Civic Intelligence

Craftsbury Saplings Inc

990EZ • Fiscal year 2017 • EIN 81-5437437

Jul 01, 2016 to Jun 30, 2017 • Filed on Aug 29, 2017

Organization ProfileN/A
PO Box 87Craftsbury, VT 05826

(802) 586-2875

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

68th percentile

0.03x

Higher debt load relative to assets than 68% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Liabilities / Revenue

71st percentile

0.02x

Higher debt load relative to revenue than 71% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Net Margin

98th percentile

91%

Higher net margin than 98% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Top Officer Pay

76th percentile

$0

Higher top officer pay than 76% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Asset Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2017

Revenue Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2017

Balance Sheet
Liabilities / Assets68th percentile

Assets

$19,826

No earlier filing loaded for comparison.

Net Assets

$19,326

No earlier filing loaded for comparison.

Liabilities

$500

No earlier filing loaded for comparison.

Revenue And Expenses
Liabilities / Revenue71st percentileNet Margin98th percentile

Revenue

$21,200

No earlier filing loaded for comparison.

Expenses

$1,874

No earlier filing loaded for comparison.

Net Income

$19,326

No earlier filing loaded for comparison.

Historical Trend

Balance Sheet Trend

Asset GrowthScore unavailable

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$600K$400K$200K$0Assets 2017: $19,826Liabilities 2017: $500Net Assets 2017: $19,3262017Assets 2018: $51,474Liabilities 2018: $19,676Net Assets 2018: $31,7982018Assets 2019: $67,742Liabilities 2019: $16,672Net Assets 2019: $51,0702019Assets 2020: $86,541Liabilities 2020: $9,161Net Assets 2020: $77,3802020Assets 2021: $170,370Liabilities 2021: $103,525Net Assets 2021: $66,8452021Assets 2022: $149,512Liabilities 2022: $52,551Net Assets 2022: $96,9612022Assets 2023: $171,595Liabilities 2023: $46,590Net Assets 2023: $125,0052023Assets 2024: $248,910Liabilities 2024: $36,234Net Assets 2024: $212,6762024Assets 2025: $519,036Liabilities 2025: $176,798Net Assets 2025: $342,2382025

Highlighted filing

2017

Assets$19,826
Liabilities$500
Net Assets$19,326
Open 2017 Filing

Operations Trend

Revenue GrowthScore unavailable

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$800K$600K$400K$200K$0-$200KRevenue 2017: $21,200Expenses 2017: $1,874Net Income 2017: $19,3262017Revenue 2018: $152,660Expenses 2018: $140,188Net Income 2018: $12,4722018Revenue 2019: $227,172Expenses 2019: $207,900Net Income 2019: $19,2722019Revenue 2020: $295,074Expenses 2020: $268,764Net Income 2020: $26,3102020Revenue 2021: $282,866Expenses 2021: $293,401Net Income 2021: -$10,5352021Revenue 2022: $434,870Expenses 2022: $401,919Net Income 2022: $32,9512022Revenue 2023: $473,170Expenses 2023: $445,126Net Income 2023: $28,0442023Revenue 2024: $550,023Expenses 2024: $462,352Net Income 2024: $87,6712024Revenue 2025: $665,672Expenses 2025: $536,110Net Income 2025: $129,5622025

Highlighted filing

2017

Revenue$21,200
Expenses$1,874
Net Income$19,326
Open 2017 Filing
Jump To
Filing Snapshot
Filing Period
Jul 1, 2016 to Jun 30, 2017
Signed
Aug 29, 2017
Return Version
2016v3.0
Gross Receipts
$21,200
Mission and Program Overview

Mission

To provide childcare to families in the greater Craftsbury area, emphasizing community collaboration and exploration of the natural world. We value and nourish each child's innate wisdom, guiding them toward lifelong learning.

Program Services

DescriptionGrantsExpenses
Providing childcare for families in the greater Craftsbury area. The initial session beginning September 5th, 2017 will include openings for 12 children.--
Compensation and Service Providers
Top Officer Pay76th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
MELISSA JACOBSChair-$0--
ELOISE GIRARDVice Chair-$0--
STEVE AMESTreasurer-$0--
KATHERINE LAVINSecretary-$0--
KATHERINE SIMSDirector-$0--
DEB MCKINLEYDirector-$0--
PABLO CODDOUDirector-$0--
Filing and Contact Details

Filer

Filer Name
Craftsbury Saplings Inc
EIN
81-5437437
Phone
8025862875
Address
PO Box 87, Craftsbury, VT 05826

Signing Officer

Name
Melissa Jacobs
Title
Chair
Phone
8025862875
Signed
2017-08-29
Discuss with paid preparer
Yes

Preparer

Firm
M Stuart & Associates Inc
Address
206 S Main St, Hardwick, VT 05843
Preparer
Michael Stuart CPA
Phone
8024726192
Supplemental Narrative

Additional Explanations

Form 990EZ, Part I, Line 16

“Depreciation 67.”

Form 990EZ, Part I, Line 16

“Outreach 310.”

Form 990EZ, Part I, Line 16

“Licenses & Permits 1055.”

Form 990EZ, Part I, Line 16

“Office Supplies 254.”

Form 990EZ, Part II, Line 26

“Deferred Revenue 500.”

Raw XML Appendix155 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0ALEXA GABRIEL
IRS990EZ/BooksInCareOfDetail/PhoneNum08025862875
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt01775 East Craftsbury Road
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Craftsbury
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0VT
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd005682
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt014719
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt021200
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt019326
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0188
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt00
IRS990EZ/Form990TotalAssetsGrp/EOYAmt019826
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GainOrLossFromSaleOfAssetsAmt00
IRS990EZ/GamingGrossIncomeAmt00
IRS990EZ/GrossProfitLossSlsOfInvntryAmt00
IRS990EZ/GrossReceiptsAmt021200
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InitialReturnInd0X
IRS990EZ/InvestmentIncomeAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt05107
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt00
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesEOYAmt019326
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt00
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt019326
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt00.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt10.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt20.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt30.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt40.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt50.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt60.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0MELISSA JACOBS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1ELOISE GIRARD
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2STEVE AMES
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3KATHERINE LAVIN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4KATHERINE SIMS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5DEB MCKINLEY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6PABLO CODDOU
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Chair
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Vice Chair
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6Director
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt01686
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0To provide childcare to families in the greater Craftsbury area, emphasizing community collaboration and exploration of the natural world. We value and nourish each child's innate wisdom, guiding them toward lifelong learning.
IRS990EZ/ProgramServiceRevenueAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Providing childcare for families in the greater Craftsbury area. The initial session beginning September 5th, 2017 will include openings for 12 children.
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SpecialEventsNetIncomeLossAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0500
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt01874
IRS990EZ/TotalRevenueAmt021200
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/First5Years509Ind0X
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt021200
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt021200
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt00
IRS990ScheduleA/InvestmentIncomeCYPct00
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00
IRS990ScheduleA/PublicSupportCY509Pct00
IRS990ScheduleA/PublicSupportTotal170Amt00
IRS990ScheduleA/PublicSupportTotal509Amt021200
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt021200
IRS990ScheduleA/Total509Grp/TotalAmt021200
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt021200
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Depreciation 67.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Outreach 310.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Licenses & Permits 1055.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Office Supplies 254.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Deferred Revenue 500.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Form 990EZ, Part II, Line 26
ReturnHeader/BuildTS02017-02-10 21:41:12Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0MELISSA JACOBS
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0CHAIR
ReturnHeader/BusinessOfficerGrp/PhoneNum08025862875
ReturnHeader/BusinessOfficerGrp/SignatureDt02017-08-29
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Craftsbury Saplings Inc
ReturnHeader/Filer/BusinessNameControlTxt0CRAF
ReturnHeader/Filer/EIN0815437437
ReturnHeader/Filer/PhoneNum08025862875
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO Box 87
ReturnHeader/Filer/USAddress/CityNm0Craftsbury
ReturnHeader/Filer/USAddress/StateAbbreviationCd0VT
ReturnHeader/Filer/USAddress/ZIPCd005826
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId07F7CB0515A2D229BFA545A44DB1F7BEC77B642D9
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId032987F3243948A4258C152FA2E2E4E81BF4E2C8C
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt073.89.240.221
ReturnHeader/FilingSecurityInformation/IPDt02017-09-14
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0PD
ReturnHeader/FilingSecurityInformation/IPTm013:08:04
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0M STUART & ASSOCIATES INC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0206 S Main St
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Hardwick
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0VT
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd005843
ReturnHeader/PreparerPersonGrp/PhoneNum08024726192
ReturnHeader/PreparerPersonGrp/PreparationDt02017-09-14
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0MICHAEL STUART CPA
ReturnHeader/ReturnTs02017-09-14T13:08:32-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02016-07-01
ReturnHeader/TaxPeriodEndDt02017-06-30
ReturnHeader/TaxYr02016

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2017 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$19,826
Liabilities
$500
Net assets
$19,326
Revenue
$21,200
Expenses
$1,874
Net income
$19,326
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$5.19$1.77$3.42$6.66$5.36$1.30
2024Detailed filing. Detailed filing data is available for this year.$2.49$0.36$2.13$5.50$4.62$0.88
2023Detailed filing. Detailed filing data is available for this year.$1.72$0.47$1.25$4.73$4.45$0.28
2022Detailed filing. Detailed filing data is available for this year.$1.50$0.53$0.97$4.35$4.02$0.33
2021Detailed filing. Detailed filing data is available for this year.$1.70$1.04$0.67$2.83$2.93$0.11
2020Detailed filing. Detailed filing data is available for this year.$0.87$0.09$0.77$2.95$2.69$0.26
2019Detailed filing. Detailed filing data is available for this year.$0.68$0.17$0.51$2.27$2.08$0.19
2018Detailed filing. Detailed filing data is available for this year.$0.51$0.20$0.32$1.53$1.40$0.12
2017Detailed filing. Detailed filing data is available for this year.$0.20$0.01$0.19$0.21$0.02$0.19