Civic Intelligence

Ballet Melange

990EZ • Fiscal year 2023 • EIN 82-3653043

Jul 01, 2022 to Jun 30, 2023 • Filed on Mar 25, 2024

Organization Profilewww.balletmelange.org
6740 E Hampden Avenue Suite 309Denver, CO 80224

(303) 500-3226

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

58th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Liabilities / Revenue

59th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Net Margin

69th percentile

16%

Higher net margin than 69% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Top Officer Pay

78th percentile

$0

Higher top officer pay than 78% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Asset Growth

99th percentile

821%

Faster asset growth than 99% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Annualized from 2022 to 2023

Revenue Growth

67th percentile

22%

Faster revenue growth than 67% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Annualized from 2022 to 2023

Balance Sheet
Liabilities / Assets58th percentile

Assets

Up

$38,344

Up $19,583 (+104%) from 2022

Net Assets

Up

$38,344

Up $19,583 (+104%) from 2022

Liabilities

Flat

$0

Flat from 2022

Revenue And Expenses
Liabilities / Revenue59th percentileNet Margin69th percentile

Revenue

Up

$122,008

Up $21,969 (+22%) from 2022

Expenses

Up

$102,425

Up $6,973 (+7.3%) from 2022

Net Income

Up

$19,583

Up $14,996 (+327%) from 2022

Historical Trend

Balance Sheet Trend

Asset Growth99th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$60K$40K$20K$0Assets 2019: $1Liabilities 2019: $02019Assets 2021: $1Liabilities 2021: $02021Assets 2022: $18,761Liabilities 2022: $0Net Assets 2022: $18,7612022Assets 2023: $38,344Liabilities 2023: $0Net Assets 2023: $38,3442023Assets 2024: $47,519Liabilities 2024: $0Net Assets 2024: $47,5192024Assets 2025: $31,089Liabilities 2025: $0Net Assets 2025: $31,0892025

Highlighted filing

2023

Assets$38,344
Liabilities$0
Net Assets$38,344
Open 2023 Filing

Operations Trend

Revenue Growth67th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2019: $79,925Expenses 2019: $74,046Net Income 2019: $5,8792019Revenue 2021: $67,700Expenses 2021: $67,798Net Income 2021: -$982021Revenue 2022: $100,039Expenses 2022: $95,452Net Income 2022: $4,5872022Revenue 2023: $122,008Expenses 2023: $102,425Net Income 2023: $19,5832023Revenue 2024: $109,493Expenses 2024: $100,318Net Income 2024: $9,1752024Revenue 2025: $88,548Expenses 2025: $104,978Net Income 2025: -$16,4302025

Highlighted filing

2023

Revenue$122,008
Expenses$102,425
Net Income$19,583
Open 2023 Filing
Jump To
Filing Snapshot
Filing Period
Jul 1, 2022 to Jun 30, 2023
Signed
Mar 25, 2024
Return Version
2022v5.0
Gross Receipts
$122,008
Mission and Program Overview

Mission

Public performance & high level training

Public performance and high level training for future professional dancers and choreographers.

Program Services

DescriptionGrantsExpenses
Teaching, creating choreography and directing rehearsals for all Ballet Melange dancers and trainees (12+) to perform for the public throughout the season. Performances include community outreach shows, annual Nutcracker performances, Spring season concerts and studio showcases. Performances reach an estimated 2000 audience members over the course of our performance season.$20,000$60,000
Training for aspiring professional dancers and choreographers. Two dancers graduating from our training program received contracts at professional Ballet Companies.$30,000$30,000
Fees for supplemental dancers and guests artists to elevate all Ballet Melange productions to the highest professional calibar throughout the performance season for audiences and for development of aspiring professional young artists.$12,000$20,000
Compensation and Service Providers
Top Officer Pay78th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
MAUREEN BREEZEPresident-$0--
ELIZABETH SHIPIATSKYArtistic Director-$0--
JESSICA KIRBYTreasurerPT$0--
ELIZABETH GRACESecretaryPT$0--
DMITRY GROMYKOBoard Member At Large-$0--
CORTNI MULLINBoard Member At LargePT$0--
CINTHIA MANZANOBoard Member At Large-$0--
Filing and Contact Details

Filer

Filer Name
Ballet Melange
EIN
82-3653043
Phone
3035003226
Address
6740 E Hampden Avenue Suite 309, Denver, CO 80224

Signing Officer

Name
Jessica Kirby
Title
Treasurer
Phone
3035003226
Signed
2024-03-25
Supplemental Narrative

Additional Explanations

Form 990-EZ, Part I, Line 16

“Advertising & Promotion $725.81, Board of Directors Insurance $601.00, Bank service changers & merchant fees $1539.30, Software $200.00, Travel for guest artists & choreographers $800.00, Video & Photography for promotion $350.00, Website $204.00”

Raw XML Appendix193 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd00
IRS990EZ/BenefitsPaidToOrForMembersAmt00
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0BALLET MELANGE
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine2Txt0EXECUTIVE BOARD
IRS990EZ/BooksInCareOfDetail/PhoneNum03035003226
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt06740 E HAMPDEN AVENUE
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine2Txt0SUITE 309
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0DENVER
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CO
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd080224
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt018761
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt038344
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd00
IRS990EZ/ContributionsGiftsGrantsEtcAmt08742
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd00
IRS990EZ/EngagedInExcessBenefitTransInd00
IRS990EZ/ExcessOrDeficitForYearAmt019583
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt052054
IRS990EZ/FiledScheduleAInd01
IRS990EZ/ForeignFinancialAccountInd00
IRS990EZ/ForeignOfficeInd00
IRS990EZ/Form1120PolFiledInd00
IRS990EZ/Form990TotalAssetsGrp/BOYAmt018761
IRS990EZ/Form990TotalAssetsGrp/EOYAmt038344
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GainOrLossFromSaleOfAssetsAmt00
IRS990EZ/GamingGrossIncomeAmt00
IRS990EZ/GrantsAndSimilarAmountsPaidAmt00
IRS990EZ/GrossProfitLossSlsOfInvntryAmt00
IRS990EZ/GrossReceiptsAmt0122008
IRS990EZ/GrossSalesOfInventoryAmt00
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt00
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt00
IRS990EZ/LobbyingActivitiesInd00
IRS990EZ/MadeLoansToFromOfficersInd00
IRS990EZ/MembershipDuesAmt00
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt018761
IRS990EZ/NetAssetsOrFundBalancesEOYAmt038344
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt018761
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt038344
IRS990EZ/OccupancyRentUtltsAndMaintAmt044826
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt03
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt13
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt212
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt310
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt42
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt55
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt63
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0MAUREEN BREEZE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1ELIZABETH SHIPIATSKY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2JESSICA KIRBY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3ELIZABETH GRACE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4DMITRY GROMYKO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5CORTNI MULLIN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6CINTHIA MANZANO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1ARTISTIC DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4BOARD MEMBER AT LARGE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5BOARD MEMBER AT LARGE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6BOARD MEMBER AT LARGE
IRS990EZ/OperateHospitalInd00
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd00
IRS990EZ/OrganizationHadUBIInd00
IRS990EZ/OtherAssetsTotalDetail/BOYAmt00
IRS990EZ/OtherAssetsTotalDetail/EOYAmt00
IRS990EZ/OtherChangesInNetAssetsAmt00
IRS990EZ/OtherExpensesTotalAmt04450
IRS990EZ/OtherRevenueTotalAmt00
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd00
IRS990EZ/PrimaryExemptPurposeTxt0Public performance and high level training for future professional dancers and choreographers.
IRS990EZ/PrintingPublicationsPostageAmt01095
IRS990EZ/ProgramServiceRevenueAmt0113266
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Teaching, creating choreography and directing rehearsals for all Ballet Melange dancers and trainees (12+) to perform for the public throughout the season. Performances include community outreach shows, annual Nutcracker performances, Spring season concerts and studio showcases. Performances reach an estimated 2000 audience members over the course of our performance season.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1Training for aspiring professional dancers and choreographers. Two dancers graduating from our training program received contracts at professional Ballet Companies.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt2Fees for supplemental dancers and guests artists to elevate all Ballet Melange productions to the highest professional calibar throughout the performance season for audiences and for development of aspiring professional young artists.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt020000
