Civic Intelligence

Ballet Melange

990EZ • Fiscal year 2022 • EIN 82-3653043

Jul 01, 2021 to Jun 30, 2022 • Filed on Nov 03, 2022

Organization Profilewww.balletmelange.org
6740 E Hampden Avenue Suite 309Denver, CO 80224

(303) 500-3226

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

55th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Liabilities / Revenue

56th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Net Margin

49th percentile

4.2%

Higher net margin than 49% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Top Officer Pay

84th percentile

$0

Higher top officer pay than 84% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Asset Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2022

Revenue Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2022

Balance Sheet
Liabilities / Assets55th percentile

Assets

Up

$4,165

Up $4,164 (+416400%) from 2021

Net Assets

$4,165

No earlier filing loaded for comparison.

Liabilities

Flat

$0

Flat from 2021

Revenue And Expenses
Liabilities / Revenue56th percentileNet Margin49th percentile

Revenue

Up

$99,617

Up $31,917 (+47%) from 2021

Expenses

Up

$95,452

Up $27,654 (+41%) from 2021

Net Income

Up

$4,165

Up $4,263 (+4350%) from 2021

Historical Trend

Balance Sheet Trend

Asset GrowthScore unavailable

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$60K$40K$20K$0Assets 2019: $1Liabilities 2019: $02019Assets 2021: $1Liabilities 2021: $02021Assets 2022: $4,165Liabilities 2022: $0Net Assets 2022: $4,1652022Assets 2022: $18,761Liabilities 2022: $0Net Assets 2022: $18,7612022Assets 2023: $38,344Liabilities 2023: $0Net Assets 2023: $38,3442023Assets 2024: $47,519Liabilities 2024: $0Net Assets 2024: $47,5192024Assets 2025: $31,089Liabilities 2025: $0Net Assets 2025: $31,0892025

Highlighted filing

2022

Assets$4,165
Liabilities$0
Net Assets$4,165
Open 2022 Filing

Operations Trend

Revenue GrowthScore unavailable

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2019: $79,925Expenses 2019: $74,046Net Income 2019: $5,8792019Revenue 2021: $67,700Expenses 2021: $67,798Net Income 2021: -$982021Revenue 2022: $99,617Expenses 2022: $95,452Net Income 2022: $4,1652022Revenue 2022: $100,039Expenses 2022: $95,452Net Income 2022: $4,5872022Revenue 2023: $122,008Expenses 2023: $102,425Net Income 2023: $19,5832023Revenue 2024: $109,493Expenses 2024: $100,318Net Income 2024: $9,1752024Revenue 2025: $88,548Expenses 2025: $104,978Net Income 2025: -$16,4302025

Highlighted filing

2022

Revenue$99,617
Expenses$95,452
Net Income$4,165
Open 2022 Filing
Jump To
Filing Snapshot
Filing Period
Jul 1, 2021 to Jun 30, 2022
Signed
Nov 3, 2022
Return Version
2021v4.0
Gross Receipts
$99,617
Mission and Program Overview

Mission

Public performance & high level training

Public performance and high level training for future professional dancers and choreographers.

Program Services

DescriptionGrantsExpenses
Community outreach and performances for those who do not have access to the arts. 10/2021 Free Outdoor Public Performance 12/2021, Free Performance Addenbrook Classical Academy K-12 School Ticket to theatre shows donated to those who do not have access to the arts through the following organizations: HopeKids Denver, Hearts and Hands Denver, CCR Title 1 Middle School, Mt Saint Vincent Children's Home Denver, and Kullerstrand. 100 ticket total.$0$0
Training for aspiring professional dancers and choreographers. Two dancers received full season contracts at the end of the 2022 season.$0$0
High quality performances for the public. Seven full scale theatre performances.$0$0
Compensation and Service Providers
Top Officer Pay84th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
MAUREEN BREEZEPresidentPT$0--
ELIZABETH SHIPIATSKYArtistic Director-$0--
JESSICA KIRBYTreasurerPT$0--
ELIZABETH GRACESecretaryPT$0--
DMITRY GROMYKOBoard Member At Large-$0--
CORTNI MULLINBoard Member At Large-$0--
CINTHIA MANZANOBoard Member At Large-$0--
Filing and Contact Details

