Civic Intelligence

Midway Golf Club

990EZ • Fiscal year 2017 • EIN 83-0207326

Jan 01, 2017 to Dec 31, 2017 • Filed on Nov 16, 2018

4053 Golf Course RdBasin, WY 82410

(307) 568-2255

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

83rd percentile

0.21x

Higher debt load relative to assets than 83% of similar nonprofits.

2017 filings • 501(c)4 • <$500k nonprofits • Source year 2017

Liabilities / Revenue

82nd percentile

0.17x

Higher debt load relative to revenue than 82% of similar nonprofits.

2017 filings • 501(c)4 • <$500k nonprofits • Source year 2017

Net Margin

23rd percentile

-11%

Higher net margin than 23% of similar nonprofits.

2017 filings • 501(c)4 • <$500k nonprofits • Source year 2017

Top Officer Pay

86th percentile

$0

Higher top officer pay than 86% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2017 filings • 501(c)4 • <$500k nonprofits • Source year 2017

Asset Growth

37th percentile

-3.1%

Faster asset growth than 37% of similar nonprofits.

2017 filings • 501(c)4 • <$500k nonprofits • Annualized from 2016 to 2017

Revenue Growth

62nd percentile

5.3%

Faster revenue growth than 62% of similar nonprofits.

2017 filings • 501(c)4 • <$500k nonprofits • Annualized from 2016 to 2017

Assets

Down

$88,685

Down $2,871 (-3.1%) from 2016

Net Assets

Down

$70,237

Down $11,713 (-14%) from 2016

Liabilities

Up

$18,448

Up $8,842 (+92%) from 2016

Revenue

Up

$109,668

Up $5,485 (+5.3%) from 2016

Expenses

Up

$121,381

Up $7,182 (+6.3%) from 2016

Net Income

Down

-$11,713

Down $1,697 (-17%) from 2016

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$200K$150K$100K$50K$0Assets 2010: $111,049Liabilities 2010: $3,376Net Assets 2010: $107,6732010Assets 2011: $100,812Liabilities 2011: $2,858Net Assets 2011: $97,9542011Assets 2012: $111,698Liabilities 2012: $6,295Net Assets 2012: $105,4032012Assets 2013: $101,832Liabilities 2013: $7,784Net Assets 2013: $94,0482013Assets 2014: $95,397Liabilities 2014: $1,728Net Assets 2014: $93,6692014Assets 2015: $104,594Liabilities 2015: $12,628Net Assets 2015: $91,9662015Assets 2016: $91,556Liabilities 2016: $9,606Net Assets 2016: $81,9502016Assets 2017: $88,685Liabilities 2017: $18,448Net Assets 2017: $70,2372017Assets 2018: $120,678Liabilities 2018: $7,746Net Assets 2018: $112,9322018Assets 2019: $114,324Liabilities 2019: $7,099Net Assets 2019: $107,2252019Assets 2020: $113,978Liabilities 2020: $2,162Net Assets 2020: $111,8162020Assets 2021: $139,394Liabilities 2021: $49,893Net Assets 2021: $89,5012021Assets 2022: $186,570Liabilities 2022: $32,465Net Assets 2022: $154,1052022Assets 2023: $191,700Liabilities 2023: $27,603Net Assets 2023: $164,0972023Assets 2024: $179,573Liabilities 2024: $24,064Net Assets 2024: $155,5092024

Highlighted filing

2017

Assets$88,685
Liabilities$18,448
Net Assets$70,237

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KRevenue 2010: $132,724Expenses 2010: $155,916Net Income 2010: -$23,1922010Revenue 2011: $127,053Expenses 2011: $136,772Net Income 2011: -$9,7192011Revenue 2012: $148,178Expenses 2012: $140,729Net Income 2012: $7,4492012Revenue 2013: $134,054Expenses 2013: $145,409Net Income 2013: -$11,3552013Revenue 2014: $127,366Expenses 2014: $127,745Net Income 2014: -$3792014Revenue 2015: $129,712Expenses 2015: $131,415Net Income 2015: -$1,7032015Revenue 2016: $104,183Expenses 2016: $114,199Net Income 2016: -$10,0162016Revenue 2017: $109,668Expenses 2017: $121,381Net Income 2017: -$11,7132017Revenue 2018: $164,590Expenses 2018: $121,895Net Income 2018: $42,6952018Revenue 2019: $118,391Expenses 2019: $124,098Net Income 2019: -$5,7072019Revenue 2020: $128,662Expenses 2020: $124,071Net Income 2020: $4,5912020Revenue 2021: $142,361Expenses 2021: $164,677Net Income 2021: -$22,3162021Revenue 2022: $253,334Expenses 2022: $188,730Net Income 2022: $64,6042022Revenue 2023: $205,129Expenses 2023: $196,871Net Income 2023: $8,2582023Revenue 2024: $222,560Expenses 2024: $231,148Net Income 2024: -$8,5882024

Highlighted filing

2017

Revenue$109,668
Expenses$121,381
Net Income-$11,713
Jump To
Filing Snapshot
Filing Period
Jan 1, 2017 to Dec 31, 2017
Signed
Nov 16, 2018
Return Version
2017v2.2
Gross Receipts
$125,147
Mission and Program Overview

Mission

MUNICIPAL GOLF COURSE

Program Services

DescriptionGrantsExpenses
MUNICIPAL GOLF COURSE$81,745-
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
DOUGLAS CROUSEDirector-$0--
JOHN WOODDirector-$0--
CHARLES HOPKINDirector-$0--
CARL OLSONPresident-$0--
Filing and Contact Details

Filer

Filer Name
Midway Golf Club
EIN
83-0207326
Phone
3075682255
Address
4053 GOLF COURSE RD, BASIN, WY 82410

Signing Officer

Name
Charles Hopkin
Title
Director
Signed
2018-11-16
Discuss with paid preparer
Yes

Preparer

Firm
Russell & Russell CPAs
Address
PO BOX 349, Basin, WY 82410
Preparer
Richard D Russell
Phone
3075683304
Supplemental Narrative

Additional Explanations

Other Expenses.1001

Advertising and Promotion $123

Other Expenses.1002

Office Expenses $144

Other Expenses.1008

Interest $96

Other Expenses.1009

Depreciation $6970

Other Expenses.1

REPAIRS-OUTSIDE $12245

Other Expenses.2

GAS-OIL-TIRES $5524

Other Expenses.3

NATURAL GAS $5219

Other Expenses.4

UTILITIES $3369

Other Expenses.5

INSURANCE $2606

Other Expenses.6

FERTILIZER $2541

Other Expenses.7

PROPERTY TAX $2207

Other Expenses.8

SALES TAX $1868

Other Expenses.9

Water & ditch expense $1741

Other Expenses.10

Ground repair & maint $1672

Other Expenses.11

TELEPHONE $1549

Other Expenses.12

Credit card expense $1076

Other Expenses.13

REPAIRS-INSIDE $935

Other Expenses.14

SUPPLIES $603

Other Expenses.15

LICENSES & DUES $470

Other Expenses.16

Rental cart expenses $145

Other Expenses.17

HANDICAP $125

Other Expenses.19

ROUNDING $1

Other Assets.1003

Machinery and Equipment - Beginning $16402 Machinery and Equipment - Ending $10689

Other Assets.1010

Inventories - Beginning $1960 Inventories - Ending $2078

Total Liabilities.1001

Accounts Payable and Accrued Expenses - Beginning $1006 Accounts Payable and Accrued Expenses - Ending $3448

Total Liabilities.1008

Unsecured Notes and Loans Payable - Beginning $8600 Unsecured Notes and Loans Payable - Ending $15000

Raw XML Appendix164 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0J W CORE
IRS990EZ/BooksInCareOfDetail/PhoneNum03077652345
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0500 8th Ave N
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Greybull
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0WY
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd082426
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt02032
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt02413
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/CostOfGoodsSoldAmt015479
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-11713
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt02420
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form720FiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt091556
IRS990EZ/Form990TotalAssetsGrp/EOYAmt088685
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GrossProfitLossSlsOfInvntryAmt036892
IRS990EZ/GrossReceiptsAmt0125147
IRS990EZ/GrossReceiptsForPublicUseAmt00
IRS990EZ/GrossSalesOfInventoryAmt052371
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InitiationFeesAndCapContriAmt00
IRS990EZ/InvestmentIncomeAmt04
IRS990EZ/LandAndBuildingsGrp/BOYAmt071162
IRS990EZ/LandAndBuildingsGrp/EOYAmt073505
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt081950
IRS990EZ/NetAssetsOrFundBalancesEOYAmt070237
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt081950
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt070237
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0DOUGLAS CROUSE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1JOHN WOOD
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2CHARLES HOPKIN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3CARL OLSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3President
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationFiled990TInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt018362
IRS990EZ/OtherAssetsTotalDetail/EOYAmt012767
IRS990EZ/OtherExpensesTotalAmt051229
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0MUNICIPAL GOLF COURSE
IRS990EZ/PrintingPublicationsPostageAmt096
IRS990EZ/ProgramServiceRevenueAmt072772
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0MUNICIPAL GOLF COURSE
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt081745
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt067636
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt09606
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt018448
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0121381
IRS990EZ/TotalProgramServiceExpensesAmt081745
IRS990EZ/TotalRevenueAmt0109668
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Advertising and Promotion $123
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Office Expenses $144
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Interest $96
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Depreciation $6970
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4REPAIRS-OUTSIDE $12245
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5GAS-OIL-TIRES $5524
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6NATURAL GAS $5219
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7UTILITIES $3369
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8INSURANCE $2606
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9FERTILIZER $2541
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10PROPERTY TAX $2207
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt11SALES TAX $1868
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt12WATER & DITCH EXPENSE $1741
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt13GROUND REPAIR & MAINT $1672
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt14TELEPHONE $1549
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt15CREDIT CARD EXPENSE $1076
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt16REPAIRS-INSIDE $935
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt17SUPPLIES $603
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt18LICENSES & DUES $470
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt19RENTAL CART EXPENSES $145
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt20HANDICAP $125
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt21ROUNDING $1
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt22Machinery and Equipment - Beginning $16402 Machinery and Equipment - Ending $10689
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt23Inventories - Beginning $1960 Inventories - Ending $2078
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt24Accounts Payable and Accrued Expenses - Beginning $1006 Accounts Payable and Accrued Expenses - Ending $3448
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt25Unsecured Notes and Loans Payable - Beginning $8600 Unsecured Notes and Loans Payable - Ending $15000
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Expenses.1001
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1002
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.1008
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.1009
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Expenses.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Other Expenses.3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Other Expenses.4
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Other Expenses.5
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Other Expenses.6
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10Other Expenses.7
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc11Other Expenses.8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc12Other Expenses.9
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc13Other Expenses.10
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc14Other Expenses.11
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc15Other Expenses.12
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc16Other Expenses.13
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc17Other Expenses.14
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc18Other Expenses.15
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc19Other Expenses.16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc20Other Expenses.17
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc21Other Expenses.19
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc22Other Assets.1003
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc23Other Assets.1010
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc24Total Liabilities.1001
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc25Total Liabilities.1008
ReturnHeader/BuildTS02019-02-21 02:37:17Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0CHARLES HOPKIN
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Director
ReturnHeader/BusinessOfficerGrp/SignatureDt02018-11-16
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0MIDWAY GOLF CLUB
ReturnHeader/Filer/BusinessNameControlTxt0MIDW
ReturnHeader/Filer/EIN0830207326
ReturnHeader/Filer/PhoneNum03075682255
ReturnHeader/Filer/USAddress/AddressLine1Txt04053 GOLF COURSE RD
ReturnHeader/Filer/USAddress/CityNm0BASIN
ReturnHeader/Filer/USAddress/StateAbbreviationCd0WY
ReturnHeader/Filer/USAddress/ZIPCd082410
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0830337320
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Russell & Russell CPAs
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0PO BOX 349
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Basin
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0WY
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd082410
ReturnHeader/PreparerPersonGrp/PhoneNum03075683304
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Richard D Russell
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02018-11-16T06:47:48-08:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02017-01-01
ReturnHeader/TaxPeriodEndDt02017-12-31
ReturnHeader/TaxYr02017

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$1.80$0.24$1.56$2.23$2.31$0.09
2023Detailed filing. Detailed filing data is available for this year.$1.92$0.28$1.64$2.05$1.97$0.08
2022Detailed filing. Detailed filing data is available for this year.$1.87$0.32$1.54$2.53$1.89$0.65
2021Detailed filing. Detailed filing data is available for this year.$1.39$0.50$0.90$1.42$1.65$0.22
2020Detailed filing. Detailed filing data is available for this year.$1.14$0.02$1.12$1.29$1.24$0.05
2019Detailed filing. Detailed filing data is available for this year.$1.14$0.07$1.07$1.18$1.24$0.06
2018Detailed filing. Detailed filing data is available for this year.$1.21$0.08$1.13$1.65$1.22$0.43
2017Detailed filing. Detailed filing data is available for this year.$0.89$0.18$0.70$1.10$1.21$0.12
2016Detailed filing. Detailed filing data is available for this year.$0.92$0.10$0.82$1.04$1.14$0.10
2015Detailed filing. Detailed filing data is available for this year.$1.05$0.13$0.92$1.30$1.31$0.02
2014Detailed filing. Detailed filing data is available for this year.$0.95$0.02$0.94$1.27$1.28$0.00
2013Detailed filing. Detailed filing data is available for this year.$1.02$0.08$0.94$1.34$1.45$0.11
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.12$0.06$1.05$1.48$1.41$0.07
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.01$0.03$0.98$1.27$1.37$0.10
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.11$0.03$1.08$1.33$1.56$0.23