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt130000
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt212000
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt060000
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt130000
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt220000
IRS990EZ/ProhibitedTaxShelterTransInd00
IRS990EZ/RelatedOrganizationCtrlEntInd00
IRS990EZ/SalariesOtherCompEmplBnftAmt00
IRS990EZ/SaleOfAssetsGrossAmt00
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd00
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SpecialEventsNetIncomeLossAmt00
IRS990EZ/SubjectToProxyTaxInd00
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt00
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt00
IRS990EZ/TanningServicesProvidedInd00
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt0102425
IRS990EZ/TotalProgramServiceExpensesAmt0110000
IRS990EZ/TotalRevenueAmt0122008
IRS990EZ/TransactionWithControlEntInd00
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd00
IRS990EZ/TypeOfOrganizationOtherDesc0nonprofit public charity
IRS990EZ/TypeOfOrganizationOtherInd0X
IRS990EZ/WebsiteAddressTxt0www.balletmelange.org
IRS990ScheduleA/First5Years509Ind0X
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt08742
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt014519
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt011632
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt029594
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt01680
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt066167
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt0113266
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt085520
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt056068
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt072488
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt078245
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0405587
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportTotal509Amt0471754
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0122008
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0100039
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt067700
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0102082
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt079925
IRS990ScheduleA/Total509Grp/TotalAmt0471754
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0122008
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0100039
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt067700
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0102082
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt079925
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0471754
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Advertising & Promotion $725.81, Board of Directors Insurance $601.00, Bank service changers & merchant fees $1539.30, Software $200.00, Travel for guest artists & choreographers $800.00, Video & Photography for promotion $350.00, Website $204.00
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990-EZ, Part I, Line 16
ReasonableCauseExplanation/ExplanationTxt0An extension was filed and accepted on 10/18/2023. Filing is therefore not late.
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL2
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/LastSubmissionRqrOOBCd01
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/OOBSecurityVerificationCd011
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd01
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/PersonNm0Jessica Kirby
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Treasurer
ReturnHeader/BusinessOfficerGrp/PhoneNum03035003226
ReturnHeader/BusinessOfficerGrp/SignatureDt02024-03-25
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0BALLET MELANGE
ReturnHeader/Filer/BusinessNameControlTxt0BALL
ReturnHeader/Filer/EIN0823653043
ReturnHeader/Filer/PhoneNum03035003226
ReturnHeader/Filer/USAddress/AddressLine1Txt06740 E Hampden Avenue Suite 309
ReturnHeader/Filer/USAddress/CityNm0Denver
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CO
ReturnHeader/Filer/USAddress/ZIPCd080224
ReturnHeader/IRSResponsiblePrtyInfoCurrInd01
ReturnHeader/ReturnTs02024-04-06T11:23:19-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0Jessica
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0Kirby
ReturnHeader/TaxPeriodBeginDt02022-07-01
ReturnHeader/TaxPeriodEndDt02023-06-30
ReturnHeader/TaxYr02022

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2023 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$38,344
Liabilities
$0
Net assets
$38,344
Revenue
$122,008
Expenses
$102,425
Net income
$19,583
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$0.31$0.00$0.31$0.89$1.05$0.16
2024Detailed filing. Detailed filing data is available for this year.$0.48$0.00$0.48$1.09$1.00$0.09
2023Detailed filing. Detailed filing data is available for this year.$0.38$0.00$0.38$1.22$1.02$0.20
2022Detailed filing. Detailed filing data is available for this year.$0.19$0.00$0.19$1.00$0.95$0.05
2021Summary only. Only limited summary data is available for this year.$0.00$0.00$0.68$0.68$0.00
2019Summary only. Only limited summary data is available for this year.$0.00$0.00$0.80$0.74$0.06