Filer

Filer Name
Ballet Melange
EIN
82-3653043
Phone
3035003226
Address
6740 E Hampden Avenue Suite 309, Denver, CO 80224

Signing Officer

Name
Jessica Kirby
Title
Treasurer
Phone
3035003226
Signed
2022-11-03
Supplemental Narrative

Additional Explanations

Form 990-EZ, Part I, Line 8

“No other revenue”

Form 990-EZ, Part I, Line 16

“Description;Amount^Advertising and promotion;125|Bank service charges and merchant fees;1636|Board of Directors insurance;574|Show incidentals and flowers;399|Software;213|Website;187^Total;3134^”

Raw XML Appendix188 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd00
IRS990EZ/BenefitsPaidToOrForMembersAmt00
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0BALLET MELANGE
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine2Txt0EXECUTIVE BOARD
IRS990EZ/BooksInCareOfDetail/PhoneNum03035003226
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt06740 E HAMPDEN AVENUE
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine2Txt0SUITE 309
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0DENVER
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CO
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd080224
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt00
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt04165
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd00
IRS990EZ/ContributionsGiftsGrantsEtcAmt014519
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd00
IRS990EZ/EngagedInExcessBenefitTransInd00
IRS990EZ/ExcessOrDeficitForYearAmt04165
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt044270
IRS990EZ/FiledScheduleAInd01
IRS990EZ/ForeignFinancialAccountInd00
IRS990EZ/ForeignOfficeInd00
IRS990EZ/Form1120PolFiledInd00
IRS990EZ/Form990TotalAssetsGrp/BOYAmt00
IRS990EZ/Form990TotalAssetsGrp/EOYAmt04165
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GainOrLossFromSaleOfAssetsAmt00
IRS990EZ/GamingGrossIncomeAmt00
IRS990EZ/GrantsAndSimilarAmountsPaidAmt00
IRS990EZ/GrossProfitLossSlsOfInvntryAmt00
IRS990EZ/GrossReceiptsAmt099617
IRS990EZ/GrossSalesOfInventoryAmt00
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt00
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt00
IRS990EZ/LobbyingActivitiesInd00
IRS990EZ/MadeLoansToFromOfficersInd00
IRS990EZ/MembershipDuesAmt00
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt00
IRS990EZ/NetAssetsOrFundBalancesEOYAmt04165
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt00
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt04165
IRS990EZ/OccupancyRentUtltsAndMaintAmt046769
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt05
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt14
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt212
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt310
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt42
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt54
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt63
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0MAUREEN BREEZE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1ELIZABETH SHIPIATSKY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2JESSICA KIRBY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3ELIZABETH GRACE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4DMITRY GROMYKO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5CORTNI MULLIN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6CINTHIA MANZANO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1ARTISTIC DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4BOARD MEMBER AT LARGE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5BOARD MEMBER AT LARGE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6BOARD MEMBER AT LARGE
IRS990EZ/OperateHospitalInd00
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd00
IRS990EZ/OrganizationHadUBIInd00
IRS990EZ/OtherAssetsTotalDetail/BOYAmt00
IRS990EZ/OtherAssetsTotalDetail/EOYAmt00
IRS990EZ/OtherChangesInNetAssetsAmt00
IRS990EZ/OtherExpensesTotalAmt03134
IRS990EZ/OtherRevenueTotalAmt00
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd00
IRS990EZ/PrimaryExemptPurposeTxt0Public performance and high level training for future professional dancers and choreographers.
IRS990EZ/PrintingPublicationsPostageAmt01279
IRS990EZ/ProgramServiceRevenueAmt085098
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Community outreach and performances for those who do not have access to the arts. 10/2021 Free Outdoor Public Performance 12/2021, Free Performance Addenbrook Classical Academy K-12 School Ticket to theatre shows donated to those who do not have access to the arts through the following organizations: HopeKids Denver, Hearts and Hands Denver, CCR Title 1 Middle School, Mt Saint Vincent Children's Home Denver, and Kullerstrand. 100 ticket total.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1Training for aspiring professional dancers and choreographers. Two dancers received full season contracts at the end of the 2022 season.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt2High quality performances for the public. Seven full scale theatre performances.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt10
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt20
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt10
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt20
IRS990EZ/ProhibitedTaxShelterTransInd00
IRS990EZ/RelatedOrganizationCtrlEntInd00
IRS990EZ/SalariesOtherCompEmplBnftAmt00
IRS990EZ/SaleOfAssetsGrossAmt00
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd00
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SpecialEventsNetIncomeLossAmt00
IRS990EZ/SubjectToProxyTaxInd00
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt00
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt00
IRS990EZ/TanningServicesProvidedInd00
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt095452
IRS990EZ/TotalProgramServiceExpensesAmt00
IRS990EZ/TotalRevenueAmt099617
IRS990EZ/TransactionWithControlEntInd00
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd00
IRS990EZ/TypeOfOrganizationOtherDesc0nonprofit public charity
IRS990EZ/TypeOfOrganizationOtherInd0X
IRS990EZ/WebsiteAddressTxt0www.balletmelange.org
IRS990ScheduleA/First5Years509Ind0X
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt014519
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt011632
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt029594
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt055745
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt085098
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt056068
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt073138
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0214304
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt00
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportTotal509Amt0270049
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt099617
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt067700
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0102732
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt00
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt00
IRS990ScheduleA/Total509Grp/TotalAmt0270049
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt099617
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt067700
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0102732
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt00
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt00
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0270049
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0No other revenue
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Description;Amount^Advertising and promotion;125|Bank service charges and merchant fees;1636|Board of Directors insurance;574|Show incidentals and flowers;399|Software;213|Website;187^Total;3134^
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990-EZ, Part I, Line 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990-EZ, Part I, Line 16
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL2
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/LastSubmissionRqrOOBCd01
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/OOBSecurityVerificationCd011
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd00
ReturnHeader/BuildTS02022-09-23 18:48:47Z
ReturnHeader/BusinessOfficerGrp/PersonNm0Jessica Kirby
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Treasurer
ReturnHeader/BusinessOfficerGrp/PhoneNum03035003226
ReturnHeader/BusinessOfficerGrp/SignatureDt02022-11-03
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0BALLET MELANGE
ReturnHeader/Filer/BusinessNameControlTxt0BALL
ReturnHeader/Filer/EIN0823653043
ReturnHeader/Filer/PhoneNum03035003226
ReturnHeader/Filer/USAddress/AddressLine1Txt06740 E Hampden Avenue Suite 309
ReturnHeader/Filer/USAddress/CityNm0Denver
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CO
ReturnHeader/Filer/USAddress/ZIPCd080224
ReturnHeader/ReturnTs02022-11-11T14:21:32-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02021-07-01
ReturnHeader/TaxPeriodEndDt02022-06-30
ReturnHeader/TaxYr02021

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2022 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$4,165
Liabilities
$0
Net assets
$4,165
Revenue
$99,617
Expenses
$95,452
Net income
$4,165
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$0.31$0.00$0.31$0.89$1.05$0.16
2024Detailed filing. Detailed filing data is available for this year.$0.48$0.00$0.48$1.09$1.00$0.09
2023Detailed filing. Detailed filing data is available for this year.$0.38$0.00$0.38$1.22$1.02$0.20
2022Detailed filing. Detailed filing data is available for this year.$0.19$0.00$0.19$1.00$0.95$0.05
2022Detailed filing. Detailed filing data is available for this year.$0.04$0.00$0.04$1.00$0.95$0.04
2021Summary only. Only limited summary data is available for this year.$0.00$0.00$0.68$0.68$0.00
2019Summary only. Only limited summary data is available for this year.$0.00$0.00$0.80$0.74$0.06