Civic Intelligence

Kell Academy Inc

990EZ • Fiscal year 2020 • EIN 82-1753695

Jan 01, 2020 to Dec 31, 2020 • Filed on Mar 25, 2021

3617 Hidden Pond RdLexington, KY 40502

(859) 230-7155

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

99th percentile

6.45x

Higher debt load relative to assets than 99% of similar nonprofits.

2020 filings • 501(c)3 • <$500k nonprofits • Source year 2020

Liabilities / Revenue

74th percentile

0.07x

Higher debt load relative to revenue than 74% of similar nonprofits.

2020 filings • 501(c)3 • <$500k nonprofits • Source year 2020

Net Margin

46th percentile

2.7%

Higher net margin than 46% of similar nonprofits.

2020 filings • 501(c)3 • <$500k nonprofits • Source year 2020

Top Officer Pay

76th percentile

$0

Higher top officer pay than 76% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2020 filings • 501(c)3 • <$500k nonprofits • Source year 2020

Asset Growth

21st percentile

-18%

Faster asset growth than 21% of similar nonprofits.

2020 filings • 501(c)3 • <$500k nonprofits • Annualized from 2019 to 2020

Revenue Growth

32nd percentile

-35%

Faster revenue growth than 32% of similar nonprofits.

2020 filings • 501(c)3 • <$500k nonprofits • Annualized from 2019 to 2020

Assets

Down

$1,119

Down $247 (-18%) from 2019

Net Assets

Up

-$6,100

Up $2,764 (+31%) from 2019

Liabilities

Down

$7,219

Down $3,011 (-29%) from 2019

Revenue

Down

$100,764

Down $53,929 (-35%) from 2019

Expenses

Down

$98,000

Down $55,453 (-36%) from 2019

Net Income

Up

$2,764

Up $1,524 (+123%) from 2019

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$20K$10K$0-$10K-$20KAssets 2018: $1,211Liabilities 2018: $11,315Net Assets 2018: -$10,1042018Assets 2019: $1,366Liabilities 2019: $10,230Net Assets 2019: -$8,8642019Assets 2020: $1,119Liabilities 2020: $7,219Net Assets 2020: -$6,1002020Assets 2021: $5,008Liabilities 2021: $3,086Net Assets 2021: $1,9222021Assets 2022: $0Net Assets 2022: $02022

Highlighted filing

2020

Assets$1,119
Liabilities$7,219
Net Assets-$6,100

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$200K$150K$100K$50K$0-$50KRevenue 2018: $75,935Expenses 2018: $86,039Net Income 2018: -$10,1042018Revenue 2019: $154,693Expenses 2019: $153,453Net Income 2019: $1,2402019Revenue 2020: $100,764Expenses 2020: $98,000Net Income 2020: $2,7642020Revenue 2021: $133,926Expenses 2021: $125,904Net Income 2021: $8,0222021Revenue 2022: $65,631Expenses 2022: $67,553Net Income 2022: -$1,9222022

Highlighted filing

2020

Revenue$100,764
Expenses$98,000
Net Income$2,764
Jump To
Filing Snapshot
Filing Period
Jan 1, 2020 to Dec 31, 2020
Signed
Mar 25, 2021
Return Version
2020v4.0
Gross Receipts
$100,764
Mission and Program Overview

Mission

To provide high quality, arts and science infused, multidisciplinary academic non-public educational experience alternatives in lexington, kentucky, for p-12 students.

Program Services

DescriptionGrantsExpenses
PROVIDED HIGH QUALITY, ARTS AND SCIENCESINFUSED, MULTIDISCIPLINARY ACADEMIC NON-PUBLIC EDUCATIONAL EXPERIENCE ALTERRATIVES IN LEXINGTON, KENTUCKY, FOR P-12 STUDENTS.$98,000-
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
LYNETTE K BARRPresidentFT$0--
PHILLIP D BARRDirector-$0--
KAROLYN KELLDirector-$0--
DOUGLAS PROCTORDirector-$0--
DAVID BARNETTDirector-$0--
KRISTEN BENTLEYDirector-$0--
Filing and Contact Details

Filer

Filer Name
Kell Academy Inc
EIN
82-1753695
Phone
8592307155
Address
3617 HIDDEN POND RD, LEXINGTON, KY 40502

Signing Officer

Name
Lynette K Barr
Title
President
Signed
2021-03-25
Discuss with paid preparer
Yes

Preparer

Firm
WR Ramsey & Associates
Address
3201 Summit Square Place Suite 100, Lexington, KY 40509
Preparer
Donna F Davidson EA
Phone
8592680765
Supplemental Narrative

Additional Explanations

Other Revenue.1

FORGIVEN PPP LOAN $10000

Other Expenses.1001

Advertising and Promotion $1430

Other Expenses.1002

Office Expenses $5592

Other Expenses.1009

Depreciation $247

Other Expenses.1012

Insurance $3577

Other Expenses.1

Educational supplies $1544

Other Expenses.2

TRAINING $684

Other Expenses.3

Dues and subscriptions $464

Other Expenses.4

MEALS $267

Other Expenses.5

MEDICAL $60

Other Expenses.6

BANK SERVICE CHARGES $40

Other Assets.1002

Furniture and Fixtures - Beginning $128 Furniture and Fixtures - Ending $91

Other Assets.1003

Machinery and Equipment - Beginning $738 Machinery and Equipment - Ending $528

Total Liabilities.1001

Accounts Payable and Accrued Expenses - Beginning $7017 Accounts Payable and Accrued Expenses - Ending $5326

Total Liabilities.1006

Payable to Officers, Directors, Etc. - Beginning $19 Payable to Officers, Directors, Etc. - Ending $19

Total Liabilities.1

P/R TAXES - Beginning $3194 P/R TAXES - Ending $1874

Raw XML Appendix182 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0WRRAMSEY ASSOCIATES
IRS990EZ/BooksInCareOfDetail/PhoneNum08592680765
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt03201 SUMMIT SQ PL
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0LEXINGTON
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0KY
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd040509
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0500
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0500
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt020810
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt02764
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt02455
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt01366
IRS990EZ/Form990TotalAssetsGrp/EOYAmt01119
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GrossReceiptsAmt0100764
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0-8864
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0-6100
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0-8864
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0-6100
IRS990EZ/OccupancyRentUtltsAndMaintAmt09500
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt040.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt51.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0LYNETTE K BARR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1PHILLIP D BARR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2KAROLYN KELL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3DOUGLAS PROCTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4DAVID BARNETT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5KRISTEN BENTLEY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5Director
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt0866
IRS990EZ/OtherAssetsTotalDetail/EOYAmt0619
IRS990EZ/OtherExpensesTotalAmt013905
IRS990EZ/OtherRevenueTotalAmt010000
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO PROVIDE HIGH QUALITY, ARTS AND SCIENCE INFUSED, MULTIDISCIPLINARY ACADEMIC NON-PUBLIC EDUCATIONAL EXPERIENCE ALTERNATIVES IN LEXINGTON, KENTUCKY, FOR P-12 STUDENTS.
IRS990EZ/ProgramServiceRevenueAmt069954
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0PROVIDED HIGH QUALITY, ARTS AND SCIENCESINFUSED, MULTIDISCIPLINARY ACADEMIC NON-PUBLIC EDUCATIONAL EXPERIENCE ALTERRATIVES IN LEXINGTON, KENTUCKY, FOR P-12 STUDENTS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt098000
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt072140
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0true
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt010230
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt07219
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt098000
IRS990EZ/TotalProgramServiceExpensesAmt098000
IRS990EZ/TotalRevenueAmt0100764
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/SchoolInd0X
IRS990ScheduleE/ComplianceWithRevProc7550Ind0true
IRS990ScheduleE/DiscriminateRaceAdmissPlcyInd0false
IRS990ScheduleE/DiscriminateRaceAthltProgInd0false
IRS990ScheduleE/DiscriminateRaceEducPlcyInd0false
IRS990ScheduleE/DiscriminateRaceEmplmFcultyInd0false
IRS990ScheduleE/DiscriminateRaceOtherActyInd0false
IRS990ScheduleE/DiscriminateRaceSchsInd0false
IRS990ScheduleE/DiscriminateRaceStdntsRghtsInd0false
IRS990ScheduleE/DiscriminateRaceUseOfFcltsInd0false
IRS990ScheduleE/GovernmentFinancialAidRcvdInd0false
IRS990ScheduleE/GovernmentFinancialAidRvkdInd0false
IRS990ScheduleE/MaintainCpyOfAllSolInd0true
IRS990ScheduleE/MaintainCpyOfBrochuresEtcInd0true
IRS990ScheduleE/MaintainRacialCompRecsInd0true
IRS990ScheduleE/MaintainScholarshipsRecsInd0true
IRS990ScheduleE/NondiscriminatoryPolicyStmtInd0true
IRS990ScheduleE/PlcyPblczdViaBroadcastMediaInd0true
IRS990ScheduleE/PolicyStmtInBrochuresEtcInd0true
IRS990ScheduleE/SupplementalInformationDetail/FormAndLineReferenceDesc0Schedule E, Line 3 - Racially Nondiscriminatory Policy Publicized
IRS990ScheduleE/SupplementalInformationDetail/FormAndLineReferenceDesc1Schedule E, Line 4 - Explanation of Records and Materials Not Maintained
IRS990ScheduleE/SupplementalInformationDetail/FormAndLineReferenceDesc2Schedule E, Line 5 - Explanation of Organization Discrimination by Race
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0FORGIVEN PPP LOAN $10000
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Advertising and Promotion $1430
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Office Expenses $5592
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Depreciation $247
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Insurance $3577
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5EDUCATIONAL SUPPLIES $1544
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6TRAINING $684
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7DUES AND SUBSCRIPTIONS $464
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8MEALS $267
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9MEDICAL $60
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10BANK SERVICE CHARGES $40
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt11Furniture and Fixtures - Beginning $128 Furniture and Fixtures - Ending $91
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt12Machinery and Equipment - Beginning $738 Machinery and Equipment - Ending $528
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt13Accounts Payable and Accrued Expenses - Beginning $7017 Accounts Payable and Accrued Expenses - Ending $5326
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt14Payable to Officers, Directors, Etc. - Beginning $19 Payable to Officers, Directors, Etc. - Ending $19
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt15P/R TAXES - Beginning $3194 P/R TAXES - Ending $1874
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Revenue.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1001
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.1002
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.1009
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Expenses.1012
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Other Expenses.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Other Expenses.3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Other Expenses.4
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Other Expenses.5
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10Other Expenses.6
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc11Other Assets.1002
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc12Other Assets.1003
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc13Total Liabilities.1001
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc14Total Liabilities.1006
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc15Total Liabilities.1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/FederatedAssuranceLevelCd0FAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd0IAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd02
ReturnHeader/BuildTS02022-09-23 18:48:47Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0LYNETTE K BARR
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0President
ReturnHeader/BusinessOfficerGrp/SignatureDt02021-03-25
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0KELL ACADEMY INC
ReturnHeader/Filer/BusinessNameControlTxt0KELL
ReturnHeader/Filer/EIN0821753695
ReturnHeader/Filer/PhoneNum08592307155
ReturnHeader/Filer/USAddress/AddressLine1Txt03617 HIDDEN POND RD
ReturnHeader/Filer/USAddress/CityNm0LEXINGTON
ReturnHeader/Filer/USAddress/StateAbbreviationCd0KY
ReturnHeader/Filer/USAddress/ZIPCd040502
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0611273497
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0WR Ramsey & Associates
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt03201 Summit Square Place Suite 100
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Lexington
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0KY
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd040509
ReturnHeader/PreparerPersonGrp/PhoneNum08592680765
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Donna F Davidson EA
ReturnHeader/ReturnTs02021-03-25T11:34:53-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0LYNETTE K
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0BARR
ReturnHeader/TaxPeriodBeginDt02020-01-01
ReturnHeader/TaxPeriodEndDt02020-12-31
ReturnHeader/TaxYr02020

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings