Civic Intelligence

Extra Strength Media

990EZ • Fiscal year 2017 • EIN 83-0477116

Jan 01, 2017 to Dec 31, 2017 • Filed on Mar 03, 2018

14841 NE 185th StWoodinville, WA 98072

(206) 225-1523

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2017

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2017

Net Margin

29th percentile

-5.3%

Higher net margin than 29% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Top Officer Pay

95th percentile

$61,250

Higher top officer pay than 95% of similar nonprofits.

Top officer pay equals 86.1% of source-year revenue.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Asset Growth

8th percentile

-55%

Faster asset growth than 8% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Revenue Growth

11th percentile

-43%

Faster revenue growth than 11% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Assets

Flat

$6,743

Flat from 2017

Net Assets

$6,743

No earlier filing loaded for comparison.

Liabilities

-

No earlier filing loaded for comparison.

Revenue

Flat

$71,160

Flat from 2017

Expenses

Flat

$74,952

Flat from 2017

Net Income

Flat

-$3,792

Flat from 2017

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$15K$10K$5.0K$0Assets 2013: $8,962Liabilities 2013: $2,842Net Assets 2013: $6,1202013Assets 2014: $6,725Liabilities 2014: $2,142Net Assets 2014: $4,5832014Assets 2015: $7,444Liabilities 2015: $1,990Net Assets 2015: $5,4542015Assets 2016: $14,825Liabilities 2016: $4,290Net Assets 2016: $10,5352016Assets 2017: $6,743Net Assets 2017: $6,7432017Assets 2017: $6,743Liabilities 2017: $02017Assets 2018: $4,814Net Assets 2018: $4,8142018

Highlighted filing

2017

Assets$6,743
Liabilities-
Net Assets$6,743

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2013: $69,119Expenses 2013: $63,126Net Income 2013: $5,9932013Revenue 2014: $123,300Expenses 2014: $124,837Net Income 2014: -$1,5372014Revenue 2015: $122,640Expenses 2015: $121,769Net Income 2015: $8712015Revenue 2016: $124,800Expenses 2016: $119,719Net Income 2016: $5,0812016Revenue 2017: $71,160Expenses 2017: $74,952Net Income 2017: -$3,7922017Revenue 2017: $71,160Expenses 2017: $74,952Net Income 2017: -$3,7922017Revenue 2018: $0Expenses 2018: $1,929Net Income 2018: -$1,9292018

Highlighted filing

2017

Revenue$71,160
Expenses$74,952
Net Income-$3,792
Jump To
Filing Snapshot
Filing Period
Jan 1, 2017 to Dec 31, 2017
Signed
Mar 3, 2018
Return Version
2017v2.2
Gross Receipts
$71,160
Mission and Program Overview

Mission

Educational media development and production for NFP, religious and educational organizations.

Program Services

DescriptionGrantsExpenses
Contract with Harbers Foundation for Executive Direction and Production of visual media for educational and charitable purposes.$63,725-
Contract work for Simply Fun for scriptwriting of online tutorials for educational games.--
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Gretchen HuizingaExecutive DirectorFT$61,250-$61,250
Filing and Contact Details

Filer

Filer Name
Extra Strength Media
EIN
83-0477116
Phone
2062251523
Address
14841 NE 185th St, Woodinville, WA 98072

Signing Officer

Name
Gretchen Huizinga
Title
Executive Director
Signed
2018-03-03
Discuss with paid preparer
Yes

Preparer

Firm
Bettinger Mifflin Rich PS CPAs
Address
611 4th Ave 201, Kirkland, WA 98033
Preparer
Laurel Z Rich
Phone
4258278771
Supplemental Narrative

Additional Explanations

Other Expenses.1002

Office Expenses $455

Other Expenses.1003

Information Technology $20

Other Expenses.1005

Travel $329

Other Expenses.1009

Depreciation $307

Other Expenses.1

WA State B&O Tax $1861

Other Expenses.2

Meals & entertainment $101

Other Assets.1003

Machinery and Equipment - Beginning $2262 Machinery and Equipment - Ending $1955

Other Assets.1007

Receivables-Officers, Directors, Etc. - Beginning $0 Receivables-Officers, Directors, Etc. - Ending $1964

Total Liabilities.1001

Accounts Payable and Accrued Expenses - Beginning $2300 Accounts Payable and Accrued Expenses - Ending $0

Total Liabilities.1

Withheld payroll taxes - Beginning $1990 Withheld payroll taxes - Ending $0

Form 990-ez, Part I Line 14

Rent of $3900 paid to executive director for Extra Strength Media office in home.

Raw XML Appendix171 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Gretchen Huizinga
IRS990EZ/BooksInCareOfDetail/PhoneNum02062251523
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt014841 NE 185th St
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Woodinville
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0WA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd098072
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt012563
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt02824
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-3792
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt01038
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form720FiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt014825
IRS990EZ/Form990TotalAssetsGrp/EOYAmt06743
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GrossReceiptsAmt071160
IRS990EZ/GrossReceiptsForPublicUseAmt00
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InfoInScheduleOPartIVInd0X
IRS990EZ/InfoInScheduleOPartVIInd0X
IRS990EZ/InfoInScheduleOPartVInd0X
IRS990EZ/InitiationFeesAndCapContriAmt00
IRS990EZ/LoansToFromOfficersAmt01964
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0true
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt010535
IRS990EZ/NetAssetsOrFundBalancesEOYAmt06743
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt010535
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt06743
IRS990EZ/OccupancyRentUtltsAndMaintAmt04236
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt040.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt061250
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Gretchen Huizinga
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Executive Dir.
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationFiled990TInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt02262
IRS990EZ/OtherAssetsTotalDetail/EOYAmt03919
IRS990EZ/OtherExpensesTotalAmt03073
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0Educational media development and production for NFP, religious and educational organizations.
IRS990EZ/ProgramServiceRevenueAmt071160
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Contract with Harbers Foundation for Executive Direction and Production of visual media for educational and charitable purposes.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1Contract work for Simply Fun for scriptwriting of online tutorials for educational games.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt063725
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/RelatedOrgSect527OrgInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt066605
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt04290
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt074952
IRS990EZ/TotalProgramServiceExpensesAmt063725
IRS990EZ/TotalRevenueAmt071160
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0www.extrastrengthmedia.com
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt00
IRS990ScheduleA/GovtFurnSrvcFcltsVl509Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt00
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt071160
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt0124800
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt0122640
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt0123300
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt069119
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0511019
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt00
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/TotalAmt00
IRS990ScheduleA/OtherIncome509Grp/TotalAmt00
IRS990ScheduleA/Post1975UBTIGrp/TotalAmt00
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0511019
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft509Grp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt071160
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0124800
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0122640
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0123300
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt069119
IRS990ScheduleA/Total509Grp/TotalAmt0511019
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt071160
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0124800
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0122640
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0123300
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt069119
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0511019
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BalanceDueAmt01964
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BoardOrCommitteeApprovalInd0true
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/DefaultInd0false
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanFromOrganizationInd0X
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanPurposeTxt0Reimbursement due
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/OriginalPrincipalAmt01964
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/PersonNm0Gretchen Huizinga
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/RelationshipWithOrgTxt0Officer
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/WrittenAgreementInd0false
IRS990ScheduleL/TotalBalanceDueAmt01964
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Office Expenses $455
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Information Technology $20
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Travel $329
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Depreciation $307
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4WA State B&O Tax $1861
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Meals & entertainment $101
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6Machinery and Equipment - Beginning $2262 Machinery and Equipment - Ending $1955
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7Receivables-Officers, Directors, Etc. - Beginning $0 Receivables-Officers, Directors, Etc. - Ending $1964
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8Accounts Payable and Accrued Expenses - Beginning $2300 Accounts Payable and Accrued Expenses - Ending $0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9Withheld payroll taxes - Beginning $1990 Withheld payroll taxes - Ending $0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10Rent of $3900 paid to executive director for Extra Strength Media office in home.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Expenses.1002
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1003
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.1005
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.1009
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Expenses.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Other Assets.1003
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Other Assets.1007
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Total Liabilities.1001
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Total Liabilities.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10FORM 990-EZ, PART I LINE 14
ReturnHeader/BuildTS02018-06-14 16:35:46Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0Gretchen Huizinga
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Executive Director
ReturnHeader/BusinessOfficerGrp/SignatureDt02018-03-03
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Extra Strength Media
ReturnHeader/Filer/BusinessNameControlTxt0EXTR
ReturnHeader/Filer/EIN0830477116
ReturnHeader/Filer/PhoneNum02062251523
ReturnHeader/Filer/USAddress/AddressLine1Txt014841 NE 185th St
ReturnHeader/Filer/USAddress/CityNm0Woodinville
ReturnHeader/Filer/USAddress/StateAbbreviationCd0WA
ReturnHeader/Filer/USAddress/ZIPCd098072
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0911933283
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Bettinger Mifflin Rich PS CPAs
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0611 4th Ave 201
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Kirkland
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0WA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd098033
ReturnHeader/PreparerPersonGrp/PhoneNum04258278771
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Laurel Z Rich
ReturnHeader/ReturnTs02018-03-08T13:35:01-08:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02017-01-01
ReturnHeader/TaxPeriodEndDt02017-12-31
ReturnHeader/TaxYr02017

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings