Civic Intelligence

Buds Odyssey Foundation

990EZ • Fiscal year 2019 • EIN 82-3945174

Jan 01, 2019 to Dec 31, 2019 • Filed on Apr 08, 2020

17818 Winterberry StreetFountain Valley, CA 92708

(714) 412-1860

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

86th percentile

0.28x

Higher debt load relative to assets than 86% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Liabilities / Revenue

85th percentile

0.13x

Higher debt load relative to revenue than 85% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Net Margin

75th percentile

20%

Higher net margin than 75% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Top Officer Pay

77th percentile

$0

Higher top officer pay than 77% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Asset Growth

88th percentile

72%

Faster asset growth than 88% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Annualized from 2018 to 2019

Revenue Growth

83rd percentile

41%

Faster revenue growth than 83% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Annualized from 2018 to 2019

Assets

Up

$47,345

Up $19,741 (+72%) from 2018

Net Assets

Up

$34,023

Up $20,087 (+144%) from 2018

Liabilities

Down

$13,322

Down $346 (-2.5%) from 2018

Revenue

Up

$102,690

Up $29,873 (+41%) from 2018

Expenses

Up

$82,603

Up $23,722 (+40%) from 2018

Net Income

Up

$20,087

Up $6,151 (+44%) from 2018

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$200K$100K$0-$100KAssets 2018: $27,604Liabilities 2018: $13,668Net Assets 2018: $13,9362018Assets 2019: $47,345Liabilities 2019: $13,322Net Assets 2019: $34,0232019Assets 2020: $76,732Liabilities 2020: $4,684Net Assets 2020: $72,0482020Assets 2021: $94,637Liabilities 2021: $12,568Net Assets 2021: $82,0692021Assets 2022: $124,432Liabilities 2022: $29,745Net Assets 2022: $94,6872022Assets 2023: $168,957Liabilities 2023: $190,421Net Assets 2023: -$21,4642023Assets 2024: $191,137Liabilities 2024: $186,672Net Assets 2024: $4,4652024

Highlighted filing

2019

Assets$47,345
Liabilities$13,322
Net Assets$34,023

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$600K$400K$200K$0-$200KRevenue 2018: $72,817Expenses 2018: $58,881Net Income 2018: $13,9362018Revenue 2019: $102,690Expenses 2019: $82,603Net Income 2019: $20,0872019Revenue 2020: $92,622Expenses 2020: $70,702Net Income 2020: $21,9202020Revenue 2021: $143,903Expenses 2021: $135,456Net Income 2021: $8,4472021Revenue 2022: $152,860Expenses 2022: $143,916Net Income 2022: $8,9442022Revenue 2023: $283,424Expenses 2023: $412,531Net Income 2023: -$129,1072023Revenue 2024: $478,067Expenses 2024: $501,899Net Income 2024: -$23,8322024

Highlighted filing

2019

Revenue$102,690
Expenses$82,603
Net Income$20,087
Jump To
Filing Snapshot
Filing Period
Jan 1, 2019 to Dec 31, 2019
Signed
Apr 8, 2020
Return Version
2019v5.0
Gross Receipts
$102,690
Mission and Program Overview

Mission

Provides funding at no cost for treatment to Veteran's and First Reponders suffering from PTSD using proven Nuero Feedback Techniques administered by professionals

Program Services

DescriptionGrantsExpenses
Provided funding to DiSiena Family Chiropractic Inc for treatment of 26 veterans and First Reponders suffering from PTSD using proven Nuero Feedback Techniques.$49,651$49,651
Provided funding to Fonda Hart, LMFT for 5 veterans suffering from PTSD using provern Nuero Feedback Techniques$5,950$5,950
Provided $3,100 Funding to Alicia Hobart MFC for 3 veterans suffering from PTSD using proven Nuero Feedback Techniques$4,700$4,700
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Robert KingsburyPresident & CEOPT$0--
James ReynoldsCFO / TreasurerPT$0--
Jennifer KingsburySecretaryPT$0--
Filing and Contact Details

Filer

Filer Name
Buds Odyssey Foundation
EIN
82-3945174
Phone
7144121860
Address
17818 Winterberry Street, Fountain Valley, CA 92708

Signing Officer

Name
James Reynolds
Title
CFO
Signed
2020-04-08
Discuss with paid preparer
Yes

Preparer

Firm
Mark R Olhoeft CPA
Address
31103 RANCHO VIEJO RD D-2187, SAN JUAN CAPISTRANO, CA 92675
Preparer
Mark R Olhoeft CPA
Phone
9494890136
Supplemental Narrative

Additional Explanations

Grants and Similar Amounts Paid In Excess of $5,000.1

| Donee's Name: DiSiena Chiropractic Inc | Donee's Address: 6 Venture Suite 5 Irvine CA 92618 | Cash Amount Given: $49651

Grants and Similar Amounts Paid In Excess of $5,000.3

| Donee's Name: Fonda Hart, LMFT | Donee's Address: 6073 N. Fresno Street Ste 105 Fresno CA 93710 | Cash Amount Given: $5950

Other Expenses.1001

Advertising and Promotion $2721

Other Expenses.1002

Office Expenses $2302

Other Expenses.1003

Information Technology $7007

Other Expenses.1012

Insurance $1319

Other Expenses.1

Bank Fees $1316

Other Expenses.2

Fundraising $1040

Other Expenses.3

Business Registration Fees $665

Other Expenses.4

Credit Card Fees $258

Total Liabilities.1002

Grants Payable - Beginning $13668 Grants Payable - Ending $13322

Raw XML Appendix166 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0James Reynolds
IRS990EZ/BooksInCareOfDetail/PhoneNum09499104900
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt017818 Winterberry Street
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Fountain Valley
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd0927080000
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt027604
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt047345
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt0102690
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt020087
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0832
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt027604
IRS990EZ/Form990TotalAssetsGrp/EOYAmt047345
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GrantsAndSimilarAmountsPaidAmt065143
IRS990EZ/GrossReceiptsAmt0102690
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt013936
IRS990EZ/NetAssetsOrFundBalancesEOYAmt034023
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt013936
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt034023
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt030.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt110.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt210.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Robert Kingsbury
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1James Reynolds
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Jennifer Kingsbury
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President & CEO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1CFO / Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Secretary
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt016628
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0Provides funding at no cost for treatment to Veteran's and First Reponders suffering from PTSD using proven Nuero Feedback Techniques administered by professionals
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Provided funding to DiSiena Family Chiropractic Inc for treatment of 26 veterans and First Reponders suffering from PTSD using proven Nuero Feedback Techniques.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1Provided funding to Fonda Hart, LMFT for 5 veterans suffering from PTSD using provern Nuero Feedback Techniques
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt2Provided $3,100 Funding to Alicia Hobart MFC for 3 veterans suffering from PTSD using proven Nuero Feedback Techniques
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt049651
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt15950
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt24700
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt049651
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt15950
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt24700
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt013668
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt013322
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt082603
IRS990EZ/TotalProgramServiceExpensesAmt060301
IRS990EZ/TotalRevenueAmt0102690
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0www.budsodysseyfoundation.com
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/First5Years509Ind0X
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0102690
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt072817
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0175507
IRS990ScheduleA/GovtFurnSrvcFcltsVl509Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt00
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt00
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt00
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/TotalAmt00
IRS990ScheduleA/OtherIncome509Grp/TotalAmt00
IRS990ScheduleA/Post1975UBTIGrp/TotalAmt00
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.00000
IRS990ScheduleA/PublicSupportTotal509Amt0175507
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft509Grp/TotalAmt00
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0102690
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt072817
IRS990ScheduleA/Total509Grp/TotalAmt0175507
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0102690
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt072817
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0175507
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0| Donee's Name: DiSiena Chiropractic Inc | Donee's Address: 6 Venture Suite 5 Irvine CA 92618 | Cash Amount Given: $49651
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1| Donee's Name: Fonda Hart, LMFT | Donee's Address: 6073 N. Fresno Street Ste 105 Fresno CA 93710 | Cash Amount Given: $5950
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Advertising and Promotion $2721
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Office Expenses $2302
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Information Technology $7007
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Insurance $1319
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6Bank Fees $1316
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7Fundraising $1040
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8Business Registration Fees $665
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9Credit Card Fees $258
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10Grants Payable - Beginning $13668 Grants Payable - Ending $13322
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Grants and Similar Amounts Paid In Excess of $5,000.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Grants and Similar Amounts Paid In Excess of $5,000.3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.1001
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.1002
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Expenses.1003
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Expenses.1012
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Other Expenses.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Other Expenses.3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Other Expenses.4
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10Total Liabilities.1002
ReturnHeader/BuildTS02020-09-23 17:36:50Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0James Reynolds
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0CFO
ReturnHeader/BusinessOfficerGrp/SignatureDt02020-04-08
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Buds Odyssey Foundation
ReturnHeader/Filer/BusinessNameControlTxt0BUDS
ReturnHeader/Filer/EIN0823945174
ReturnHeader/Filer/PhoneNum07144121860
ReturnHeader/Filer/USAddress/AddressLine1Txt017818 Winterberry Street
ReturnHeader/Filer/USAddress/CityNm0Fountain Valley
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CA
ReturnHeader/Filer/USAddress/ZIPCd092708
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0320285866
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0MARK R OLHOEFT CPA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt031103 RANCHO VIEJO RD D-2187
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0SAN JUAN CAPISTRANO
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd092675
ReturnHeader/PreparerPersonGrp/PhoneNum09494890136
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Mark R Olhoeft CPA
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02020-04-08T20:03:52-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02019-01-01
ReturnHeader/TaxPeriodEndDt02019-12-31
ReturnHeader/TaxYr02019

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings