 |
| IRS990EZ/TanningServicesProvidedInd | 0 | false |
| IRS990EZ/TaxImposedOnOrganizationMgrAmt | 0 | 0 |
| IRS990EZ/TaxImposedUnderIRC4911Amt | 0 | 0 |
| IRS990EZ/TaxImposedUnderIRC4912Amt | 0 | 0 |
| IRS990EZ/TaxImposedUnderIRC4955Amt | 0 | 0 |
| IRS990EZ/TaxReimbursedByOrganizationAmt | 0 | 0 |
| IRS990EZ/TotalExpensesAmt | 0 | 151345 |
| IRS990EZ/TotalProgramServiceExpensesAmt | 0 | 60236 |
| IRS990EZ/TotalRevenueAmt | 0 | 192076 |
| IRS990EZ/TransactionWithControlEntInd | 0 | false |
| IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd | 0 | false |
| IRS990EZ/TypeOfOrganizationCorpInd | 0 | X |
| IRS990EZ/WebsiteAddressTxt | 0 | https://radmagpie.org/ |
| IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt | 0 | 0 |
| IRS990ScheduleA/First5Years509Ind | 0 | X |
| IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt | 0 | 179066 |
| IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt | 0 | 3655 |
| IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt | 0 | 182721 |
| IRS990ScheduleA/GovtFurnSrvcFcltsVl509Grp/TotalAmt | 0 | 0 |
| IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt | 0 | 0 |
| IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt | 0 | 0 |
| IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt | 0 | 0 |
| IRS990ScheduleA/InvestmentIncomeCYPct | 0 | 0.00000 |
| IRS990ScheduleA/NetIncomeFromOtherUBIGrp/TotalAmt | 0 | 0 |
| IRS990ScheduleA/OtherIncome509Grp/TotalAmt | 0 | 0 |
| IRS990ScheduleA/Post1975UBTIGrp/TotalAmt | 0 | 0 |
| IRS990ScheduleA/PubliclySupportedOrg509a2Ind | 0 | X |
| IRS990ScheduleA/PublicSupportCY509Pct | 0 | 0.00000 |
| IRS990ScheduleA/PublicSupportTotal509Amt | 0 | 182721 |
| IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt | 0 | 0 |
| IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft509Grp/TotalAmt | 0 | 0 |
| IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt | 0 | 179066 |
| IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt | 0 | 3655 |
| IRS990ScheduleA/Total509Grp/TotalAmt | 0 | 182721 |
| IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt | 0 | 179066 |
| IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt | 0 | 3655 |
| IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt | 0 | 182721 |
| IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine1 | 0 | RESTRICTED |
| IRS990ScheduleB/ContributorInformationGrp/ContributorNum | 0 | RESTRICTED |
| IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine1 | 0 | RESTRICTED |
| IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine2 | 0 | RESTRICTED |
| IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City | 0 | RESTRICTED |
| IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State | 0 | RESTRICTED |
| IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode | 0 | RESTRICTED |
| IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt | 0 | RESTRICTED |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 0 | Advertising and Promotion $1452 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 1 | Office Expenses $4274 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 2 | Travel $5570 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 3 | Insurance $814 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 4 | RM Event Expense $6081 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 5 | Meals & entertainment $1855 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 6 | Taxes and Licenses $767 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 7 | Bank Fees $170 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 8 | Transaction fees $47 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 9 | Paypal Fees $32 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 10 | reimbursements $14 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 11 | Reimbursed expenses $-230 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 12 | Accounts Receivable - Beginning $0 Accounts Receivable - Ending $7500 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 13 | VT Tax - Beginning $0 VT Tax - Ending $372 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 14 | VT Unemployment - Beginning $0 VT Unemployment - Ending $145 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 15 | Notes Payable - Beginning $0 Notes Payable - Ending $7338 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 0 | Other Expenses.1001 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 1 | Other Expenses.1002 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 2 | Other Expenses.1005 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 3 | Other Expenses.1012 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 4 | Other Expenses.1 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 5 | Other Expenses.2 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 6 | Other Expenses.3 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 7 | Other Expenses.4 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 8 | Other Expenses.6 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 9 | Other Expenses.7 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 10 | Other Expenses.9 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 11 | Other Expenses.10 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 12 | Other Assets.1005 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 13 | Total Liabilities.1 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 14 | Total Liabilities.2 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 15 | Total Liabilities.3 |
| ReturnHeader/BuildTS | 0 | 2021-01-29 14:40:06Z |
| ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd | 0 | true |
| ReturnHeader/BusinessOfficerGrp/PersonNm | 0 | Dana Steinhoff |
| ReturnHeader/BusinessOfficerGrp/PersonTitleTxt | 0 | Executive Director |
| ReturnHeader/BusinessOfficerGrp/SignatureDt | 0 | 2020-11-10 |
| ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt | 0 | Rad Magpie |
| ReturnHeader/Filer/BusinessNameControlTxt | 0 | RADM |
| ReturnHeader/Filer/EIN | 0 | 830827440 |
| ReturnHeader/Filer/PhoneNum | 0 | 8025785324 |
| ReturnHeader/Filer/USAddress/AddressLine1Txt | 0 | 266 Main St |
| ReturnHeader/Filer/USAddress/CityNm | 0 | Burlington |
| ReturnHeader/Filer/USAddress/StateAbbreviationCd | 0 | VT |
| ReturnHeader/Filer/USAddress/ZIPCd | 0 | 05401 |
| ReturnHeader/PreparerFirmGrp/PreparerFirmEIN | 0 | 030360150 |
| ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt | 0 | Montgomery & Granai PC |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt | 0 | 110 Main Street |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm | 0 | Burlington |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd | 0 | VT |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd | 0 | 05401 |
| ReturnHeader/PreparerPersonGrp/PhoneNum | 0 | 8028646565 |
| ReturnHeader/PreparerPersonGrp/PreparerPersonNm | 0 | Colleen L Montgomery CPA |
| ReturnHeader/ReturnTs | 0 | 2020-11-10T06:54:36-08:00 |
| ReturnHeader/ReturnTypeCd | 0 | 990EZ |
| ReturnHeader/TaxPeriodBeginDt | 0 | 2019-01-01 |
| ReturnHeader/TaxPeriodEndDt | 0 | 2019-12-31 |
| ReturnHeader/TaxYr | 0 | 2019 |
Document Assets
No mirrored PDF or thumbnail assets are attached yet.
Filings
Displayed year
2019 • Form 990EZDetailed filing. Detailed filing data is available for this year.
- Assets
- $51,447
- Liabilities
- $9,552
- Net assets
- $41,895
- Revenue
- $192,076
- Expenses
- $151,345
- Net income
- $40,731