Civic Intelligence

Wildflower Foundation

990EZ • Fiscal year 2018 • EIN 82-2756391

Jul 01, 2017 to Jun 30, 2018 • Filed on May 09, 2019

300 Cedar Lake Rd SMinneapolis, MN 55405

(612) 607-2372

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

92nd percentile

0.72x

Higher debt load relative to assets than 92% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Liabilities / Revenue

94th percentile

0.69x

Higher debt load relative to revenue than 94% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Net Margin

81st percentile

26%

Higher net margin than 81% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Top Officer Pay

85th percentile

$23,885

Higher top officer pay than 85% of similar nonprofits.

Top officer pay equals 16.0% of source-year revenue.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Asset Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2018

Revenue Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2018

Assets

$141,711

No earlier filing loaded for comparison.

Net Assets

$39,339

No earlier filing loaded for comparison.

Liabilities

$102,372

No earlier filing loaded for comparison.

Revenue

$149,004

No earlier filing loaded for comparison.

Expenses

$109,765

No earlier filing loaded for comparison.

Net Income

$39,239

No earlier filing loaded for comparison.

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$300K$200K$100K$0-$100KAssets 2018: $141,711Liabilities 2018: $102,372Net Assets 2018: $39,3392018Assets 2019: $136,299Liabilities 2019: $123,967Net Assets 2019: $12,3322019Assets 2020: $152,222Liabilities 2020: $159,786Net Assets 2020: -$7,5642020Assets 2021: $226,702Liabilities 2021: $171,354Net Assets 2021: $55,3482021Assets 2022: $131,075Liabilities 2022: $80,994Net Assets 2022: $50,0812022Assets 2023: $95,529Liabilities 2023: $64,496Net Assets 2023: $31,0332023Assets 2024: $100,390Liabilities 2024: $57,229Net Assets 2024: $43,1612024

Highlighted filing

2018

Assets$141,711
Liabilities$102,372
Net Assets$39,339

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$400K$300K$200K$100K$0-$100KRevenue 2018: $149,004Expenses 2018: $109,765Net Income 2018: $39,2392018Revenue 2019: $260,974Expenses 2019: $287,981Net Income 2019: -$27,0072019Revenue 2020: $249,495Expenses 2020: $269,391Net Income 2020: -$19,8962020Revenue 2021: $332,865Expenses 2021: $266,953Net Income 2021: $65,9122021Revenue 2022: $304,983Expenses 2022: $310,065Net Income 2022: -$5,0822022Revenue 2023: $200,785Expenses 2023: $219,833Net Income 2023: -$19,0482023Revenue 2024: $266,151Expenses 2024: $254,023Net Income 2024: $12,1282024

Highlighted filing

2018

Revenue$149,004
Expenses$109,765
Net Income$39,239
Jump To
Filing Snapshot
Filing Period
Jul 1, 2017 to Jun 30, 2018
Signed
May 9, 2019
Return Version
2017v2.2
Gross Receipts
$149,004
Mission and Program Overview

Mission

Montessori school ages 0-3 educ-training

Program Services

DescriptionGrantsExpenses
GRANT RECEIVED FROM WILDFLOWER NETWORK TO REMODEL A SPACE TO PROVIDE EXCEPTIONAL CARE AND ENVIRONMENT TO CHILDREN AGES 0-3$96,410-
TUITION FOR INFANTS AND TODDLERS IN THE PROGRAM$53,944-
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
REBEKAH HERZOGPresident - School LeaderFT$23,885-$23,885
ANN LUCETreasurer - School LeaderFT$22,569-$22,569
MARY GAZCASecretary - School LeaderFT$15,346-$15,346
MICKI SAUSENMember-$0--
Filing and Contact Details

Filer

Filer Name
Sweet Pea Montessori
EIN
82-2756391
Address
300 CEDAR LAKE RD S, MINNEAPOLIS, MN 55405

Signing Officer

Name
Mary Gazca
Title
Board Member
Phone
6126072372
Signed
2019-05-09
Discuss with paid preparer
Yes

Preparer

Firm
Scott Reid CPAs
Address
2400 W County Road D Ste 130, Roseville, MN 55112
Preparer
Scott Reid
Phone
6516359776
Supplemental Narrative

Additional Explanations

Description of other expenses Part I line 16

Description amountdepreciation from 4562 16,117depreciation from 4562 (16,117)section 179 depreciation 16,117child care licensing 630cleaning supplies 241advertising 273insurance 935interest 950meals 565payroll taxes 4,178school materials - small furniture 942travel 8recon (12)bank fees 377

Other changes in net assets or fund balances Part I line 20

Description amountmisc 100

Description of other assets Part II line 24

Category beginning of year end of yearaccounts receivable 0 17,075construction in progress 0 102,863

Description of total liabilities Part II line 26

Category beginning of year end of yeartuition deposit (def rev) 0 5,872long term loan (wildflower) 0 96,500

Raw XML Appendix154 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0MARY GAZCA
IRS990EZ/BooksInCareOfDetail/PhoneNum06126072372
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0300 CEDAR LAKE RD S
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0MINNEAPOLIS
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MN
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd055405
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt00
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt021773
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt096410
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt039239
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt05214
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt00
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0141711
IRS990EZ/GrossReceiptsAmt0149004
IRS990EZ/GroupExemptionNum06267
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InitialReturnInd0X
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt00
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesEOYAmt039339
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt00
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt039339
IRS990EZ/OccupancyRentUtltsAndMaintAmt014877
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt040.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt140.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt240.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt32.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt023885
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt115346
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt222569
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0REBEKAH HERZOG
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1MARY GAZCA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2ANN LUCE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3MICKI SAUSEN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT - SCHOOL LEADER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1SECRETARY - SCHOOL LEADER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2TREASURER - SCHOOL LEADER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3MEMBER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt00
IRS990EZ/OtherAssetsTotalDetail/EOYAmt0119938
IRS990EZ/OtherChangesInNetAssetsAmt0100
IRS990EZ/OtherExpensesTotalAmt025204
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0MONTESSORI SCHOOL AGES 0-3 EDUC-TRAINING
IRS990EZ/PrintingPublicationsPostageAmt084
IRS990EZ/ProgramServiceRevenueAmt052594
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0GRANT RECEIVED FROM WILDFLOWER NETWORK TO REMODEL A SPACE TO PROVIDE EXCEPTIONAL CARE AND ENVIRONMENT TO CHILDREN AGES 0-3
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1TUITION FOR INFANTS AND TODDLERS IN THE PROGRAM
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt096410
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt153944
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt064386
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0true
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0MN
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt00
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0102372
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0109765
IRS990EZ/TotalProgramServiceExpensesAmt00
IRS990EZ/TotalRevenueAmt0149004
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990ScheduleA/SchoolInd0X
IRS990ScheduleE/ComplianceWithRevProc7550Ind0true
IRS990ScheduleE/DiscriminateRaceAdmissPlcyInd0false
IRS990ScheduleE/DiscriminateRaceAthltProgInd0false
IRS990ScheduleE/DiscriminateRaceEducPlcyInd0false
IRS990ScheduleE/DiscriminateRaceEmplmFcultyInd0false
IRS990ScheduleE/DiscriminateRaceOtherActyInd0false
IRS990ScheduleE/DiscriminateRaceSchsInd0false
IRS990ScheduleE/DiscriminateRaceStdntsRghtsInd0false
IRS990ScheduleE/DiscriminateRaceUseOfFcltsInd0false
IRS990ScheduleE/GovernmentFinancialAidRcvdInd0false
IRS990ScheduleE/MaintainCpyOfAllSolInd0true
IRS990ScheduleE/MaintainCpyOfBrochuresEtcInd0true
IRS990ScheduleE/MaintainRacialCompRecsInd0true
IRS990ScheduleE/MaintainScholarshipsRecsInd0true
IRS990ScheduleE/NondiscriminatoryPolicyStmtInd0true
IRS990ScheduleE/PlcyPblczdViaBroadcastMediaInd0true
IRS990ScheduleE/PolicyStmtInBrochuresEtcInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0DESCRIPTION AMOUNTDEPRECIATION FROM 4562 16,117DEPRECIATION FROM 4562 (16,117)SECTION 179 DEPRECIATION 16,117CHILD CARE LICENSING 630CLEANING SUPPLIES 241ADVERTISING 273INSURANCE 935INTEREST 950MEALS 565PAYROLL TAXES 4,178SCHOOL MATERIALS - SMALL FURNITURE 942TRAVEL 8RECON (12)BANK FEES 377
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1DESCRIPTION AMOUNTMISC 100
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2CATEGORY BEGINNING OF YEAR END OF YEARACCOUNTS RECEIVABLE 0 17,075CONSTRUCTION IN PROGRESS 0 102,863
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3CATEGORY BEGINNING OF YEAR END OF YEARTUITION DEPOSIT (DEF REV) 0 5,872LONG TERM LOAN (WILDFLOWER) 0 96,500
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Description of other expenses Part I line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other changes in net assets or fund balances Part I line 20
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Description of other assets Part II line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Description of total liabilities Part II line 26
ReturnHeader/BuildTS02019-02-21 02:37:17Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0MARY GAZCA
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0BOARD MEMBER
ReturnHeader/BusinessOfficerGrp/PhoneNum06126072372
ReturnHeader/BusinessOfficerGrp/SignatureDt02019-05-09
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0SWEET PEA MONTESSORI
ReturnHeader/Filer/BusinessNameControlTxt0SWEE
ReturnHeader/Filer/EIN0822756391
ReturnHeader/Filer/USAddress/AddressLine1Txt0300 CEDAR LAKE RD S
ReturnHeader/Filer/USAddress/CityNm0MINNEAPOLIS
ReturnHeader/Filer/USAddress/StateAbbreviationCd0MN
ReturnHeader/Filer/USAddress/ZIPCd055405
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId06ACE36842E6F98057EE11996C21F04525F89B144
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId06ACE36842E6F98057EE11996C21F04525F89B144
ReturnHeader/FilingSecurityInformation/FederalOriginalSubmissionId04122192019129uvtxvt3
ReturnHeader/FilingSecurityInformation/FederalOriginalSubmissionIdDt02019-05-09
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt050.241.63.60
ReturnHeader/FilingSecurityInformation/IPDt02019-05-09
ReturnHeader/FilingSecurityInformation/IPTm010:52:58
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0262065053
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Scott Reid CPAs
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt02400 W County Road D Ste 130
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Roseville
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0MN
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd055112
ReturnHeader/PreparerPersonGrp/PhoneNum06516359776
ReturnHeader/PreparerPersonGrp/PreparationDt02019-05-09
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Scott Reid
ReturnHeader/ReturnTs02019-05-09T10:51:07-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02017-09-07
ReturnHeader/TaxPeriodEndDt02018-06-30
ReturnHeader/TaxYr02017

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings