Civic Intelligence

Kmrd Inc.

990EZ • Fiscal year 2022 • EIN 82-2328950

Jan 01, 2022 to Dec 31, 2022 • Filed on May 10, 2023

PO Box 236Cerrillos, NM 87010-0236

(505) 570-4666

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

91st percentile

0.84x

Higher debt load relative to assets than 91% of similar nonprofits.

2022 filings • NTEE A • <$500k nonprofits • Source year 2022

Liabilities / Revenue

98th percentile

6.70x

Higher debt load relative to revenue than 98% of similar nonprofits.

2022 filings • NTEE A • <$500k nonprofits • Source year 2022

Net Margin

72nd percentile

23%

Higher net margin than 72% of similar nonprofits.

2022 filings • NTEE A • <$500k nonprofits • Source year 2022

Top Officer Pay

75th percentile

$0

Higher top officer pay than 75% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2022 filings • NTEE A • <$500k nonprofits • Source year 2022

Asset Growth

98th percentile

667%

Faster asset growth than 98% of similar nonprofits.

2022 filings • NTEE A • <$500k nonprofits • Annualized from 2021 to 2022

Revenue Growth

36th percentile

-0.4%

Faster revenue growth than 36% of similar nonprofits.

2022 filings • NTEE A • <$500k nonprofits • Annualized from 2021 to 2022

Assets

Up

$441,111

Up $383,631 (+667%) from 2021

Net Assets

Up

$70,130

Up $12,650 (+22%) from 2021

Liabilities

Up

$370,981

Up $370,981 from 2021

Revenue

Down

$55,393

Down $236 (-0.4%) from 2021

Expenses

Up

$42,742

Up $22,500 (+111%) from 2021

Net Income

Down

$12,651

Down $22,736 (-64%) from 2021

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$600K$400K$200K$0Assets 2021: $57,480Liabilities 2021: $0Net Assets 2021: $57,4802021Assets 2022: $441,111Liabilities 2022: $370,981Net Assets 2022: $70,1302022Assets 2023: $430,712Liabilities 2023: $366,692Net Assets 2023: $64,0202023Assets 2024: $440,879Liabilities 2024: $362,184Net Assets 2024: $78,6952024

Highlighted filing

2022

Assets$441,111
Liabilities$370,981
Net Assets$70,130

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$60K$40K$20K$0-$20KRevenue 2021: $55,629Expenses 2021: $20,242Net Income 2021: $35,3872021Revenue 2022: $55,393Expenses 2022: $42,742Net Income 2022: $12,6512022Revenue 2023: $46,217Expenses 2023: $52,327Net Income 2023: -$6,1102023Revenue 2024: $45,219Expenses 2024: $30,544Net Income 2024: $14,6752024

Highlighted filing

2022

Revenue$55,393
Expenses$42,742
Net Income$12,651
Jump To
Filing Snapshot
Filing Period
Jan 1, 2022 to Dec 31, 2022
Signed
May 10, 2023
Return Version
2022v5.0
Gross Receipts
$56,709
Mission and Program Overview

Mission

Non profit community radio

Program Services

DescriptionGrantsExpenses
KMRD IS A NONCOMMERCIAL EDUCATIONAL RADIO STATION PROVIDING MUSIC AND PUBLIC AFFAIRS PROGRAMMING 24/365--
KMRD PROVIDED TRAINING IN BROADCASTING TO DOZENS OF VOLUNTEERS AND SUPPORTED 95 PROGRAMMERS THROUGH WRITTEN MATERIALS AND IN PERSON OPPORTUNITIES--
KMRD PROVIDED A PUBLIC SAFETY RESOURCE WORKING WITH THE MADRID VOLUNTEER FIRE DISTRICT AND PARTICIPATING IN THE NATIONAL EMERGENCY ALERT SYSTEM--
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
WILLIAM FLOYDTreasurer-$0--
STELLA LINDER BYRNEPresident-$0--
SCOTT GOODWINDirector-$0--
Filing and Contact Details

Filer

Filer Name
Kmrd Inc
EIN
82-2328950
Address
PO BOX 236, Cerrillos, NM 87010-0236

Signing Officer

Name
William Floyd
Title
Treasurer
Phone
5055704666
Signed
2023-05-10
Discuss with paid preparer
No

Preparer

Firm
Bryan C Rice CPA
Address
2104 LAMPREY, Denton, TX 76210
Preparer
Bryan C Rice
Phone
8176020413
Supplemental Narrative

Additional Explanations

Description of other revenue Part I line 8

Description AmountUNDERWRITING INCOME 9,319

Description of other expenses Part I line 16

Description AmountBANK FEES 223BROADCAST EQUIPMENT 214FACILITY REPAIRS & MAINTENANCE 96MUSIC LICENSES 1,607OFFICE SUPPLIES 483ONLINE INFORMATION SERVICES 1,263PROPERTY TAXES ESCROW (1,043)MEALS AND ENTERTAINMENT 101

Other changes in net assets or fund balances Part I line 20

Description AmountACQUSIITON OF BUILDING 398,000PRIOR PERIOD ADJUSTMENT (25,001)PRIOR PERIOD ADJUSTMENT-BUILDING

Description of other assets Part II line 24

Category Beginning of Year End of YearBUILDING ESCROW ACCOUNT 0 435UNDEPOSITED FUNDS 0 914

Description of total liabilities Part II line 26

Category Beginning of Year End of YearKMRD 2870 NM 14 LOAN 283,000 280,787RELOCATION LOAN 90,000 90,000ACCOUNTS RECEIVABLE 0 194

Raw XML Appendix163 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0WILLIAM FLOYD
IRS990EZ/BooksInCareOfDetail/PhoneNum05055704666
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 236
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Cerrillos
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0NM
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd0870100236
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt057480
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt041762
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt046305
IRS990EZ/CostOfGoodsSoldAmt01316
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt012651
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt01203
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt057480
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0441111
IRS990EZ/GrossProfitLossSlsOfInvntryAmt0-326
IRS990EZ/GrossReceiptsAmt056709
IRS990EZ/GrossSalesOfInventoryAmt0990
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InitialReturnInd0X
IRS990EZ/InvestmentIncomeAmt095
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt0398000
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0-315520
IRS990EZ/NetAssetsOrFundBalancesEOYAmt070130
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0-315520
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt070130
IRS990EZ/OccupancyRentUtltsAndMaintAmt038425
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt00.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt10.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt20.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0WILLIAM FLOYD
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1STELLA LINDER BYRNE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2SCOTT GOODWIN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt00
IRS990EZ/OtherAssetsTotalDetail/EOYAmt01349
IRS990EZ/OtherChangesInNetAssetsAmt0372999
IRS990EZ/OtherExpensesTotalAmt02944
IRS990EZ/OtherRevenueTotalAmt09319
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0NON PROFIT COMMUNITY RADIO
IRS990EZ/PrintingPublicationsPostageAmt0170
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0KMRD IS A NONCOMMERCIAL EDUCATIONAL RADIO STATION PROVIDING MUSIC AND PUBLIC AFFAIRS PROGRAMMING 24/365
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1KMRD PROVIDED TRAINING IN BROADCASTING TO DOZENS OF VOLUNTEERS AND SUPPORTED 95 PROGRAMMERS THROUGH WRITTEN MATERIALS AND IN PERSON OPPORTUNITIES
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt2KMRD PROVIDED A PUBLIC SAFETY RESOURCE WORKING WITH THE MADRID VOLUNTEER FIRE DISTRICT AND PARTICIPATING IN THE NATIONAL EMERGENCY ALERT SYSTEM
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0NM
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt0373000
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0370981
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt042742
IRS990EZ/TotalProgramServiceExpensesAmt00
IRS990EZ/TotalRevenueAmt055393
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.KMRD.FM
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt018743
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt046828
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt025589
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt021258
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt012758
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0125176
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt095
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt057
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt031
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt023
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt02
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt0208
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt024276
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearAmt037178
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus1YearAmt02027
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus2YearsAmt01201
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus3YearsAmt0622
IRS990ScheduleA/OtherIncome170Grp/TotalAmt041028
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.75220
IRS990ScheduleA/PublicSupportPY170Pct00.96570
IRS990ScheduleA/PublicSupportTotal170Amt0125176
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt018743
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt046828
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt025589
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt021258
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt012758
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0125176
IRS990ScheduleA/TotalSupportAmt0166412
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Description AmountUNDERWRITING INCOME 9,319
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Description AmountBANK FEES 223BROADCAST EQUIPMENT 214FACILITY REPAIRS & MAINTENANCE 96MUSIC LICENSES 1,607OFFICE SUPPLIES 483ONLINE INFORMATION SERVICES 1,263PROPERTY TAXES ESCROW (1,043)MEALS AND ENTERTAINMENT 101
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Description AmountACQUSIITON OF BUILDING 398,000PRIOR PERIOD ADJUSTMENT (25,001)PRIOR PERIOD ADJUSTMENT-BUILDING
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Category Beginning of Year End of YearBUILDING ESCROW ACCOUNT 0 435UNDEPOSITED FUNDS 0 914
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Category Beginning of Year End of YearKMRD 2870 NM 14 LOAN 283,000 280,787RELOCATION LOAN 90,000 90,000ACCOUNTS RECEIVABLE 0 194
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Description of other revenue Part I line 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Description of other expenses Part I line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other changes in net assets or fund balances Part I line 20
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Description of other assets Part II line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Description of total liabilities Part II line 26
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL2
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd0IAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/OOBSecurityVerificationCd000
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd00
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0false
ReturnHeader/BusinessOfficerGrp/PersonNm0WILLIAM FLOYD
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum05055704666
ReturnHeader/BusinessOfficerGrp/SignatureDt02023-05-10
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0KMRD INC
ReturnHeader/Filer/BusinessNameControlTxt0KMRD
ReturnHeader/Filer/EIN0822328950
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 236
ReturnHeader/Filer/USAddress/CityNm0Cerrillos
ReturnHeader/Filer/USAddress/StateAbbreviationCd0NM
ReturnHeader/Filer/USAddress/ZIPCd0870100236
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0752386848
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0BRYAN C RICE CPA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt02104 LAMPREY
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Denton
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0TX
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd076210
ReturnHeader/PreparerPersonGrp/PhoneNum08176020413
ReturnHeader/PreparerPersonGrp/PreparationDt02023-11-15
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0BRYAN C RICE
ReturnHeader/ReturnTs02023-11-15T12:38:39-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0WILLIAM
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0FLOYD
ReturnHeader/TaxPeriodBeginDt02022-01-01
ReturnHeader/TaxPeriodEndDt02022-12-31
ReturnHeader/TaxYr02022

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings